Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Taxes [Abstract] |
|
| Schedule of Composition of Income Tax Expense |
Composition of income tax expense
from continuing operations
| | |
For the years ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | |
| Current | |
| 216,120 | | |
| - | | |
| - | |
| Deferred | |
| 2,903,456 | | |
| - | | |
| - | |
| Total income tax expenses | |
| 3,119,576 | | |
| - | | |
| - | |
|
| Schedule of Reconciliation of Effective Income Tax Rate |
A reconciliation between the effective
income tax rate and the PRC statutory income tax rate is as follows:
| | |
For the years ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | |
| | |
Amount | | |
Percentage | | |
Amount | | |
Percentage | | |
Amount | | |
Percentage | |
| PRC Statutory income tax rates | |
| (25,118,909 | ) | |
| 25.0 | % | |
| (6,175,509 | ) | |
| 25.0 | % | |
| (30,315,688 | ) | |
| 25.0 | % |
| Effect of preferential tax rates | |
| 323,804 | | |
| (0.3 | )% | |
| 667,990 | | |
| (2.7 | )% | |
| 21,448,229 | | |
| (17.7 | )% |
| Effect of non-taxable loss (1) | |
| (864,477 | ) | |
| 0.9 | % | |
| - | | |
| - | | |
| - | | |
| - | |
| Effect of favorable tax rates on small-scale and low-profit entities | |
| 5,669,481 | | |
| (5.6 | )% | |
| (298,213 | ) | |
| 1.2 | % | |
| - | | |
| - | |
| Change of valuation allowance | |
| 23,109,677 | | |
| (23.0 | )% | |
| 5,805,732 | | |
| (23.5 | )% | |
| 8,867,459 | | |
| (7.3 | )% |
| Provision for income tax | |
| 3,119,576 | | |
| (3.0 | )% | |
| - | | |
| 0.0 | % | |
| - | | |
| 0.0 | % |
| | (1) | Non-taxable loss was primarily due to goodwill impairment loss of Beijing P.X. |
|
| Schedule of Significant Components of the Deferred Tax Assets |
The significant components of the
deferred tax assets are summarized below:
| | |
As of December 31, | |
| | |
2024 | | |
2025 | |
| Deferred tax assets: | |
| | | |
| | |
| Net operating loss carry-forwards | |
| 14,071,879 | | |
| 22,929,648 | |
| Allowance of credit losses | |
| 15,890,837 | | |
| 15,900,526 | |
| Less: valuation allowance | |
| (29,962,716 | ) | |
| (38,830,174 | ) |
| Net deferred tax assets | |
| - | | |
| - | |
|
| Schedule of the Movement of Valuation Allowance |
The movement of valuation allowance
is as follows:
| | |
As of December 31, | |
| | |
2024 | | |
2025 | |
| Balance at beginning of the year | |
| 24,156,986 | | |
| 29,962,716 | |
| Disposal of a subsidiary | |
| - | | |
| - | |
| Additions | |
| 6,240,696 | | |
| 8,867,458 | |
| Decrease | |
| (434,966 | ) | |
| - | |
| Balance at end of the year | |
| 29,962,716 | | |
| 38,830,174 | |
|
| Schedule of Net Operating Loss Carryforwards |
As of December 31, 2025, the net operating
loss carryforwards from the Group’s subsidiaries, VIEs and the VIEs’ subsidiaries established in the PRC will expire, if
unused, as follows:
| Net operating loss carryforwards | |
| |
| 2026 | |
| 2,611,109 | |
| 2027 | |
| 1,009,456 | |
| 2028 | |
| 16,586,588 | |
| 2029 | |
| 24,870,235 | |
| 2030 | |
| 35,452,370 | |
| Total | |
| 80,529,758 | |
|