Investments - Schedule of quantitative information about the Level 3 fair value measurements of investments (Details)
|
Mar. 31, 2026
USD ($)
|
Dec. 31, 2025
USD ($)
|
Sep. 30, 2025
USD ($)
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Investments carried at fair value |
|
$ 402,522,665
|
|
$ 407,509,401
|
|
|
| Unitranche Debt [Member] | Matrix Pricing |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Investments carried at fair value |
|
|
|
$ 43,305,232
|
|
|
| Unitranche Debt [Member] | Matrix Pricing | Senior Leverage |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Investments carried at fair value |
|
$ 40,824,313
|
|
|
|
|
| Unitranche Debt [Member] | Matrix Pricing | Senior Leverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0362
|
[1] |
0.0362
|
[2] |
|
| Unitranche Debt [Member] | Matrix Pricing | Senior Leverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0839
|
[1] |
0.0839
|
[2] |
|
| Unitranche Debt [Member] | Matrix Pricing | Senior Leverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0645
|
[3] |
0.0631
|
[4] |
|
| Unitranche Debt [Member] | Matrix Pricing | Total Leverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0362
|
[1] |
0.0362
|
[2] |
|
| Unitranche Debt [Member] | Matrix Pricing | Total Leverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0839
|
[1] |
0.0962
|
[2] |
|
| Unitranche Debt [Member] | Matrix Pricing | Total Leverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0661
|
[3] |
0.0646
|
[4] |
|
| Unitranche Debt [Member] | Matrix Pricing | Interest Coverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
0.0076
|
|
|
| Unitranche Debt [Member] | Matrix Pricing | Interest Coverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
0.0271
|
|
|
| Unitranche Debt [Member] | Matrix Pricing | Interest Coverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[4] |
|
|
0.0152
|
|
|
| Unitranche Debt [Member] | Matrix Pricing | Debt Service Coverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0045
|
[1] |
0.0045
|
[2] |
|
| Unitranche Debt [Member] | Matrix Pricing | Debt Service Coverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0205
|
[1] |
0.02
|
[2] |
|
| Unitranche Debt [Member] | Matrix Pricing | Debt Service Coverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0123
|
[3] |
0.0125
|
[4] |
|
| Unitranche Debt [Member] | Matrix Pricing | TEV Coverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0124
|
[1] |
0.0157
|
[2] |
|
| Unitranche Debt [Member] | Matrix Pricing | TEV Coverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0247
|
[1] |
0.0287
|
[2] |
|
| Unitranche Debt [Member] | Matrix Pricing | TEV Coverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0183
|
[3] |
0.0179
|
[4] |
|
| Unitranche Debt [Member] | Matrix Pricing | Liquidity | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.4255
|
[1] |
0.3961
|
[2] |
|
| Unitranche Debt [Member] | Matrix Pricing | Liquidity | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
4.2912
|
[1] |
4.2912
|
[2] |
|
| Unitranche Debt [Member] | Matrix Pricing | Liquidity | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
1.4288
|
[3] |
1.431
|
[4] |
|
| Unitranche Debt [Member] | Matrix Pricing | Spread Comparison | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
4.25
|
[1] |
7.75
|
[2] |
|
| Unitranche Debt [Member] | Matrix Pricing | Spread Comparison | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
8
|
[1] |
9
|
[2] |
|
| Unitranche Debt [Member] | Matrix Pricing | Spread Comparison | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
5.53
|
[3] |
7.96
|
[4] |
|
| Unitranche Debt [Member] | Matrix Pricing/Market Analysis | TEV Coverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[4] |
|
|
0.0186
|
|
|
| Unitranche Debt [Member] | Analysis of Trend in Leverage | Maturity Modified Market Yield |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Investments carried at fair value |
|
$ 73,789,253
|
|
$ 72,952,262
|
|
|
| Unitranche Debt [Member] | Analysis of Trend in Leverage | Maturity Modified Market Yield | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0491
|
[1],[5] |
0.0515
|
[2],[6] |
|
| Unitranche Debt [Member] | Analysis of Trend in Leverage | Maturity Modified Market Yield | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0957
|
[1],[5] |
0.1445
|
[2],[6] |
|
| Unitranche Debt [Member] | Analysis of Trend in Leverage | Maturity Modified Market Yield | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0723
|
[3],[5] |
0.075
|
[4],[6] |
|
| Unitranche Debt [Member] | Enterprise Value | EV/EBITDA Multiple |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Investments carried at fair value |
|
$ 10,023,828
|
|
$ 9,738,234
|
|
|
| Unitranche Debt [Member] | Enterprise Value | EV/EBITDA Multiple | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.10
|
[1] |
0.10
|
[2] |
|
| Unitranche Debt [Member] | Enterprise Value | EV/EBITDA Multiple | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.1247
|
[1] |
0.127
|
[2] |
|
| Unitranche Debt [Member] | Enterprise Value | EV/EBITDA Multiple | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.1119
|
[3] |
0.1125
|
[4] |
|
| First Lien Debt [Member] | Matrix Pricing |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Investments carried at fair value |
|
|
|
$ 160,298,208
|
|
|
| First Lien Debt [Member] | Matrix Pricing | Senior Leverage |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Investments carried at fair value |
|
$ 155,373,112
|
|
|
|
|
| First Lien Debt [Member] | Matrix Pricing | Senior Leverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0048
|
[1] |
0.0048
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing | Senior Leverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.1407
|
[1] |
0.1135
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing | Senior Leverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0503
|
[3] |
0.0512
|
[4] |
|
| First Lien Debt [Member] | Matrix Pricing | Total Leverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0085
|
[1] |
0.0243
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing | Total Leverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.1424
|
[1] |
0.1135
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing | Total Leverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0543
|
[3] |
0.0545
|
[4] |
|
| First Lien Debt [Member] | Matrix Pricing | Interest Coverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0055
|
[1] |
0.0064
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing | Interest Coverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0468
|
[1] |
0.0468
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing | Interest Coverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0188
|
[3] |
0.0183
|
[4] |
|
| First Lien Debt [Member] | Matrix Pricing | Debt Service Coverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0051
|
[1] |
0.0058
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing | Debt Service Coverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0342
|
[1] |
0.0342
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing | Debt Service Coverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0153
|
[3] |
0.0151
|
[4] |
|
| First Lien Debt [Member] | Matrix Pricing | TEV Coverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0096
|
[1] |
0
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing | TEV Coverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
0.0575
|
|
|
| First Lien Debt [Member] | Matrix Pricing | TEV Coverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[4] |
|
|
0.0247
|
|
|
| First Lien Debt [Member] | Matrix Pricing | Liquidity | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.2931
|
[1] |
0.1196
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing | Liquidity | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
2.588
|
[1] |
7.3718
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing | Liquidity | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
1.438
|
[3] |
1.4441
|
[4] |
|
| First Lien Debt [Member] | Matrix Pricing | Spread Comparison | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
3
|
[1] |
3
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing | Spread Comparison | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
9.50
|
[1] |
8
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing | Spread Comparison | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
4.91
|
[3] |
4.85
|
[4] |
|
| First Lien Debt [Member] | Market Analysis | Liquidity | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
1.2208
|
|
|
| First Lien Debt [Member] | Market Analysis | Liquidity | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
4.4507
|
|
|
| First Lien Debt [Member] | Market Analysis | Liquidity | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[4] |
|
|
1.7726
|
|
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Investments carried at fair value |
|
|
|
$ 12,263,985
|
|
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Senior Leverage |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Investments carried at fair value |
|
$ 12,280,613
|
|
|
|
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Senior Leverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0607
|
[1],[7] |
0.0538
|
[2],[8] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Senior Leverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.087
|
[1],[7] |
0.087
|
[2],[8] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Senior Leverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0701
|
[3],[7] |
0.0705
|
[4],[8] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Total Leverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0762
|
[1] |
0.0716
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Total Leverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.1112
|
[1] |
0.1126
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Total Leverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.088
|
[3] |
0.0877
|
[4] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Interest Coverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0104
|
[1] |
0.01
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Interest Coverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0151
|
[1] |
0.0144
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Interest Coverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0127
|
[3] |
0.0118
|
[4] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Debt Service Coverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
(0.0096)
|
[1] |
0.0093
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Debt Service Coverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0125
|
[1] |
0.0121
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Debt Service Coverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.011
|
[3] |
0.0103
|
[4] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | TEV Coverage |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
0.011
|
|
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | TEV Coverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.1266
|
[1] |
0.026
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | TEV Coverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0255
|
[3] |
0.0188
|
[4] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Liquidity | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0
|
[1] |
0.2931
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Liquidity | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
7.5613
|
[1] |
3.7713
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Liquidity | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
1.409
|
[3] |
1.3015
|
[4] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Spread Comparison | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
3.50
|
[1] |
3.75
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Spread Comparison | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
5.25
|
[1] |
6
|
[2] |
|
| First Lien Debt [Member] | Matrix Pricing/Market Analysis | Spread Comparison | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.42
|
[3] |
4.40
|
[4] |
|
| First Lien Debt [Member] | Analysis of Trend in Leverage | Maturity Modified Market Yield |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Investments carried at fair value |
|
$ 5,138,343
|
|
$ 4,508,250
|
|
|
| Measurement input |
[2],[6] |
|
|
0.0775
|
|
|
| First Lien Debt [Member] | Analysis of Trend in Leverage | Maturity Modified Market Yield | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[1],[5] |
0.07
|
|
|
|
|
| First Lien Debt [Member] | Analysis of Trend in Leverage | Maturity Modified Market Yield | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[1],[5] |
0.0745
|
|
|
|
|
| First Lien Debt [Member] | Analysis of Trend in Leverage | Maturity Modified Market Yield | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.074
|
[3],[5] |
0.0775
|
[4],[6] |
|
| First Lien Debt [Member] | Enterprise Value | EV/EBITDA Multiple |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Investments carried at fair value |
|
$ 14,532,057
|
|
$ 11,027,439
|
|
|
| First Lien Debt [Member] | Enterprise Value | EV/EBITDA Multiple | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.067
|
[1] |
0.061
|
[2] |
|
| First Lien Debt [Member] | Enterprise Value | EV/EBITDA Multiple | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.117
|
[1] |
0.104
|
[2] |
|
| First Lien Debt [Member] | Enterprise Value | EV/EBITDA Multiple | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.082
|
[3] |
0.0856
|
[4] |
|
| Debt Securitie [Member] |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Investments carried at fair value |
|
|
|
$ 327,714,210
|
|
$ 323,980,621
|
| Second Lien Debt [Member] | Matrix Pricing |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Investments carried at fair value |
|
|
|
$ 2,400,000
|
|
|
| Second Lien Debt [Member] | Matrix Pricing | Senior Leverage |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Investments carried at fair value |
|
$ 1,985,000
|
|
|
|
|
| Second Lien Debt [Member] | Matrix Pricing | Senior Leverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[1] |
0.0544
|
|
|
|
|
| Second Lien Debt [Member] | Matrix Pricing | Senior Leverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0544
|
[3] |
0.0538
|
[4] |
|
| Second Lien Debt [Member] | Matrix Pricing | Total Leverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[1] |
0.0544
|
|
|
|
|
| Second Lien Debt [Member] | Matrix Pricing | Total Leverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0544
|
[3] |
0.0538
|
[4] |
|
| Second Lien Debt [Member] | Matrix Pricing | Interest Coverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[1] |
0.0076
|
|
|
|
|
| Second Lien Debt [Member] | Matrix Pricing | Interest Coverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[1] |
0.0234
|
|
|
|
|
| Second Lien Debt [Member] | Matrix Pricing | Interest Coverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0148
|
[3] |
0.0212
|
[4] |
|
| Second Lien Debt [Member] | Matrix Pricing | Debt Service Coverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
0.0212
|
|
|
| Second Lien Debt [Member] | Matrix Pricing | Debt Service Coverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[4] |
|
|
0.0188
|
|
|
| Second Lien Debt [Member] | Matrix Pricing | TEV Coverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[1] |
0.011
|
|
|
|
|
| Second Lien Debt [Member] | Matrix Pricing | TEV Coverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[1] |
0.0236
|
|
|
|
|
| Second Lien Debt [Member] | Matrix Pricing | TEV Coverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[3] |
0.0175
|
|
|
|
|
| Second Lien Debt [Member] | Matrix Pricing | Liquidity |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
7
|
|
|
| Second Lien Debt [Member] | Matrix Pricing | Liquidity | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[1] |
1.1283
|
|
|
|
|
| Second Lien Debt [Member] | Matrix Pricing | Liquidity | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
1.1283
|
[3] |
7
|
[2] |
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Investments carried at fair value |
|
|
|
$ 1,516,340
|
|
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Senior Leverage |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2],[8] |
|
|
0.1046
|
|
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Senior Leverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
0.0411
|
|
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Senior Leverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
0.0564
|
|
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Senior Leverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[4],[8] |
|
|
0.1046
|
|
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Total Leverage |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
0.1046
|
|
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Total Leverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
0.0411
|
|
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Total Leverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
0.0565
|
|
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Total Leverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
0.1046
|
|
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Interest Coverage |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[4] |
|
|
0.0096
|
|
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Interest Coverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0175
|
[1] |
0.0207
|
[2] |
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Interest Coverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
0.0238
|
|
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Interest Coverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0175
|
[3] |
0.0096
|
[4] |
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Debt Service Coverage |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
0.0082
|
|
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Debt Service Coverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0158
|
[1] |
0.0183
|
[2] |
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Debt Service Coverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0158
|
[3] |
0.0082
|
[2] |
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | TEV Coverage |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
0.0123
|
|
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | TEV Coverage | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0163
|
[1] |
0.0124
|
[2] |
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | TEV Coverage | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
0.0268
|
|
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | TEV Coverage | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0163
|
[3] |
0.0123
|
[2] |
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Liquidity |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
1.2671
|
|
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Liquidity | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
1.2671
|
|
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Spread Comparison | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
7.75
|
[1] |
4
|
[2] |
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Spread Comparison | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
[2] |
|
|
8
|
|
|
| Second Lien Debt [Member] | Matrix Pricing/Market Analysis | Spread Comparison | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
7.75
|
[3] |
5.54
|
[4] |
|
| Equity and Preferred | Enterprise Value | EV/EBITDA Multiple |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Investments carried at fair value |
|
$ 10,034,102
|
|
$ 9,704,260
|
|
|
| Equity and Preferred | Enterprise Value | EV/EBITDA Multiple | Minimum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.0575
|
[1] |
0.071
|
[2] |
|
| Equity and Preferred | Enterprise Value | EV/EBITDA Multiple | Maximum |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.19
|
[1] |
0.19
|
[2] |
|
| Equity and Preferred | Enterprise Value | EV/EBITDA Multiple | Weighted Average |
|
|
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
|
|
|
| Measurement input |
|
0.1285
|
[3] |
0.1399
|
[4] |
|
|
|