v3.26.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2026
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The Company’s fair value hierarchy for its financial instruments measured at fair value on a recurring basis as of March 31, 2026 and December 31, 2025, were as follows (in thousands):

 

 

Fair Value Measurements

 

As of March 31, 2026

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

26,575

 

 

$

26,575

 

 

$

 

 

$

 

U.S. government treasury securities

 

 

4,992

 

 

 

4,992

 

 

 

 

 

 

 

Total cash equivalents

 

$

31,567

 

 

$

31,567

 

 

$

 

 

$

 

Short-term marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government treasury securities

 

$

62,788

 

 

$

62,788

 

 

$

 

 

$

 

Long-term marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government treasury securities

 

$

7,654

 

 

$

7,654

 

 

$

 

 

$

 

Total marketable securities

 

$

70,442

 

 

$

70,442

 

 

$

 

 

$

 

 

 

Fair Value Measurements

 

As of December 31, 2025

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

94,394

 

 

$

94,394

 

 

$

 

 

$

 

U.S. government treasury securities

 

 

 

 

 

 

 

 

 

 

 

 

Total cash equivalents

 

$

94,394

 

 

$

94,394

 

 

$

 

 

$

 

Short-term marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government treasury securities

 

$

19,928

 

 

$

19,928

 

 

$

 

 

$

 

Long-term marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government treasury securities

 

$

 

 

$

 

 

$

 

 

$

 

Total marketable securities

 

$

19,928

 

 

$

19,928

 

 

$

 

 

$

 

Summary of Estimated Fair Value

The following assumptions were used to determine the estimated fair value of the derivative liabilities related to the redemption features as of the issuance dates:

 

 

At Issuance Date
(January 10, 2025)

Expected term (in years)

 

0.2 – 0.3

Probability of achievement

 

0.0% – 80.0%

Discount rate

 

8.50%

The following assumptions were used to determine the estimated fair value of the derivative liabilities related to the redemption features as of the issuance date and as of December 31, 2024:

 

 

Issuance Dates

 

December 31, 2024

Expected term (in years)

 

0.4 – 1.3

 

0.2 – 0.4

Probability of achievement

 

0.0% – 90.0%

 

0.0% – 80.0%

Discount rate

 

9.5% – 18.7%

 

9.0%

The significant assumptions were as follows as of December 31, 2024:

 

 

December 31, 2024

Expected term (in years)

 

0.2 - 0.4

Probability of achievement

 

0.0% - 80.0%

Discount rate

 

9.0%

Summary of Aggregate Fair Values of Outstanding Level 3 Financial Instruments

The following table provides a roll-forward of the aggregate fair values of the Company’s outstanding Level 3 financial instruments during the three months ended March 31, 2026 and 2025 (in thousands):

 

 

Derivative
liabilities

 

 

Tranche
liability

 

Balance as of December 31, 2024

 

$

1,042

 

 

$

365

 

Initial fair value at issuance

 

 

187

 

 

 

 

Change in fair value

 

 

(1,229

)

 

 

(365

)

Balance as of March 31, 2025

 

$

 

 

$

 

 

 

 

 

 

 

 

Balance as of December 31, 2025

 

$

 

 

$

 

Initial fair value at issuance

 

 

 

 

 

 

Change in fair value

 

 

 

 

 

 

Balance as of March 31, 2026

 

$

 

 

$