| STOCKHOLDERS’ EQUITY (DEFICIT) |
NOTE 14 – STOCKHOLDERS’ EQUITY (DEFICIT)
Preferred Stock
In accordance with the Company’s
bylaws, the Company has authorized a total of 2,000,000 shares of preferred stock, par value $0.01 per share, for all classes. As of December
31, 2025 and 2024 respectively, there were 88,335 and 88,335 total preferred shares issued and outstanding for all classes.
Common Stock
In accordance with the Company’s
bylaws, the Company has authorized a total of 20,000,000,000 shares of common stock, par value $0.0001 per share. As of December 31, 2025
and 2024, there were 90,904,606 and 40,500,587 common shares issued, respectively.
The below table of puts
from 1/12/2023 through 4/11/2023 were made by the Company under the 2022 EFA during 2023. The put from 4/28/2023 was made under the EFA
dated 4/28/2023. The puts from 6/26/2023 and 7/3/2023 were made by the Company under the Amended EFA dated June 13, 2023. The 7/10/2023
put was made by the Company under the Second Amended EFA dated July 10, 2023.
| Schedule of equity financing agreement | |
| | |
| | | |
| | | |
| | |
| Date of Put | |
Number of Common Shares Issued | | |
Total Proceeds,
Net of Discounts | | |
Effective Price per Share | | |
Net Proceeds | |
| 1/12/2023 | |
64,130,435 | | |
$ | 400,000 | | |
$ | 0.006237 | | |
$ | 370,975 | |
| 1/17/2023* | |
11,441,647 | | |
| 100,000 | | |
$ | 0.008740 | | |
| 100,000 | |
| 1/24/2023 | |
77,733,861 | | |
| 400,000 | | |
$ | 0.005146 | | |
| 370,975 | |
| 2/3/2023 | |
61,173,706 | | |
| 300,000 | | |
$ | 0.004904 | | |
| 277,975 | |
| 2/17/2023 | |
75,447,571 | | |
| 300,000 | | |
$ | 0.003976 | | |
| 277,975 | |
| 3/1/2023 | |
83,113,044 | | |
| 324,000 | | |
$ | 0.003898 | | |
| 300,295 | |
| 3/16/2023 | |
93,165,852 | | |
| 254,232 | | |
$ | 0.002729 | | |
| 235,410 | |
| 3/30/2023 | |
65,465,384 | | |
| 166,903 | | |
$ | 0.002549 | | |
| 154,195 | |
| 4/11/2023 | |
67,462,162 | | |
| 203,554 | | |
$ | 0.003017 | | |
| 188,279 | |
| 4/28/2023 | |
91,796,875 | | |
| 235,000 | | |
$ | 0.002560 | | |
| 208,550 | |
| 6/26/2023 | |
44,583,334 | | |
| 214,000 | | |
$ | 0.004800 | | |
| 141,020 | |
| 7/3/2023 | |
51,442,308 | | |
| 274,058 | | |
$ | 0.004200 | | |
| 257,020 | |
| 7/10/2023 | |
28,593,750 | | |
| 91,500 | | |
$ | 0.003200 | | |
| 85,094 | |
| 9/5/2023* | |
100,000,000 | | |
| 100,000 | | |
$ | 0.001000 | | |
| 100,000 | |
| 11/7/2023* | |
55,555,555 | | |
| 50,000 | | |
$ | 0.000900 | | |
| 50,000 | |
| 11/8/2023* | |
33,333,333 | | |
| 30,000 | | |
$ | 0.000900 | | |
| 30,000 | |
| 11/14/2023 | |
18,997,442 | | |
| 25,180 | | |
$ | 0.001325 | | |
| 22,392 | |
| 11/22/2023 | |
29,685,620 | | |
| 34,717 | | |
$ | 0.001169 | | |
| 31,262 | |
| 11/29/2023* | |
55,555,555 | | |
| 50,000 | | |
$ | 0.000900 | | |
| 50,000 | |
| 11/30/2023* | |
27,777,777 | | |
| 25,000 | | |
$ | 0.000900 | | |
| 25,000 | |
| 12/1/2023* | |
33,333,333 | | |
| 30,000 | | |
$ | 0.000900 | | |
| 30,000 | |
| 12/1/2023 | |
51,275,586 | | |
| 47,973 | | |
$ | 0.000936 | | |
| 43,590 | |
| 12/11/2023 | |
87,136,216 | | |
| 108,019 | | |
$ | 0.001240 | | |
| 99,433 | |
| 12/27/2023 | |
67,522,014 | | |
| 57,909 | | |
$ | 0.000858 | | |
| 52,830 | |
| 1/8/2024 | |
52,162,997 | | |
| 44,736 | | |
$ | .000858 | | |
| 40,580 | |
| 2/29/2024 | |
178,571,428 | | |
| 100,000 | | |
$ | .000560 | | |
| 100,000 | |
| 8/19/2024 | |
55,555,556 | | |
| 40,000 | | |
$ | .0007200 | | |
| 36,175 | |
| | |
1,662,012,341 | | |
$ | 4,006,781 | | |
| | | |
$ | 3,679,025 | |
2024 Transactions
On November 6, 2024 the Company
entered into an Amendment to the 2023 Equity Financing Agreement with GHS, to which GHS agreed to Purchase $30,000,000 in shares of our
Common Stock over the course of 12 months at 92% of the current market price.
The RRA provides that we shall (i)
use our best efforts to file with the SEC a Registration Statement within 45 days of the date of the GHS Registration Rights Agreement;
and (ii) have the Registration Statement declared effective by the SEC within 30 days after the date the GHS Registration Statement is
filed with the SEC, but in no event more than 90 days after the GHS Registration Statement is filed.
The below table of puts from 1/6/2025 through
12/18/2025 were made by the Company under the EFA amended in November 2024.
| Date of Put | |
Number of Common Shares Issued | |
Total Proceeds,
Net of Discounts | |
Effective Price per Share | |
Net Proceeds |
| 1/6/2025 | |
183,202 | | |
$ | 23,450 | | |
$ | 0.000640 | | |
$ | 20,783 | |
| 1/14/2025 | |
256,077 | | |
| 32,778 | | |
$ | 0.000640 | | |
| 29,458 | |
| 1/24/2025 | |
395,308 | | |
| 50,619 | | |
$ | 0.000640 | | |
| 46,050 | |
| 1/30/2025 | |
695,043 | | |
| 55,603 | | |
$ | 0.000400 | | |
| 50,686 | |
| 2/7/2025 | |
622,323 | | |
| 49,786 | | |
$ | 0.000399 | | |
| 45,276 | |
| 2/18/2025 | |
657,228 | | |
| 42,063 | | |
$ | 0.000320 | | |
| 38,093 | |
| 2/28/2025 | |
710,373 | | |
| 34,098 | | |
$ | 0.000240 | | |
| 30,686 | |
| 3/10/2025 | |
663,499 | | |
| 31,848 | | |
$ | 0.000240 | | |
| 25,594 | |
| 3/18/2025 | |
1,122,820 | | |
| 53,895 | | |
$ | 0.000240 | | |
| 40,098 | |
| 3/28/2025 | |
1,019,222 | | |
| 65,230 | | |
$ | 0.000240 | | |
| 59,364 | |
| 4/4/2025 | |
653,076 | | |
| 41,797 | | |
$ | 0.000320 | | |
| 37,846 | |
| 4/14/2025 | |
895,072 | | |
| 42,963 | | |
$ | 0.000240 | | |
| 38,931 | |
| 4/23/2025 | |
906,671 | | |
| 58,027 | | |
$ | 0.000320 | | |
| 52,940 | |
| 5/1/2025 | |
1,126,922 | | |
| 46,844 | | |
$ | 0.000249 | | |
| 42,540 | |
| 5/9/2025 | |
941,402 | | |
| 43,273 | | |
$ | 0.000190 | | |
| 39,219 | |
| 5/21/2025 | |
949,987 | | |
| 30,400 | | |
$ | 0.000160 | | |
| 27,247 | |
| 5/30/2025 | |
1,127,583 | | |
| 36,083 | | |
$ | 0.000160 | | |
| 32,532 | |
| 6/10/2025 | |
1,130,457 | | |
| 54,262 | | |
$ | 0.000240 | | |
| 49,439 | |
| 6/20/2025 | |
917,188 | | |
| 44,025 | | |
$ | 0.000236 | | |
| 36,912 | |
| 7/2/2025 | |
1,157,985 | | |
| 37,055 | | |
$ | 0.000160 | | |
| 30,744 | |
| 7/21/2025 | |
1,368,561 | | |
| 43,793 | | |
$ | 0.000160 | | |
| 37,732 | |
| 8/22/2025 | |
426,994 | | |
| 13,664 | | |
$ | 0.000160 | | |
| 11,067 | |
| 9/4/2025 | |
537,621 | | |
| 17,204 | | |
$ | 0.000160 | | |
| 14,200 | |
| 9/12/2025 | |
428,311 | | |
| 13,706 | | |
$ | 0.000160 | | |
| 9,939 | |
| 9/23/2025 | |
552,036 | | |
| 17,665 | | |
$ | 0.000149 | | |
| 13,106 | |
| 10/1/2025 | |
572,888 | | |
| 18,333 | | |
$ | 0.000160 | | |
| 13,640 | |
| 10/10/2025 | |
576,942 | | |
| 18,462 | | |
$ | 0.000160 | | |
| 13,744 | |
| 10/28/2025 | |
959,040 | | |
| 17,570 | | |
$ | 0.018320 | | |
| 15,213 | |
| 11/11/2025 | |
952,716 | | |
| 12,576 | | |
$ | 0.013200 | | |
| 10,648 | |
| 11/28/2025 | |
1,053,329 | | |
| 10,449 | | |
$ | 0.009920 | | |
| 8,624 | |
| 12/9/2025 | |
1,677,132 | | |
| 50,582 | | |
$ | 0.030160 | | |
| 45,909 | |
| 12/18/2025 | |
1,246,067 | | |
| 24,822 | | |
$ | 0.019920 | | |
| 22,006 | |
| | |
26,498,067 | | |
$ | 1,132,925 | | |
| | | |
$ | 993,542 | |
Stock Options
As of December 31, 2025 and 2024, the
Company had no outstanding stock options.
|