Schedule of summarized financial information

Summarized financial information is as follows:


		Nigeria		SSA		Latam		Total
		$'m		$'m		$'m		$'m

Three months ended March 31, 2026
Revenues from external customers - continuing operations		285.0		130.4		—		415.4
Revenues from external customers - discontinued operations		—		—		51.8		51.8
Revenues from external customers		285.0		130.4		51.8
Segment Adjusted EBITDA		182.6		77.6		37.6		297.8

Three months ended March 31, 2025
Revenues from external customers - continuing operations		271.4		120.7		—		392.1
Revenues from external customers - discontinued operations		—		—		47.5		47.5
Revenues from external customers		271.4		120.7		47.5
Segment Adjusted EBITDA		179.2		71.7		35.6		286.5

Schedule of reconciliation of information on reportable segments to the amounts reported in the financial statements


		Three months ended
		March 31,		March 31,
		2026		2025
		$'m		$'m

Segment Adjusted EBITDA		297.8		286.5
Unallocated corporate expenses^(a)		(29.1)		(33.9)
Finance costs		(125.0)		(114.3)
Depreciation and amortization		(55.8)		(89.4)
Share‑based payment expense		(23.9)		(5.5)
Other costs^(b)		(24.5)		(3.1)
Net impairment of property, plant and equipment, intangible assets excluding goodwill and related prepaid land rent^(c)		(32.8)		(2.0)
Business combination costs (note 7)		(9.2)		(0.9)
Insurance claims		—		0.1
Net gain/(loss) on disposal of property, plant and equipment and right-of-use assets		1.5		(1.2)
Net (impairment loss)/reversal of withholding tax receivables (note 7)		(5.5)		12.4
Finance income		126.5		20.5
Exclude: (income)/loss before tax from discontinued operations		(2.8)		21.8
Income before tax		117.2		91.0

(a)	Unallocated corporate expenses primarily consist of costs associated with centralized Group functions including Group executive, finance, HR, IT, legal, tax and treasury services.

(b)

Other costs for the three months ended March 31, 2026, included $17.5 million (three months ended March 31, 2025: $nil) of one-off long-term employee benefit costs in relation to business disposals and the merger agreement with MTN Group Limited announced in February 2026, and one-off expenses related to strategic initiatives and operating systems of $7.0 million (three months ended March 31, 2025: $1.5 million).

(c)	Includes impairment of held for sale non-current assets of $29.9 million (three months ended March 31. 2025: $nil) (see note 20.1).

Schedule of revenue from tier one customers


		Three months ended
		March 31,		March 31,
		2026		2025

Customer A		69%		71%
Customer B		19%		17%