| SCHEDULE OF SEGMENT REPORTING |
The
following tables summarize the Company’s reportable segment information:
SCHEDULE OF SEGMENT REPORTING
| | |
MARKET.live | | |
Go
Fund Yourself | | |
TON | | |
Corporate | | |
Consolidated | | |
MARKET.live | | |
Go
Fund Yourself | | |
TON | | |
Corporate | | |
Consolidated | |
| | |
3 months ended March 31, 2026 | | |
3 months ended March 31, 2025 | |
| | |
Reportable Segments | | |
| | |
| | |
| | |
Reportable Segments | | |
| | |
| | |
| |
| | |
MARKET.live | | |
Go Fund Yourself | | |
TON | | |
Corporate | | |
Consolidated | | |
MARKET.live | | |
Go Fund Yourself | | |
TON | | |
Corporate | | |
Consolidated | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Revenues | |
$ | 1,704 | | |
$ | 547 | | |
$ | 3,002 | | |
$ |
- | | |
$ | 5,253 | | |
$ | 561 | | |
$ | 744 | | |
$ | - | | |
$ | - | | |
$ | 1,305 | |
| Cost of revenue | |
| 964 | | |
| 176 | | |
| 156 | | |
| - | | |
| 1,296 | | |
| 424 | | |
| 172 | | |
| - | | |
| - | | |
| 596 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Gross Profit | |
| 740 | | |
| 371 | | |
| 2,846 | | |
| - | | |
| 3,957 | | |
| 137 | | |
| 572 | | |
| - | | |
| - | | |
| 709 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Depreciation and amortization | |
| 7 | | |
| 11 | | |
| 1 | | |
| - | | |
| 19 | | |
| 1 | | |
| 16 | | |
| - | | |
| 20 | | |
| 37 | |
| General and administrative | |
| 1,006 | | |
| 161 | | |
| 6,656 | | |
| - | | |
| 7,823 | | |
| 755 | | |
| 253 | | |
| - | | |
| 2,323 | | |
| 3,331 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total operating expenses | |
| 1,013 | | |
| 172 | | |
| 6,657 | | |
| - | | |
| 7,842 | | |
| 756 | | |
| 269 | | |
| - | | |
| 2,343 | | |
| 3,368 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating income (loss) | |
| (273 | ) | |
| 199 | | |
| (3,811 | ) | |
| - | | |
| (3,885 | ) | |
| (619 | ) | |
| 303 | | |
| - | | |
| (2,343 | ) | |
| (2,659 | ) |
| Total other income (expense), net | |
| 587 | | |
| (25 | ) | |
| (87,629 | ) | |
| - | | |
| (87,067 | ) | |
| (13 | ) | |
| (25 | ) | |
| - | | |
| 259 | | |
| 221 | |
| Net income (loss) before income taxes | |
$ | 314 | | |
$ | 174 | | |
$ | (91,440 | ) | |
$ | - | | |
$ | (90,952 | ) | |
$ | (632 | ) | |
$ | 278 | | |
$ | - | | |
$ | (2,084 | ) | |
$ | (2,438 | ) |
Total
assets by reportable segment as of March 31, 2026 is as follows:
| | |
TON | | |
Go
Fund Yourself | | |
MARKET.Live | | |
Consolidated | |
| | |
| | |
| | |
| | |
| |
| ASSETS | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Current
assets: | |
| | | |
| | | |
| | | |
| | |
| Cash | |
$ | 34,562 | | |
$ | 3 | | |
$ | 219 | | |
$ | 34,784 | |
| Restricted
cash | |
| 169 | | |
| - | | |
| - | | |
| 169 | |
| Accounts
receivable | |
| - | | |
| - | | |
| 438 | | |
| 438 | |
| ERC
Receivable - short-term | |
| 734 | | |
| - | | |
| - | | |
| 734 | |
| Prepaid
expenses and other current assets | |
| 1,182 | | |
| 1 | | |
| 53 | | |
| 1,236 | |
| Total
current assets | |
| 36,647 | | |
| 4 | | |
| 710 | | |
| 37,361 | |
| | |
| | | |
| | | |
| | | |
| | |
| Long-lived
assets, net | |
| 20 | | |
| 145 | | |
| 201 | | |
| 366 | |
| Intangible
assets, net | |
| 30 | | |
| 18 | | |
| 12 | | |
| 60 | |
| Goodwill | |
| - | | |
| - | | |
| 5,165 | | |
| 5,165 | |
| TON
- Unrestricted | |
| 72,446 | | |
| - | | |
| - | | |
| 72,446 | |
| TON
- Restricted | |
| 199,580 | | |
| - | | |
| - | | |
| 199,580 | |
| Other
non-current assets | |
| 2,753 | | |
| 3,924 | | |
| 9 | | |
| 6,686 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total
assets | |
$ | 311,476 | | |
$ | 4,091 | | |
$ | 6,097 | | |
$ | 321,664 | |
|