| Schedule of Debt |
| | |
December 31,
2025 | | |
December 31,
2024 | |
| | |
USD | | |
USD | |
| Loan 1 – Property loan | |
| 1,741,530 | | |
| 1,689,025 | |
| Loan 2 – Bridge loan | |
| - | | |
| 192,686 | |
| Loan 3 – Bridge loan | |
| 25,401 | | |
| 177,969 | |
| Loan 4 – Money market loan | |
| 1,713,262 | | |
| 1,617,290 | |
| Loan 5 – Property loan | |
| 1,028,849 | | |
| 1,064,773 | |
| Loan 6 – Convertible note | |
| - | | |
| 940,077 | |
| Loan 7 – Business Venture loan | |
| 301,391 | | |
| 346,971 | |
| | |
| 4,810,433 | | |
| 6,028,791 | |
| | |
| | | |
| | |
| Represented by: | |
| | | |
| | |
| Current liabilities | |
| 2,886,638 | | |
| 3,122,678 | |
| Non-current liabilities | |
| 1,923,795 | | |
| 2,906,113 | |
| | |
| 4,810,433 | | |
| 6,028,791 | |
|