| Schedule of Property and equipment |
| | |
Building | | |
Security equipment | | |
Motor vehicle | | |
Renovation | | |
Office equipment | | |
Furniture and fittings | | |
Total | |
| | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | |
| Cost | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| At December 31, 2023 | |
| 2,881,844 | | |
| 719,914 | | |
| 470,457 | | |
| 406,207 | | |
| 224,355 | | |
| 47,837 | | |
| 4,750,614 | |
| Additions | |
| - | | |
| 988,816 | | |
| 6,800 | | |
| 2,532 | | |
| 54,336 | | |
| - | | |
| 1,052,484 | |
| Currency translation adjustments | |
| (88,344 | ) | |
| (22,069 | ) | |
| (12,651 | ) | |
| (12,453 | ) | |
| (6,025 | ) | |
| (1,466 | ) | |
| (143,008 | ) |
| At December 31, 2024 | |
| 2,793,500 | | |
| 1,686,661 | | |
| 464,606 | | |
| 396,286 | | |
| 272,666 | | |
| 46,371 | | |
| 5,660,090 | |
| Additions | |
| - | | |
| 67,837 | | |
| - | | |
| 3,526 | | |
| 114,623 | | |
| 849 | | |
| 186,835 | |
| Write off | |
| - | | |
| - | | |
| (202,123 | ) | |
| (1,694 | ) | |
| (2,372 | ) | |
| - | | |
| (206,189 | ) |
| Disposal | |
| - | | |
| (487,648 | ) | |
| (38,938 | ) | |
| - | | |
| - | | |
| - | | |
| (526,586 | ) |
| Currency translation adjustments | |
| 165,771 | | |
| 100,087 | | |
| 29,139 | | |
| 23,516 | | |
| 16,825 | | |
| 2,750 | | |
| 338,088 | |
| At December 31, 2025 | |
| 2,959,271 | | |
| 1,366,937 | | |
| 252,684 | | |
| 421,634 | | |
| 401,742 | | |
| 49,970 | | |
| 5,452,238 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accumulated Depreciation | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| As December 31, 2022 | |
| 230,548 | | |
| 609,395 | | |
| 357,122 | | |
| 402,143 | | |
| 201,598 | | |
| 45,395 | | |
| 1,846,201 | |
| Depreciation | |
| 56,817 | | |
| 16,438 | | |
| 42,282 | | |
| 4,006 | | |
| 29,355 | | |
| 997 | | |
| 149,895 | |
| Currency translation adjustments | |
| (8,017 | ) | |
| (18,956 | ) | |
| (4,410 | ) | |
| (12,395 | ) | |
| (11,625 | ) | |
| (1,410 | ) | |
| (56,813 | ) |
| At December 31, 2024 | |
| 279,348 | | |
| 606,877 | | |
| 394,994 | | |
| 393,754 | | |
| 219,328 | | |
| 44,982 | | |
| 1,939,283 | |
| Depreciation | |
| 58,233 | | |
| 321,329 | | |
| 46,706 | | |
| 195 | | |
| 38,703 | | |
| 1,254 | | |
| 466,420 | |
| Write off | |
| - | | |
| | | |
| (194,689 | ) | |
| - | | |
| (1,241 | ) | |
| - | | |
| (195,930 | ) |
| Disposal | |
| - | | |
| (472,846 | ) | |
| (36,342 | ) | |
| - | | |
| - | | |
| - | | |
| (509,188 | ) |
| Currency translation adjustments | |
| 17,530 | | |
| 41,270 | | |
| 27,380 | | |
| 23,369 | | |
| 12,261 | | |
| 2,695 | | |
| 124,505 | |
| At December 31, 2025 | |
| 355,111 | | |
| 496,630 | | |
| 238,049 | | |
| 417,318 | | |
| 269,051 | | |
| 48,931 | | |
| 1,825,090 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net book value | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At December 31, 2024 | |
| 2,514,152 | | |
| 1,079,784 | | |
| 69,612 | | |
| 2,532 | | |
| 53,338 | | |
| 1,389 | | |
| 3,720,807 | |
| At December 31, 2025 | |
| 2,604,160 | | |
| 870,307 | | |
| 14,635 | | |
| 4,316 | | |
| 132,691 | | |
| 1,039 | | |
| 3,627,148 | |
|