v3.26.1
Note 4 - Loans
3 Months Ended
Mar. 31, 2026
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

NOTE 4 LOANS

 

The Company’s customers are primarily located in Stanislaus, San Joaquin, Tuolumne, Inyo, and Mono Counties. As of March 31, 2026, approximately 88% of the Company’s loans are commercial real estate loans, which include construction loans. Approximately 6% of the Company’s loans are for general commercial use including professional, retail, and small business. Additionally, 3% of the Company’s loans are for residential real estate and other consumer loans. The remaining 3% are agriculture loans. Accrued interest receivable on loans was $3,567,000 and $3,510,000 as of March 31, 2026 and December 31, 2025, respectively, and is not included in the tables within this footnote. Loan totals were as follows:

 

(in thousands)

 

March 31, 2026

   

December 31, 2025

 

Commercial real estate:

               

Construction & land

  $ 53,256     $ 48,037  

Multi-family

    97,542       100,924  

Owner occupied

    226,756       225,531  

Non-owner occupied

    546,503       545,959  

Farmland

    87,703       89,715  

Commercial and industrial

    68,207       70,262  

Consumer

    36,107       34,496  

Agriculture

    31,377       29,006  

Total loans

    1,147,451       1,143,930  
                 

Less:

               

Deferred loan fees and costs, net

    (1,828 )     (1,943 )

Allowance for credit losses

    (12,910 )     (12,381 )

Net loans

  $ 1,132,713     $ 1,129,606  

 

 

Loan Origination/Risk Management. The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

 

Commercial and industrial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business. Underwriting standards are designed to promote relationship banking rather than transactional banking. Once it is determined that the borrower’s management possesses sound ethics and solid business acumen, the Company’s management examines current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial and industrial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial and industrial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

 

Commercial real estate loans are subject to underwriting standards and processes similar to commercial and industrial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type and geographic location. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. As a general rule, the Company avoids financing single-purpose projects unless other underwriting factors are present to help mitigate risk. The Company also utilizes third-party experts to provide insight and guidance about economic conditions and trends affecting market areas it serves. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner-occupied loans. As of March 31, 2026 and December 31, 2025, approximately 22% of the outstanding principal balance of the Company’s commercial real estate loans were secured by owner-occupied properties.

 

With respect to loans to developers and builders that are secured by non-owner-occupied properties that the Company may originate from time to time, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success.

 

Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the complete project. These estimates may be inaccurate. Significant events can affect the construction industry, including: the inherent volatility of real estate markets and vulnerability to delays due to weather, change orders, inability to obtain construction permits, labor or material shortages, and price changes. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

 

Consumer loans are originated utilizing a computer-based credit scoring analysis to supplement the underwriting process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed, jointly by line and staff personnel. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk. Additionally, trend and outlook reports are reviewed by management on a regular basis. Underwriting standards for home equity loans follow bank policy, which include, but are not limited to, a maximum loan-to-value percentage of 80%, a maximum housing and total debt ratio of 36% and 42%, respectively, and other specified credit and documentation requirements.

 

Agricultural loans largely consist of real estate loans, development loans, and operating facilities to support crop production, livestock, dairy, and other agricultural interests.   Agricultural loans are especially vulnerable to two risk factors that are largely outside the control of the Company and borrowers: commodity prices and weather conditions.  Other environmental factors such as the availability of water will also affect the production of crops.   Underwriting practices include estimating future repayment sources based on information taken from the customer, peer reports, or appraisals.  With the cyclicality of agricultural operations, increased focus is placed on access to liquidity and equity to support the operations when faced with unfavorable industry trends as well as the sponsor’s industry experience. 

 

The Company maintains an independent loan review function that validates the credit risk program on a periodic basis. Results of these reviews are presented to management. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

 

Non-Accrual and Past Due Loans. Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

Non-accrual loans, segregated by class of loans, were as follows:

 

   

March 31, 2026

   

December 31, 2025

 

(in thousands)

 

Total
Non-

accrual

loans

   

Non-

accrual

loans with

no

Allowance

   

Non-

accrual

loans with

Allowance

   

90 Days or

More Past

Due and

Accruing

   

Total
Non-

accrual

loans

   

Non-

accrual

loans with

no

Allowance

   

Non-

accrual

loans with

Allowance

   

90 Days or

More Past

Due and

Accruing

 

Commercial real estate:

                                                               

Construction & land

  $ 0     $ 0     $ 0     $ 0     $ 0     $ 0     $ 0     $ 0  

Multi-family

    0       0       0       0       0       0       0       0  

Owner occupied

    0       0       0       0       0       0       0       0  

Non-owner occupied

    4,574       0       4,574       0       4,587       0       4,587       0  

Farmland

    0       0       0       0       0       0       0       0  

Commercial and industrial

    0       0       0       0       0       0       0       0  

Consumer

    0       0       0       0       0       0       0       0  

Agriculture

    0       0       0       0       0       0       0       0  

Total

  $ 4,574     $ 0     $ 4,574     $ 0     $ 4,587     $ 0     $ 4,587     $ 0  

 

Had non-accrual loans performed in accordance with their original contract terms, the Company would have recognized additional interest income of approximately $50,000 in the three-month period ended March 31, 2026. There were no non-accrual loans in the same period of 2025.

 

Average recorded investment in individually evaluated loans outstanding as of March 31, 2026 and 2025 is set forth in the following table.

 

(in thousands)

 

Average Recorded Investment for the
Three Months Ended March 31,

 
   

2026

   

2025

 

Commercial real estate:

               

Construction & land

  $ 0     $ 0  

Multi-family

    0       0  

Owner occupied

    0       0  

Non-owner occupied

    4,575       0  

Farmland

    0       0  

Commercial and industrial

    0       0  

Consumer

    0       0  

Agriculture

    0       0  

Total

  $ 4,575     $ 0  

 

The following table analyzes past due loans including any past due non-accrual loans, segregated by class of loans, as of March 31, 2026 (in thousands):

 

March 31, 2026

 

30-59
Days
Past Due

   

60-89
Days
Past Due

   

90 Days
or More
Past Due

   

Total
Past Due

   

Current

   

Total

 

Commercial real estate:

                                               

Construction & land

  $ 0     $ 0     $ 0     $ 0     $ 53,256     $ 53,256  

Multi-family

    0       0       0       0       97,542       97,542  

Owner occupied

    0       0       0       0       226,756       226,756  

Non-owner occupied

    0       4,617       0       4,617       541,886       546,503  

Farmland

    0       0       0       0       87,703       87,703  

Commercial and industrial

    0       0       0       0       68,207       68,207  

Consumer

    0       1       0       1       36,106       36,107  

Agriculture

    0       0       195       195       31,182       31,377  

Total

  $ 0     $ 4,618     $ 195     $ 4,813     $ 1,142,638     $ 1,147,451  

 

The following table analyzes past due loans including any past due non-accrual loans, segregated by class of loans, as of December 31, 2025 (in thousands):

 

December 31, 2025

 

30-59
Days
Past Due

   

60-89
Days
Past Due

   

90 Days
or More
Past Due

   

Total
Past Due

   

Current

   

Total

 

Commercial real estate:

                                               

Construction & land

  $ 0     $ 0     $ 0     $ 0     $ 48,037     $ 48,037  

Multi-family

    0       0       0       0       100,924       100,924  

Owner occupied

    0       0       0       0       225,531       225,531  

Non-owner occupied

    0       0       0       0       545,959       545,959  

Farmland

    0       0       0       0       89,715       89,715  

Commercial and industrial

    0       0       0       0       70,262       70,262  

Consumer

    0       0       0       0       34,496       34,496  

Agriculture

    0       0       0       0       29,006       29,006  

Total

  $ 0     $ 0     $ 0     $ 0     $ 1,143,930     $ 1,143,930  

 

Collateral Dependent Loans. Management’s evaluation as to the ultimate collectability of loans includes estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral. These estimates are affected by changing economic conditions and the economic prospects of borrowers. Under the Current Expected Credit Losses (“CECL”) accounting standard, loans can be determined to be collateral dependent if foreclosure of the loan’s underlying collateral is probable or as a practical expedient if the borrower is experiencing financial difficulties and the repayment is expected to be provided mainly through the operation or sale of the collateral. Loans are written down to the lesser of cost or fair value of underlying collateral, less estimated costs to sell. The Company had one collateral dependent loan with a balance of $4,574,000 and $4,587,000 as of March 31, 2026 and December 31, 2025, respectively. The collateral for this loan was a non-owner occupied commercial real estate building.

 

Loan Modification Disclosures Pursuant to ASU 2022-02 - The Company may agree to different types of concessions when modifying a loan. There were no loan modifications to borrowers experiencing financial difficulty, including principal forgiveness, rate reductions, payment deferral or term extension, during the three-months ended March 31, 2026 and 2025.

 

Loan Risk Grades– Quality ratings (Risk Grades) are assigned to all commitments and stand-alone notes. Risk grades define the basic characteristics of commitments or stand-alone note in relation to their risk. All loans are graded using a system that maximizes the loan quality information contained in loan review grades, while ensuring that the system is compatible with the grades used by bank examiners.

 

The Company grades loans using the following letter system:

 

1 Exceptional Loan

2 Quality Loan

3A Better Than Acceptable Loan

3B Acceptable Loan

3C Marginally Acceptable Loan

4 (W) Watch Acceptable Loan

5 Special Mention Loan

6 Substandard Loan

7 Doubtful Loan

8 Loss

 

1. Exceptional Loan - Loans that contain no risk or minimal risk. Grade 1 loans are considered Pass. To qualify for this rating, the following characteristics must be present:

 

A high level of liquidity and whose debt-servicing capacity exceeds expected obligations by a substantial margin.

 

Leverage is below average for the industry and earnings are consistent or growing without severe vulnerability to economic cycles.

 

Also included in this rating (but not mandatory unless one or more of the preceding characteristics are missing) are loans that are fully secured and properly margined by our own time instruments or U.S. blue chip securities. To be properly margined, cash collateral must be equal to, or greater than, 110% of the loan amount.

 

2. Quality Loan - Loans with excellent sources of repayment that conform in all respects to bank policy and regulatory requirements. These are also loans for which little repayment risk has been identified. No credit or collateral exceptions. Grade 2 loans are considered Pass. Other factors include:

 

Unquestionable debt-servicing capacity to cover all obligations in the ordinary course of business from well-defined primary and secondary sources.

 

Consistent strong earnings.

 

A solid equity base.

 

3A. Better than Acceptable Loan - In the interest of better delineating the loan portfolio’s true credit risk for reserve allocation, further granularity has been sought by splitting the grade 3 category into three classifications. The distinction between the three are bank-defined guidelines and represent a further refinement of the regulatory definition of a pass, or grade 3 loan. Grade 3A is characterized by:

 

Strong earnings with no losses in the prior three years and ample cash flow to service all debt well above policy guidelines.

 

Long term experienced management with depth and defined management succession.

 

The loan has no exceptions to policy.

 

Loan-to-value on real estate secured transactions is 10% to 20% less than policy guidelines.

 

Highly liquid balance sheet that may have cash available to pay off our loan completely.

 

Little to no debt on balance sheet.

 

3B. Acceptable Loan - 3B loans are simply defined as all loans that are less qualified than 3A loans and are stronger than 3C loans. These loans are characterized by acceptable sources of repayment that conform to bank policy and regulatory requirements. Repayment risks are acceptable for these loans. Credit or collateral exceptions are minimal, are in the process of correction, and do not represent repayment risk. These loans:

 

Are those where the borrower has average financial strengths, a history of profitable operations and experienced management.

 

Are those where the borrower can be expected to handle normal credit needs in a satisfactory manner.

 

3C. Marginally Acceptable Loan - 3C loans have similar characteristics as that of 3Bs with the following additional characteristics:

 

Requires collateral.

 

A credit facility where the borrower’s financial condition is average and usually lacks reliable secondary sources of repayment other than the subject collateral.

 

Other common characteristics can include some or all of the following: minimal background experience of management, lacking continuity of management, a start-up operation, erratic historical profitability (acceptable reasons-well identified), lack of or marginal sponsorship of guarantor, and government guaranteed loans.

 

4(W). Watch Acceptable Loan - Watch grade will be assigned to any credit that is adequately secured and performing but monitored for a number of indicators. These characteristics may include:

 

Any unexpected short-term adverse financial performance from budgeted projections or a prior period’s results (i.e., declining profits, sales, margins, cash flow, or increased reliance on leverage, including adverse balance sheet ratios, trade debt issues, etc.).

 

Any managerial or personal problems with company management, decline in the entire industry or local economic conditions, or failure to provide financial information or other documentation as requested.

 

Issues regarding delinquency, overdrafts, or renewals.

 

Any other issues that cause concern for the company.

 

Loans to individuals or loans supported by guarantors with marginal net worth and/or marginal collateral.

 

Weaknesses that are identified are short-term in nature.

 

Loans in this category are usually accounts the Bank would retain provided a positive turnaround is expected within a reasonable time frame. Grade 4(W) loans are considered Pass.

 

5. Special Mention Loan - A special mention extension of credit is defined as having potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date result in the deterioration of the repayment prospects for the credit or the institution’s credit position. Extensions of credit that might be detailed in this category include the following:

 

The lending officer may be unable to properly supervise the credit because of an inadequate loan or credit agreement.

 

Questions exist regarding the condition of and/or control over collateral.

 

Economic or market conditions may unfavorably affect the obligor in the future.

 

A declining trend in the obligor’s operations or an imbalanced position in the balance sheet exists, but not to the point that repayment is jeopardized.

 

6. Substandard Loan - A “substandard” extension of credit is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Extensions of credit so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard credits, does not have to exist in individual extensions of credit classified as substandard.

 

7. Doubtful Loan - An extension of credit classified as “doubtful” has all the weaknesses inherent in one classified substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high but because of certain important and reasonably specific pending factors that may work to the advantage of and strengthen the credit, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include a proposed merger or acquisition, liquidation proceedings, capital injection, and perfection of liens on additional collateral or refinancing plans. The entire loan need not be classified as doubtful when collection of a specific portion appears highly probable.

 

8. Loss - Extensions of credit classified as “loss” are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the credit has absolutely no recovery or salvage value, but rather that it is not practical to defer writing off, even though partial recovery may be affected in the future. It is not the Company’s practice to attempt long-term recoveries while the credit remains on the books. Losses are taken in the period in which they are determined to be uncollectible.

 

As of March 31, 2026 and December 31, 2025, there are no loans that are classified with risk grades of 8- Loss. The risk grades are reviewed every month, at a minimum and on an as-needed basis depending on the specific circumstances of the loan.

 

The following table summarizes loan risk grade totals by class and year of origination as of March 31, 2026. Risk grades 1 through 4(W) have been aggregated in the “Pass” line.

 

    As of March 31, 2026  

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

 

Risk Grade Ratings

 

2026

   

2025

   

2024

   

2023

   

2022

   

Prior

   

Revolving Loans

   

Total

 

Commercial real estate - construction & land

                                                               

Pass

  $ 0     $ 38,860     $ 11,805     $ 0     $ 1,642     $ 949     $ 0     $ 53,256  

Total commercial real estate - construction & land

    0       38,860       11,805       0       1,642       949       0       53,256  
                                                                 

Commercial real estate - multi-family

                                                               

Pass

    1,271       15,201       28,074       4,562       13,506       34,928       0       97,542  

Total commercial real estate - multi-family

    1,271       15,201       28,074       4,562       13,506       34,928       0       97,542  
                                                                 

Commercial real estate - owner occupied

                                                               

Pass

    8,415       24,601       26,365       9,267       40,219       110,242       0       219,109  

Special mention

    0       0       0       0       0       7,647       0       7,647  

Total commercial real estate - owner occupied

    8,415       24,601       26,365       9,267       40,219       117,889       0       226,756  
                                                                 

Commercial real estate - non-owner occupied

                                                               

Pass

    5,274       70,113       38,978       89,003       81,195       251,970       1,178       537,711  

Special mention

    0       0       0       0       0       4,218       0       4,218  

Substandard

    0       0       0       0       0       4,574       0       4,574  

Total commercial real estate - non-owner occupied

    5,274       70,113       38,978       89,003       81,195       260,762       1,178       546,503  
                                                                 

Commercial real estate - Farmland

                                                               

Pass

    0       3,104       7,564       11,814       9,629       55,592       0       87,703  

Total commercial real estate - farmland

    0       3,104       7,564       11,814       9,629       55,592       0       87,703  
                                                                 

Commercial and Industrial

                                                               

Pass

    728       6,831       21,251       8,489       6,592       6,063       13,544       63,498  

Special mention

    0       0       1,847       719       0       1,829       245       4,640  

Substandard

    0       0       0       0       69       0       0       69  

Total commercial and industrial

    728       6,831       23,098       9,208       6,661       7,892       13,789       68,207  
                                                                 

Consumer

                                                               

Pass

    750       3,031       3,881       879       4,473       11,711       11,348       36,073  

Substandard

    0       0       0       0       0       34       0       34  

Total consumer

    750       3,031       3,881       879       4,473       11,745       11,348       36,107  
                                                                 

Agriculture

                                                               

Pass

    0       0       223       3,091       621       1,205       26,049       31,189  

Substandard

    0       0       0       0       0       0       188       188  

Total agriculture

    0       0       223       3,091       621       1,205       26,237       31,377  
                                                                 

Total by Risk Category

                                                               

Pass

    16,438       161,741       138,141       127,105       157,877       472,660       52,119       1,126,081  

Special mention

    0       0       1,847       719       0       13,694       245       16,505  

Substandard

    0       0       0       0       69       4,608       188       4,865  

Total

  $ 16,438     $ 161,741     $ 139,988     $ 127,824     $ 157,946     $ 490,962     $ 52,552     $ 1,147,451  

 

The following table summarizes loan risk grade totals by class and year of origination as of December 31, 2025. Risk grades 1 through 4(W) have been aggregated in the “Pass” line.

 

    As of December 31, 2025  

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

 

Risk Grade Ratings

 

2025

   

2024

   

2023

   

2022

   

2021

   

Prior

   

Revolving Loans

   

Total

 

Commercial real estate - construction & land

                                                               

Pass

  $ 31,734     $ 13,689     $ 0     $ 1,649     $ 0     $ 965     $ 0     $ 48,037  

Total commercial real estate - construction & land

    31,734       13,689       0       1,649       0       965       0       48,037  
                                                                 

Commercial real estate - multi-family

                                                               

Pass

    14,825       28,105       4,604       13,573       7,567       32,250       0       100,924  

Total commercial real estate - multi-family

    14,825       28,105       4,604       13,573       7,567       32,250       0       100,924  
                                                                 

Commercial real estate - owner occupied

                                                               

Pass

    24,697       27,442       9,373       41,963       42,526       72,168       0       218,169  

Special mention

    0       0       0       0       7,097       265       0       7,362  

Total commercial real estate - owner occupied

    24,697       27,442       9,373       41,963       49,623       72,433       0       225,531  
                                                                 

Commercial real estate - non-owner occupied

                                                               

Pass

    69,966       36,623       90,051       81,812       66,716       189,925       2,034       537,127  

Special mention

    0       0       0       0       0       4,246       0       4,246  

Substandard

    0       0       0       0       0       4,586       0       4,586  

Total commercial real estate - non-owner occupied

    69,966       36,623       90,051       81,812       66,716       198,757       2,034       545,959  
                                                                 

Commercial real estate - Farmland

                                                               

Pass

    3,140       7,596       11,871       9,715       16,017       39,079       100       87,518  

Special mention

    0       0       0       0       0       2,197       0       2,197  

Total commercial real estate - farmland

    3,140       7,596       11,871       9,715       16,017       41,276       100       89,715  
                                                                 

Commercial and Industrial

                                                               

Pass

    6,171       24,121       10,356       6,969       4,323       4,728       13,506       70,174  

Substandard

    0       0       0       78       0       10       0       88  

Total commercial and industrial

    6,171       24,121       10,356       7,047       4,323       4,738       13,506       70,262  
                                                                 

Consumer

                                                               

Pass

    3,078       3,928       928       4,516       2,549       9,526       9,935       34,460  

Substandard

    1       0       0       0       0       35       0       36  

Total consumer

    3,079       3,928       928       4,516       2,549       9,561       9,935       34,496  
                                                                 

Agriculture

                                                               

Pass

    1,500       235       3,162       669       1,101       265       21,346       28,278  

Special mention

    0       0       0       0       0       0       728       728  

Total agriculture

    1,500       235       3,162       669       1,101       265       22,074       29,006  
                                                                 

Total by Risk Category

                                                               

Pass

    155,111       141,739       130,345       160,866       140,799       348,906       46,921       1,124,687  

Special mention

    0       0       0       0       7,097       6,708       728       14,533  

Substandard

    1       0       0       78       0       4,631       0       4,710  

Total

  $ 155,112     $ 141,739     $ 130,345     $ 160,944     $ 147,896     $ 360,245     $ 47,649     $ 1,143,930  

 

Allowance for Credit Losses (ACL). Under ASC Topic 326, the allowance for credit losses is a valuation account that is deducted from the related loan’s amortized cost basis to present the net amount expected to be collected on the loans. The measurement of expected credit losses utilizes a CECL model and is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The Company’s ACL is calculated monthly, with any difference in the calculated ACL and the recorded ACL trued-up through an entry to the provision for credit losses. Management calculates the quantitative portion of collectively evaluated reserves for all loan categories, using a discounted cash flow (“DCF”) methodology. Management generally evaluates collectively evaluated loans by Federal Call code in order to group loans with similar risk characteristics together, however management has grouped loans in selected call codes together in determining portfolio segments, due to similar risk characteristics and reserve methodologies used for certain call code classifications.

 

The DCF quantitative reserve methodology incorporates the consideration of probability of default (“PD”) and loss given default (“LGD”) estimates to estimate periodic losses. The PD estimates are derived through the application of reasonable and supportable economic forecasts to call code specific regression models, derived from the consideration of historical bank-specific and peer loss-rate data. The loss rate data has been regressed against benchmark economic indicators, for which reasonable and supportable forecasts exist, in the development of the call-code specific regression models. Regression models are generally refreshed on an annual basis, in order to pull in more recent loss rate data. Reasonable and supportable forecasts of the selected economic metric are then input into the regression model to calculate an expected default rate. The expected default rates are then applied to expected monthly loan balances estimated through the consideration of contractual repayment terms and expected prepayments. The Company utilizes a four-quarter forecast period, after which the expected default rates revert to the historical average for each call code, over a four-quarter reversion period, on a straight-line basis. The prepayment assumptions applied to expected cash flow over the contractual life of the loans are estimated based on historical, bank-specific experience, peer data and the consideration of current and expected conditions and circumstances including the level of interest rates. The prepayment assumptions may be updated by Management in the event that changing conditions impact Management’s estimate or additional historical data gathered has resulted in the need for a reevaluation. LGD utilized in the DCF is derived from the application of the Frye-Jacobs theory which relates LGD to PD based on historical peer data, as calculated by a third-party. The call code regression models utilized upon implementation of CECL on January 1, 2023, and as of March 31, 2026, were identical, and relied upon reasonable and supportable forecasts of the National Unemployment Rate. Some of the call code regression models also use the Real Gross Domestic Product. Management selected the National Unemployment Rate and the Real Gross Domestic Product as the drivers of quantitative portion of collectively reserves on loan classes reliant upon the DCF methodology, primarily as a result of high correlation coefficients identified in regression modeling, the availability of forecasts including the quarterly FOMC forecast, and given the widespread familiarity of stakeholders with this economic metric.

 

Management recognizes that there are additional factors impacting risk of loss in the loan portfolio beyond what is captured in the quantitative portion of reserves on collectively evaluated loans. As current and expected conditions change compared to conditions over the historical lookback period, which is utilized in the calculation of quantitative reserves, management considers whether additional or reduced reserve levels on collectively evaluated loans may be warranted given the consideration of a variety of qualitative factors. Several of the following qualitative factors (“Q-factors”) considered by management reflect the legacy regulatory guidance on Q-factors, whereas several others represent factors unique to the Company or unique to the current time period.

 

●    Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices

 

●    Changes in international, regional and local economic and business conditions, and developments that affect the collectability of the portfolio, as reflected in forecasts of the California unemployment rate

 

●    Changes in the nature and volume of the loan portfolio

 

●    Changes in the experience, ability, and depth of lending management and other relevant staff

 

●    Changes in the volume and severity of past due, watch loans and classified loans

 

●    Changes in the quality of the Bank’s loan review processes

 

●    Changes in the value of underlying collateral for loans not identified as collateral dependent

 

●    Changes in loan categorization concentrations

 

●    Other external factors, including the regulatory risk ratings.

 

The qualitative portion of the Company’s reserves on collectively evaluated loans are calculated using a combination of numeric frameworks and management judgement, to determine risk categorizations in each of the Q-factors presented above. The amount of qualitative reserves is also contingent upon the relative weighting of Q-factors according to management’s judgement.

 

Loans identified as losses by management, internal loan review and/or bank examiners are charged-off. Furthermore, consumer loan accounts are charged-off automatically based on regulatory requirements.

 

Accrued interest receivable for loans is included in the “Interest receivable and other assets” line item on the Company’s Consolidated Balance Sheet.  The Company elected not to measure an allowance for accrued interest receivable and instead elected to reverse accrued interest income on loans that are placed on nonaccrual status.  The Company believes this policy results in the timely reversal of uncollectible interest.

 

The following table details activity in the ACL by portfolio segment for the three-month periods ended March 31, 2026 and 2025. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

Allowance for Credit Losses

 

For the Three Months Ended March 31, 2026 and 2025

 
                                                                         

(in thousands)

                                                                       

Three Months Ended March 31, 2026

 

CRE
Construction & Land

   

CRE
Multi-family

   

CRE
Owner occupied

   

CRE
Non-owner occupied

   

CRE
Farmland

   

Commercial and Industrial

   

Consumer

   

Agriculture

   

Total

 

Beginning balance

  $ 913     $ 661     $ 1,418     $ 7,027     $ 1,522     $ 533     $ 221     $ 86     $ 12,381  

Charge-offs

    0       0       0       0       0       0       (15 )     0       (15 )

Recoveries

    0       0       0       0       0       0       5       0       5  

Provision for (reversal of) credit losses (1)

    65       (35 )     24       540       (55 )     (26 )     14       12       539  

Ending balance

  $ 978     $ 626     $ 1,442     $ 7,567     $ 1,467     $ 507     $ 225     $ 98     $ 12,910  
                                                                         

Three Months Ended March 31, 2025

                                                                       

Beginning balance

  $ 258     $ 737     $ 1,503     $ 6,401     $ 1,665     $ 645     $ 175     $ 76     $ 11,460  

Charge-offs

    0       0       0       0       0       0       (16 )     0       (16 )

Recoveries

    0       0       0       0       0       0       4       0       4  

Provision for (reversal of) credit losses (1)

    129       (6 )     4       (69 )     (51 )     (37 )     6       24       0  

Ending balance

  $ 387     $ 731     $ 1,507     $ 6,332     $ 1,614     $ 608     $ 169     $ 100     $ 11,448  

 

 

(1)

The total provision amount reported in this table does not agree to the income statement because any reserves for off balance sheet items is excluded from this table and recorded in other liabilities on the balance sheet. See the changes in reserve for off-balance-sheet commitments table within this footnote.

 

The following table details the ACL and ending gross loan balances as of March 31, 2026 and December 31, 2025, summarized by collective and individual evaluation methods of impairment.

 

(in thousands)

                                                                       

March 31, 2026

 

CRE
Construction & Land

   

CRE
Multi-family

   

CRE
Owner occupied

   

CRE
Non-owner occupied

   

CRE
Farmland

   

Commercial and Industrial

   

Consumer

   

Agriculture

   

Total

 

Allowance for credit losses for loans:

                                                                       

Individually evaluated for impairment

  $ 0     $ 0     $ 0     $ 1,727     $ 0     $ 0     $ 0     $ 0     $ 1,727  

Collectively evaluated for impairment

    978       626       1,442       5,840       1,467       507       225       98       11,183  
    $ 978     $ 626     $ 1,442     $ 7,567     $ 1,467     $ 507     $ 225     $ 98     $ 12,910  
                                                                         

Ending gross loan balances:

                                                                       

Individually evaluated for impairment

  $ 0     $ 0     $ 0     $ 4,574     $ 0     $ 0     $ 0     $ 0     $ 4,574  

Collectively evaluated for impairment

    53,256       97,542       226,756       541,929       87,703       68,207       36,107       31,377       1,142,877  
    $ 53,256     $ 97,542     $ 226,756     $ 546,503     $ 87,703     $ 68,207     $ 36,107     $ 31,377     $ 1,147,451  
                                                                         

December 31, 2025

                                                                       

Allowance for credit losses for loans:

                                                                       

Individually evaluated for impairment

  $ 0     $ 0     $ 0     $ 1,289     $ 0     $ 0     $ 0     $ 0     $ 1,289  

Collectively evaluated for impairment

    913       661       1,418       5,738       1,522       533       221       86       11,092  
    $ 913     $ 661     $ 1,418     $ 7,027     $ 1,522     $ 533     $ 221     $ 86     $ 12,381  
                                                                         

Ending gross loan balances:

                                                                       

Individually evaluated for impairment

  $ 0     $ 0     $ 0     $ 4,587     $ 0     $ 0     $ 0     $ 0     $ 4,587  

Collectively evaluated for impairment

    48,037       100,924       225,531       541,372       89,715       70,262       34,496       29,006       1,139,343  
    $ 48,037     $ 100,924     $ 225,531     $ 545,959     $ 89,715     $ 70,262     $ 34,496     $ 29,006     $ 1,143,930  

 

The following tables present gross charge-offs for the three-months ended March 31, 2026 by portfolio class and origination year:

 

   

Three Months Ended March 31, 2026

 

(in thousands)

 

Term Loans Charged-off by Origination Year

 

Charge-offs

 

2026

   

2025

   

2024

   

2023

   

2022

   

Prior

   

Revolving Loans

   

Total

 

Commercial real estate:

                                                               

Construction & land

  $ 0     $ 0     $ 0     $ 0     $ 0     $ 0     $ 0     $ 0  

Multi-family

    0       0       0       0       0       0       0       0  

Owner occupied

    0       0       0       0       0       0       0       0  

Non-owner occupied

    0       0       0       0       0       0       0       0  

Farmland

    0       0       0       0       0       0       0       0  

Commercial and industrial

    0       0       0       0       0       0       0       0  

Consumer

    0       0       0       0       0       0       15       15  

Agriculture

    0       0       0       0       0       0       0       0  

Total

  $ 0     $ 0     $ 0     $ 0     $ 0     $ 0     $ 15     $ 15  

 

 

Changes in the reserve for off-balance-sheet commitments for the three-months ended March 31, 2026 and 2025 were as follows:         

 

   

Three Months Ended

 

(in thousands)

 

March 31,

 
   

2026

   

2025

 

Balance, beginning of period

  $ 684     $ 346  

(Reversal of) provision for off balance sheet commitments recorded in provision for credit losses

    (75 )     274  

Balance, end of period

  $ 609     $ 620  

 

The method for calculating the reserve for off-balance-sheet loan commitments is based on a historical funding rate applied to the undisbursed loan amount to estimate an average outstanding amount during the life of the loan commitment.  Then, a historic loss rate as computed by our CECL model is applied to the estimated average outstanding balance to calculate the off-balance-sheet reserve amount. The funding rates, historic loss rates and resulting reserve amount for off-balance-sheet commitments are evaluated by management periodically as part of the CECL procedures. Reserves for off-balance-sheet commitments are recorded in interest payable and other liabilities on the condensed consolidated balance sheets.