v3.26.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION (Tables)
12 Months Ended
Dec. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
SCHEDULE OF ANTIDILUTIVE SECURITIES OF EARNING PER SHARE

The computation of basic and diluted loss per share for December 31, 2025, and December 31, 2024 excludes the common stock equivalents of the following potentially dilutive securities because their inclusion would be anti-dilutive:

 

  

December 31, 2025

  

December 31, 2024

 
         
Stock Warrants (Exercise price - $0.001- $0.25/share)   72,285,714    81,035,714 
Stock Options (Exercise price - $0.1150/Share)   34,981,000    26,981,000 
Convertible Preferred Stock   3    3 
Common Stock Payable   1,122,311    1,122,311 
Total   108,389,028    109,139,028 

SCHEDULE OF INCOME TAX RATE RECOGNIZED

 

   2025   2024 
Expected income tax (recovery) expense at the statutory rate of 21%  $(760,904)  $(713,777)
Tax effect of expenses that are not deductible for income tax purposes (net of other amounts deductible for tax purposes)   235,230    180,605 
Change in valuation allowance   525,674    533,172 
Provision for income taxes  $-   $- 
SCHEDULE OF DEFERRED INCOME TAXES

The components of deferred income taxes are as follows:

 

   2025   2024 
   Years Ended December, 
   2025   2024 
Deferred tax liability:  $-   $- 
Deferred tax asset          
Net Operating Loss Carryforward   6,401,803    5,876,129 
Valuation allowance   (6,401,803)   (5,876,129)
Net deferred tax asset   -    - 
Net deferred tax liability  $-   $- 

SCHEDULE OF FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company has consistently applied the valuation techniques in all periods presented. The following table presents the Company’s assets which were measured at fair value at December 31, 2025, and December 31, 2024:

 

   December 31, 2025   December 31, 2024 
   Fair Value Measurement Using   Fair Value Measurement Using 
   Level 1   Level 2   Level 3   Total   Level 1   Level 2   Level 3   Total 
                                 
Assets:                                        
Investment in gold  $494,259   $-   $-   $494,259   $627,065   $-   $-   $627,065 
Money market fund  $1,408,399   $-   $-   $1,408,399   $607,881   $-   $-   $607,881 
Total  $1,902,658   $-   $-   $1,902,658   $1,234,946   $-   $-   $1,234,946 

SCHEDULE OF GOLD IN BULLION

The following tables summarize activity in gold bullion for the years ended December 31, 2025 and 2024:

 

Years Ended December 31, 2025 and 2024   Ounces     Cost     Fair Value  
                   
Balance December 31, 2023     239     $ 2,624     $ 493,236  
Net change in unrealized gain     -               133,829  
Balance December 31, 2024     239     $ 2,624     $ 627,065  
Cost basis of gold bullions sold     (129 )             (243,004 )
Net change in unrealized gain     -               110,198  
Balance December 31, 2025     110     $ 4,493     $ 494,259