| Schedule of EPS |
| | | | | | | | | Three Months Ended March 31, | | | 2026 | | 2025 | Net loss attributable to common stockholders | | $ | (1,859,901) | | $ | (1,186,320) | Less: Class K Common Stock dividends declared and accumulated | | | 665,355 | | | 670,156 | Less: Class K-I Common Stock dividends declared and accumulated | | | 248,516 | | | 242,972 | Less: Class A Common Stock dividends declared and accumulated | | | 100,353 | | | 100,353 | Undistributed net loss | | $ | (2,874,125) | | $ | (2,199,801) | Class K Common Stock: | | | | | | | Undistributed net loss | | $ | (1,846,218) | | $ | (1,424,279) | Class K Common Stock dividends declared and accumulated | | | 665,355 | | | 670,156 | Net loss | | $ | (1,180,863) | | $ | (754,123) | Net loss per common share, basic and diluted | | $ | (0.31) | | $ | (0.19) | Weighted average number of common shares outstanding, basic and diluted | | | 3,854,833 | | | 3,882,650 | Class K-I Common Stock: | | | | | | | Undistributed net loss | | $ | (689,582) | | $ | (516,388) | Class K-I Common Stock dividends declared and accumulated | | | 248,516 | | | 242,972 | Net loss | | $ | (441,066) | | $ | (273,416) | Net loss per common share, basic and diluted | | $ | (0.31) | | $ | (0.19) | Weighted average number of common shares outstanding, basic and diluted | | | 1,439,818 | | | 1,407,695 | Class A Common Stock: | | | | | | | Undistributed net loss | | $ | (278,458) | | $ | (213,280) | Class A Common Stock dividends declared and accumulated | | | 100,353 | | | 100,353 | Net loss | | $ | (178,105) | | $ | (112,927) | Net loss per common share, basic and diluted | | $ | (0.31) | | $ | (0.19) | Weighted average number of common shares outstanding, basic and diluted | | | 581,410 | | | 581,410 | Class B Common Stock: | | | | | | | Undistributed net loss | | $ | (59,867) | | $ | (45,854) | Net loss per common share, basic and diluted | | $ | (0.48) | | $ | (0.37) | Weighted average number of common shares outstanding, basic and diluted | | | 125,000 | | | 125,000 |
|