Commitments and Contingencies (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Defined Benefit Plan Disclosure [Line Items] |
|
| Schedule of Operating Lease Assets and Liabilities |
The
tables below present information regarding the Company’s operating lease assets and liabilities at December 31, 2025 and 2024,
respectively:
Schedule of Operating Lease Assets and Liabilities
| | |
December 31, 2025 | | |
December 31, 2024 | |
| Assets | |
| | | |
| | |
| | |
| | | |
| | |
| Operating lease - right-of-use asset | |
$ | 608,170 | | |
$ | 61,151 | |
| | |
| | | |
| | |
| Liabilities | |
| | | |
| | |
| | |
| | | |
| | |
| Operating lease liability | |
$ | 611,316 | | |
$ | 69,128 | |
| | |
| | | |
| | |
| Weighted-average remaining lease term (years) | |
| 2.49 | | |
| 0.25 | |
| | |
| | | |
| | |
| Weighted-average discount rate | |
| 8 | % | |
| 5 | % |
|
| Schedule of Components of Lease Expense |
The components of lease expense were as follows:
Schedule of Components of Lease Expense
| | |
December
31, 2025 | | |
December
31, 2024 | |
| Operating
lease costs | |
| | | |
| | |
| | |
| | | |
| | |
| Amortization
of right-of-use operating lease asset | |
$ | 200,078 | | |
$ | 236,243 | |
| Lease
liability expense in connection with obligation repayment | |
| 4,831 | | |
| 9,534 | |
| Total
operating lease costs | |
$ | 204,909 | | |
$ | 245,777 | |
| | |
| | | |
| | |
| Supplemental
cash flow information related to operating leases was as follows: | |
| | | |
| | |
| | |
| | | |
| | |
| Operating
cash outflows from operating lease (obligation payment) | |
$ | 63,944 | | |
$ | 256,414 | |
| Right-of-use
asset obtained in exchange for new operating lease liability | |
$ | - | | |
$ | - | |
|
| Summarizes Finance Lease |
The
following table summarizes the key terms of each finance lease schedule as of December 31, 2025:
Summarizes
Finance Lease
| Schedule | |
Commencement Date | |
Financed Cost | | |
Monthly Payment | | |
TRAC Residual | | |
Remaining Term |
| 001 | |
May 29, 2025 | |
$ | 899,640 | | |
$ | 27,790 | | |
$ | 179,928 | | |
29 months |
| 002 | |
August 4, 2025 | |
$ | 1,164,600 | | |
$ | 35,685 | | |
$ | 232,920 | | |
32 months |
| 003 | |
August 29, 2025 | |
$ | 838,080 | | |
$ | 25,515 | | |
$ | 167,616 | | |
32 months |
| 004 | |
October 13, 2025 | |
$ | 1,038,960 | | |
$ | 31,700 | | |
$ | 207,792 | | |
34 months |
|
| Nonrelated Party [Member] |
|
| Defined Benefit Plan Disclosure [Line Items] |
|
| Schedule of Future Minimum Lease Payments Under Non-Cancellable Lease |
Future
minimum lease payments under non-cancellable leases for the years ended December 31, were as follows:
Schedule of Future Minimum Payments Under Non-Cancellable Leases
| | |
| |
| 2026 | |
$ | 265,253 | |
| 2027 | |
| 247,481 | |
| 2028 | |
| 151,817 | |
| Total undiscounted cash flows | |
| 664,551 | |
| Less: amount representing interest | |
| (53,235 | ) |
| Present value of operating lease liability | |
| 611,316 | |
| Less: current portion of operating lease liability | |
| 219,953 | |
| Long-term operating lease liability | |
$ | 391,363 | |
|
| Related Party [Member] |
|
| Defined Benefit Plan Disclosure [Line Items] |
|
| Schedule of Future Minimum Lease Payments Under Non-Cancellable Lease |
Future
minimum lease payments under non-cancellable leases for the years ended December 31, were as follows:
Schedule
of Future Minimum Lease Payments Under Non-Cancellable Lease
| | |
| | |
| 2026 | |
$ | 128,263 | |
| 2027 | |
| 98,492 | |
| Total undiscounted cash flows | |
| 226,755 | |
| Less: amount representing interest | |
| (14,647 | ) |
| Present value of operating lease liability | |
| 212,108 | |
| Less: current portion of operating lease liability | |
| 116,317 | |
| Long-term operating lease liability | |
$ | 95,791 | |
|