v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Cash flows from operating activities:      
Net income $ 8,180,000 $ 5,702,000  
Adjustments to reconcile net income to net cash provided by operating activities:      
(Reversal of) provision for credit losses (670,000) 642,000  
Deferred tax expense 3,084,000 801,000  
(Accretion) amortization on acquired loans (562,000) 103,000  
Gain on sale of loans (123,000) (198,000)  
Proceeds from sale of loans originated for sale 1,637,000 3,738,000  
Loans originated for sale (1,502,000) (2,804,000)  
Amortization on junior subordinated debentures 241,000 20,000  
Increase in cash surrender value of life insurance policies (194,000) (186,000)  
Amortization/accretion of premiums/discounts on investment securities, net 18,000 28,000  
(Gain) loss on equity securities (58,000) 255,000  
Depreciation and amortization 486,000 470,000  
Core deposit intangible amortization 114,000 263,000  
Stock based compensation expense 188,000 151,000  
Increase (decrease) in deferred loan origination fees, net 116,000 (174,000)  
Net change in interest receivable and other assets (2,675,000) 941,000  
Increase (decrease) in salary continuation plan, net 152,000 (13,000)  
Net change in interest payable and other liabilities (1,439,000) (459,000)  
Net cash provided by operating activities 6,993,000 9,280,000  
Cash flows from investing activities:      
Proceeds from maturities of interest bearing deposits in banks   249,000  
Purchase of investment securities AFS (19,706,000)    
Proceeds from maturities, repayments and calls of investment securities AFS 10,282,000 3,828,000  
Purchase of FRB stock (5,000) (3,000)  
Proceeds from sale of loans held for investment 919,000    
Purchase of loans (3,169,000) (7,550,000)  
Decrease (increase) in loans, net 58,989,000 (4,990,000)  
Purchase of equipment and leasehold improvements, net (302,000) (143,000)  
Net cash provided by (used in) investing activities 47,008,000 (8,609,000)  
Cash flows from financing activities:      
Increase (decrease) in noninterest and interest bearing deposits in banks, net 31,811,000 (74,169,000)  
Increase (decrease) in time deposits, net 19,939,000 (31,010,000)  
Repayment of junior subordinated debentures (3,093,000)    
Repurchase of common stock   (1,306,000)  
Dividends paid on common stock (3,267,000) (1,669,000)  
Net cash provided by (used in) financing activities 45,390,000 (108,154,000)  
Increase (decrease) in cash and cash equivalents 99,391,000 (107,483,000)  
Cash and cash equivalents at beginning of period 206,514,000 364,032,000 $ 364,032,000
Cash and cash equivalents at end of period 305,905,000 256,549,000 $ 206,514,000
Cash paid during the year for:      
Interest expense 9,117,000 10,555,000  
Non-cash investing and financing activities:      
Change in unrealized gain on AFS securities, net of tax 340,000 2,095,000  
Transfer of loans to held-for-sale 125,000 276,000  
Recognition of ROU assets in exchange for lease obligations 1,746,000 1,469,000  
Cash dividends declared on common stock not yet paid $ (3,274,000) $ (1,671,000)