v3.26.1
LOANS
3 Months Ended
Mar. 31, 2026
LOANS  
LOANS

NOTE 4 – LOANS

The Company’s loan portfolio at the dates indicated is summarized below:

  ​ ​ ​

March 31, 

  ​ ​ ​

December 31, 

2026

2025

Commercial and industrial

$

167,311

$

175,409

Construction and land

 

10,137

 

8,958

Commercial real estate

 

1,720,539

 

1,766,964

Residential

 

111,475

 

113,186

Consumer

 

1,292

 

1,175

Total loans

 

2,010,754

 

2,065,692

Net deferred loan costs

 

528

 

644

Allowance for credit losses

 

(20,600)

 

(21,210)

Net loans

$

1,990,682

$

2,045,126

Net loans exclude accrued interest receivable of $6.4 million and $6.6 million at March 31, 2026 and December 31, 2025, respectively, which is included in interest receivable and other assets in the condensed consolidated balance sheets.

The Company’s total individually evaluated loans, including collateral dependent loans, nonaccrual loans, modified loans to borrowers experiencing financial difficulty, and accreting purchase credit deteriorated (“PCD”) loans that have experienced post-acquisition declines in cash flows expected to be collected are summarized as follows:

  ​ ​ ​

Commercial

  ​ ​ ​

Construction

  ​ ​ ​

Commercial

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

and industrial

and land

real estate

Residential

Consumer

Total

March 31, 2026

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Recorded investment in loans individually evaluated:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

With no specific allowance recorded

$

$

$

10,054

$

685

$

$

10,739

With a specific allowance recorded

 

 

 

4,404

 

 

 

4,404

Total recorded investment in loans individually evaluated

$

$

$

14,458

$

685

$

$

15,143

Specific allowance on loans individually evaluated

$

$

$

1,346

$

$

$

1,346

December 31, 2025

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Recorded investment in loans individually evaluated:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

With no specific allowance recorded

$

$

$

9,680

$

711

$

$

10,391

With a specific allowance recorded

 

 

 

4,472

 

 

 

4,472

Total recorded investment in loans individually evaluated

$

$

$

14,152

$

711

$

$

14,863

Specific allowance on loans individually evaluated

$

$

$

1,428

$

$

$

1,428

The recorded investment in individually evaluated loans on nonaccrual were $15.1 million and $13.4 million at March 31, 2026 and December 31, 2025, respectively.

The Company may modify the contractual terms of a loan to a borrower experiencing financial difficulty as a part of ongoing loss mitigation strategies. These modifications may result in an interest rate reduction, term extension, an other-than-insignificant payment delay, or a combination thereof. The Company typically does not offer principal forgiveness.  An assessment of whether a borrower is experiencing financial difficulty is made on the date of modification.  The effect of most modifications made for borrowers experiencing financial difficulty is already included in the allowance for credit losses on loans because of the measurement methodologies used to estimate the allowance.

During the three months ended March 31, 2026 and 2025, there were no modifications of loans to borrowers experiencing financial difficulty.

A summary of previously modified loans to borrowers experiencing financial difficulty by type of concession and type of loan, as of the dates indicated, is set forth below:

  ​ ​ ​

Number of

  ​ ​ ​

Rate

  ​ ​ ​

Term

  ​ ​ ​

Rate & term

  ​ ​ ​

% of Total

loans

modification

modification

modification

Total

loans outstanding

March 31, 2026

Commercial and industrial

 

$

$

$

$

%

Construction and land

 

 

 

 

 

 

%

Commercial real estate

 

1

 

 

542

 

 

542

 

0.03

%

Residential

 

1

 

685

 

 

685

 

0.61

%

Consumer

 

 

 

 

 

 

%

Total

 

2

$

$

1,227

$

$

1,227

0.06

%

  ​ ​ ​

Number of

  ​ ​ ​

Rate

  ​ ​ ​

Term

  ​ ​ ​

Rate & term

  ​ ​ ​

% of Total

loans

modification

modification

modification

Total

loans outstanding

December 31, 2025

Commercial and industrial

 

1

$

$

73

$

$

73

0.04

%

Construction and land

 

 

 

 

 

 

%

Commercial real estate

 

1

 

 

554

 

 

554

 

0.03

%

Residential

 

1

 

711

 

 

711

 

0.63

%

Consumer

 

 

 

 

 

 

%

Total

 

3

$

$

1,338

$

$

1,338

0.06

%

For the three months ended March 31, 2026 and 2025, the Company recorded no charge-offs for modified loans to borrowers experiencing financial difficulty.

At both March 31, 2026 and December 31, 2025, individually evaluated modified loans to borrowers experiencing financial difficulty had no related allowance. At both dates, none of the modified loans to borrowers experiencing financial difficulty were performing in accordance with their modified terms. All accruing modified loans to borrowers experiencing financial difficulty, if any, are included in the loans individually evaluated in the calculation of the allowance for credit losses.

Risk Rating System

The Company evaluates and assigns a risk grade to each loan based on certain criteria to assess the credit quality of the loan. The assignment of a risk rating is done for each individual loan. Loans are graded from inception and on a continuing basis until the debt is repaid. Any adverse or beneficial trends will trigger a review of the loan risk rating. Each loan is assigned a risk grade based on its characteristics. Loans with low to average credit risk are assigned a lower risk grade than those with higher credit risk as determined by the individual loan characteristics.

The Company’s Pass loans include loans with acceptable business or individual credit risk where the borrower’s operations, cash flow or financial condition provides evidence of low to average levels of risk.

Loans that are assigned higher risk grades are loans that exhibit the following characteristics:

Special Mention loans have potential weaknesses that deserve close attention. If left uncorrected, these potential weaknesses may result in a deterioration of the repayment prospects for the loan or in the Company’s credit position at some future date. Special Mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Special Mention is a temporary rating, pending the occurrence of an event that would cause the risk rating either to improve or to be downgraded.

Loans in this category would be characterized by any of the following situations:

Credit that is currently protected but is potentially a weak asset;
Credit that is difficult to manage because of an inadequate loan agreement, the condition of and/or control over collateral, failure to obtain proper documentation, or any other deviation from product lending practices; and
Adverse financial trends.

Substandard loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged. Loans classified substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. The potential loss does not have to be recognizable in an individual credit for that credit to be risk rated Substandard. A loan can be fully and adequately secured and still be considered Substandard.

Some characteristics of Substandard loans are:

Inability to service debt from ordinary and recurring cash flow;
Chronic delinquency;
Reliance upon alternative sources of repayment;
Term loans that are granted on liberal terms because the borrower cannot service normal payments for that type of debt;
Repayment dependent upon the liquidation of collateral;
Inability to perform as agreed, but adequately protected by collateral;
Necessity to renegotiate payments to a non-standard level to ensure performance; and
The borrower is in bankruptcy, or for any other reason, future repayment is dependent on court action.

Doubtful loans have all the weaknesses inherent in loans classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and value, highly questionable and improbable. Doubtful loans have a high probability of loss, yet certain important and reasonably specific pending factors may work toward the strengthening of the credit.

Losses are recognized as charges to the allowance when the loan or portion of the loan is considered uncollectible or at the time of foreclosure. Recoveries on loans previously charged off are credited to the allowance for credit losses.

Revolving loans that are converted to term loans are treated as new originations in the tables below and are presented by year of initial origination. During the three months ended March 31, 2026, and the year ended December 31, 2025, $37,000 and none, respectively, of the Company’s revolving loans were converted to term loans.

The following tables present the internally assigned risk grade by class of loans at the dates indicated:

Revolving

  ​ ​ ​

Term loans - amortized cost by origination year    

loans

2026

2025

2024

2023

2022

Prior

amortized cost

Total

March 31, 2026

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Commercial and industrial:

Pass

$

5,492

$

30,407

$

44,472

$

13,148

$

15,660

$

34,233

$

23,070

$

166,482

Special mention

236

236

Substandard

152

402

39

593

Total commercial and industrial

$

5,492

$

30,407

$

44,472

$

13,300

$

15,660

$

34,871

$

23,109

$

167,311

YTD gross charge-offs

$

$

Construction and land:

Pass

$

$

340

$

9,500

297

$

10,137

Special mention

Substandard

Total construction and land

$

$

340

$

9,500

$

$

$

297

$

$

10,137

YTD gross charge-offs

$

$

$

$

$

$

$

$

Commercial real estate:

Pass

$

29,067

$

317,885

$

168,130

67,689

305,713

695,350

4,133

$

1,587,967

Special mention

8,566

30,473

51,187

90,226

Substandard

6,700

35,646

42,346

Total commercial real estate

$

29,067

$

317,885

$

176,696

$

67,689

$

342,886

$

782,183

$

4,133

$

1,720,539

YTD gross charge-offs

$

16

$

16

Residential:

Pass

$

3,353

$

47,620

$

18,563

36,146

4,894

$

110,576

Special mention

41

10

51

Substandard

784

64

848

Total residential

$

3,353

$

47,620

$

18,563

$

$

$

36,971

$

4,968

$

111,475

YTD gross charge-offs

$

$

Consumer:

Pass

$

158

$

254

$

369

14

104

393

$

1,292

Special mention

Substandard

Total consumer

$

158

$

254

$

369

$

$

14

$

104

$

393

$

1,292

YTD gross charge-offs

$

1

$

1

Total loans outstanding

Risk ratings

Pass

$

38,070

$

396,506

$

241,034

$

80,837

$

321,387

$

766,130

$

32,490

$

1,876,454

Special mention

8,566

30,473

51,464

10

90,513

Substandard

152

6,700

36,832

103

43,787

Total loans outstanding

$

38,070

$

396,506

$

249,600

$

80,989

$

358,560

$

854,426

$

32,603

$

2,010,754

YTD gross charge-offs

$

$

$

$

$

$

17

$

$

17

Revolving

  ​ ​ ​

Term loans - amortized cost by origination year    

loans

2025

2024

2023

2022

2021

Prior

amortized cost

Total

December 31, 2025

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Commercial and industrial:

Pass

$

32,969

$

48,839

$

14,375

$

16,454

$

7,202

$

27,511

$

26,011

$

173,361

Special mention

580

580

Substandard

152

55

980

281

1,468

Total commercial and industrial

$

32,969

$

48,839

$

14,527

$

16,454

$

7,257

$

29,071

$

26,292

$

175,409

YTD gross charge-offs

$

41

154

$

195

Construction and land:

Pass

$

228

$

8,412

$

115

203

$

8,958

Special mention

Substandard

Total construction and land

$

228

$

8,412

$

$

$

115

$

203

$

$

8,958

YTD gross charge-offs

$

$

$

$

$

$

$

$

Commercial real estate:

Pass

$

324,728

$

177,675

$

67,901

320,160

333,477

397,516

3,287

$

1,624,744

Special mention

32,144

23,672

39,213

95,029

Substandard

4,835

14,642

27,714

47,191

Total commercial real estate

$

324,728

$

177,675

$

72,736

$

352,304

$

371,791

$

464,443

$

3,287

$

1,766,964

YTD gross charge-offs

$

840

$

840

Residential:

Pass

$

47,156

$

23,536

$

30,969

6,121

4,515

$

112,297

Special mention

11

11

Substandard

20

794

64

878

Total residential

$

47,156

$

23,536

$

$

$

30,989

$

6,915

$

4,590

$

113,186

YTD gross charge-offs

$

1

$

1

Consumer:

Pass

$

273

$

119

$

260

17

10

102

394

$

1,175

Special mention

Substandard

Total consumer

$

273

$

119

$

260

$

17

$

10

$

102

$

394

$

1,175

YTD gross charge-offs

$

5

$

5

Total loans outstanding

Risk ratings

Pass

$

405,354

$

258,581

$

82,536

$

336,631

$

371,773

$

431,453

$

34,207

$

1,920,535

Special mention

32,144

23,672

39,793

11

95,620

Substandard

4,987

14,717

29,488

345

49,537

Total loans outstanding

$

405,354

$

258,581

$

87,523

$

368,775

$

410,162

$

500,734

$

34,563

$

2,065,692

YTD gross charge-offs

$

$

41

$

$

$

1

$

999

$

$

1,041

The following tables provide an aging of the Company’s loans receivable as of the dates indicated:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Recorded

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

90 Days

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

investments

30–59 Days

60–89 Days

or more

Total

Total loans

90 days or more past due

past due

past due

past due

past due

Current

PCD loans

receivable

and still accruing

March 31, 2026

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Commercial and industrial

$

380

$

392

$

704

$

1,476

$

165,835

$

$

167,311

$

Construction and land

 

 

 

 

 

10,137

 

 

10,137

 

Commercial real estate

 

1,636

 

6,851

 

1,951

 

10,438

 

1,697,606

 

12,495

 

1,720,539

 

Residential

 

57

 

685

 

742

 

110,701

 

32

 

111,475

 

Consumer

 

 

 

 

 

1,292

 

 

1,292

 

Total

$

2,073

$

7,243

$

3,340

$

12,656

$

1,985,571

$

12,527

$

2,010,754

$

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Recorded

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

90 Days

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

investments

30–59 Days

60–89 Days

or more

Total

Total loans

90 days or more past due

past due

past due

past due

past due

Current

PCD loans

receivable

and still accruing

December 31, 2025

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Commercial and industrial

$

671

$

119

$

748

$

1,538

$

173,871

$

$

175,409

$

Construction and land

 

 

 

 

 

8,958

 

 

8,958

 

Commercial real estate

 

818

 

 

1,942

 

2,760

 

1,747,458

 

16,746

 

1,766,964

 

Residential

 

40

 

711

 

751

 

112,393

 

42

 

113,186

 

Consumer

 

1

 

 

 

1

 

1,174

 

 

1,175

 

Total

$

1,530

$

119

$

3,401

$

5,050

$

2,043,854

$

16,788

$

2,065,692

$

Nonaccrual loans totaled $16.7 million and $13.4 million at March 31, 2026 and December 31, 2025, respectively. Nonaccrual loans guaranteed by a government agency, which reduces the Company’s credit exposure, were $932,000 at March 31, 2026 compared to $1.7 million at December 31, 2025. At March 31, 2026, nonaccrual loans included $7.1 million of loans 30-89 days past due and $6.3 million of loans less than 30 days past due. At December 31, 2025, nonaccrual loans included $562,000 of loans 30-89 days past due and $9.4 million of loans less than 30 days past due. The increase from the prior quarter-end was primarily due to one $4.9 million commercial real estate loan being placed on nonaccrual during the current quarter, partially offset by payoffs of five nonaccrual loans totaling $1.6 million. The increase in nonaccrual loans reflects borrower-specific credit deterioration, primarily within the commercial and industrial and commercial real estate portfolios.

At March 31, 2026, the $7.1 million of nonaccrual loans 30-89 days past due were comprised of four loans and the $6.3 million of loans less than 30 days past due were comprised of 15 loans. All these loans were placed on nonaccrual due to concerns over the financial condition of the borrowers.

At March 31, 2026 and December 31, 2025, there were no loans 90 days or more past due and still accruing.

Interest foregone on nonaccrual loans was approximately $200,000 for the three months ended March 31, 2026, compared to $269,000 for the three months ended March 31, 2025. Interest income recognized on nonaccrual loans was approximately $140,000 for the three months ended March 31, 2026, compared to $35,000 for the three months ended March 31, 2025.

Pledged Loans

The Bank’s FHLB line of credit is secured under terms of a blanket collateral agreement by a pledge of certain qualifying loans with unpaid principal balances of $1.13 billion and $1.10 billion at March 31, 2026 and December 31,

2025, respectively. For additional information, see “Note 11 - Borrowings” of the Notes to Condensed Consolidated Financial Statements.