| Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
The Company’s fair value hierarchy for its financial assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2026, is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Total | | Assets | | | | | | | | | Cash and cash equivalents: | | | | | | | | | Money market funds | $ | 31,033 | | | $ | — | | | $ | — | | | $ | 31,033 | | | | | | | | | | | Short-term available-for-sale investments: | | | | | | | | | Government and government agency | — | | | 416,246 | | | — | | | 416,246 | | | Corporate bonds | — | | | 112,363 | | | — | | | 112,363 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other long-term assets: | | | | | | | | | Equity securities | 14,755 | | | — | | | 11,217 | | | 25,972 | | | Total assets | $ | 45,788 | | | $ | 528,609 | | | $ | 11,217 | | | $ | 585,614 | | | Liabilities | | | | | | | | | | | | | | | | | Earn-out liabilities, long-term | $ | — | | | $ | — | | | $ | 10,492 | | | $ | 10,492 | | | | | | | | | | | | | | | | | | | Total liabilities | $ | — | | | $ | — | | | $ | 10,492 | | | $ | 10,492 | |
The Company’s fair value hierarchy for its financial assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2025, is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Total | | Assets | | | | | | | | | Cash and cash equivalents: | | | | | | | | | Money market funds | $ | 90,594 | | | $ | — | | | $ | — | | | $ | 90,594 | | | | | | | | | | | Short-term available-for-sale investments: | | | | | | | | | U.S. Treasury bills | 9,815 | | | — | | | — | | | 9,815 | | | Government and government agency | — | | | 180,537 | | | — | | | 180,537 | | | Corporate bonds | — | | | 158,524 | | | — | | | 158,524 | | | | | | | | | | | Prepaid expenses and other current assets: | | | | | | | | Short-term indemnification assets | — | | | — | | | 3,730 | | | 3,730 | | | | | | | | | | | | | | | | | | | Long-term available-for-sale investments: | | | | | | | | | Government and government agency | — | | | 271,175 | | | — | | | 271,175 | | | Corporate bonds | — | | | 80,088 | | | — | | | 80,088 | | | | | | | | | | | | | | | | | | | Other long-term assets: | | | | | | | | | Equity securities | 24,437 | | | — | | | — | | | 24,437 | | Long-term indemnification assets | — | | | — | | | 3,047 | | | 3,047 | | | Total assets | $ | 124,846 | | | $ | 690,324 | | | $ | 6,777 | | | $ | 821,947 | | | Liabilities | | | | | | | | | | | | | | | | | Earn-out liabilities, long-term | $ | — | | | $ | — | | | $ | 50,745 | | | $ | 50,745 | | | Other long-term liabilities: | | | | | | | | Long-term indemnification liabilities | — | | | — | | | 6,086 | | | 6,086 | | | Other contingent consideration | — | | | — | | | 2,003 | | | 2,003 | | | Total liabilities | $ | — | | | $ | — | | | $ | 58,834 | | | $ | 58,834 | |
|
| Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation |
The change in the fair value of the earn-out liabilities related to the Zava and YourBio business combinations is as follows (in thousands): | | | | | | | Balance at December 31, 2025 | $ | 50,745 | | | YourBio business combination | 10,573 | | Change in fair value(1) | 17,646 | | | Reclassification to short-term earn-out payable | (40,096) | | | Reclassification to long-term earn-out payable | (26,944) | | | Foreign currency translation adjustments | (1,432) | | | Balance at March 31, 2026 | $ | 10,492 | |
______________ (1)Primarily driven by the impact of the amendment to the Zava share purchase agreement.
|