v3.26.1
Acquisitions
3 Months Ended
Mar. 31, 2026
Acquisitions [Abstract]  
Acquisitions

Note 3. Acquisitions

 

LSI Acquisition

 

On December 15, 2025, the Company entered into a Stock Purchase Agreement with Luminar Technologies, Inc., a Delaware corporation (the “Seller”) and Luminar Semiconductor, Inc. a Delaware corporation (“LSI”), pursuant to which, the Company agreed to acquire all of the issued and outstanding shares of common stock of LSI from the Seller (the “Transaction”). The Transaction was completed on February 2, 2026 (the “LSI Closing Date”).  LSI is engaged primarily in the design, development, manufacturing, packaging, and development services of photonic components and sub-systems (including semiconductor lasers and photodetectors), application-specific integrated circuits, and pixel-based sensors. LSI’s revenue is derived from customers located in the United States and international markets.

 

The purchase price was $110.0 million in cash, subject to a dollar-for-dollar adjustment to the extent that the working capital at closing was greater or less than the target working capital of $8.1 million. The consideration paid by the Company at closing consisted of approximately $97.5 million in cash, along with $11.0 million placed with an escrow agent at signing. The escrow will remain in place for twelve months following the LSI Closing Date to cover certain limited indemnification obligations of the Seller.

 

The fair value of consideration transferred is below (in thousands):

 

Initial purchase price  $110,000 
Less adjustments per purchase agreement for working capital and indebtedness   (1,501)
Preliminary purchase price   108,499 
Amount prepaid and in escrow   (11,000)
Cash consideration on closing date  $97,499 

 

The acquisition is accounted for in accordance with FASB ASC Topic 805, Business Combinations “ASC 805”). This method requires that assets acquired and liabilities assumed in a business combination be recognized at their respective estimated fair values as of the acquisition date. The Company allocated the purchase price to identifiable assets acquired based on their estimated fair values. The fair value of the consideration transferred and the assets acquired and liabilities assumed was determined by the Company and in doing so management engaged a third-party valuation specialist to assist with the measurement of the fair value of identifiable intangible assets. The estimated fair value of the identifiable assets acquired and liabilities assumed was based on management’s best estimates. The table below represents the preliminary purchase price allocation for LSI based on estimates, assumptions, valuations and other analyses as of the Closing Date, that have not been finalized in order to make a definitive allocation. Accordingly, the adjustments to allocate the purchase price will remain preliminary until management finalizes the fair values of assets acquired and liabilities assumed. The fair value of intangible assets was based upon an independent appraiser utilizing the cost, income or market approach. Operating lease asset and operating lease liability were valued based upon the present value of lease payments over the remaining lease term. The fair value of the customer relationships was determined using the multi-period excess earnings income approach or cost approach. The fair value of trade names and developed technology was determined using the relief-from-royalty method. The fair value of all other assets and liabilities approximated the carrying values at acquisition date. The excess of purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill. The final amounts allocated to assets acquired and liabilities assumed, and therefore, calculation of goodwill, are dependent upon certain valuation and other studies that have not yet been completed and could differ materially from the amounts presented in the condensed consolidated financial statements. The goodwill recorded from this acquisition represents business benefits the Company anticipates from the acquired workforce and expectations for expanded sales opportunities to foster further business growth. The goodwill associated with the acquisition is deductible for tax purposes.

The preliminary purchase price is allocated to the tangible and intangible assets and liabilities of LSI based on their estimated fair values, with any excess purchase consideration allocated to goodwill as follows (in thousands):

 

   Acquisition Date 
   Fair Values Assigned 
Assets acquired:    
Cash and cash equivalents  $
-
 
Accounts receivable   3,624 
Inventory   3,070 
Prepaid expenses and other current assets   1,101 
Property and equipment   3,246 
Operating lease right-of-use assets   3,181 
Intangible assets   13,548 
    27,770 
Liabilities assumed:     
Accounts payable   721 
Accrued expenses   604 
Deferred revenue and contract liabilities   1,267 
Other current liabilities   913 
Operating lease liabilities, net of current portion   2,268 
    5,773 
      
Total identifiable net assets acquired   21,997 
Goodwill   86,502 
Preliminary purchase price  $108,499 

 

The recorded intangibles include developed technology, customer relationships and trade name and are being amortized using the straight-line method over the useful lives of five to seven years.

 

From the acquisition date through March 31, 2026, LSI contributed revenue of $3.5 million and operating loss of $2.5 million.

 

NuCrypt Acquisition

 

The Company completed its acquisition of NuCrypt, LLC (“NuCrypt”), a quantum communications technology company, on March 4, 2026. The acquisition helps establish quantum communications as an important commercialization vertical within QCi’s broader quantum technology strategy. By integrating NuCrypt’s suite of quantum communications systems and products, QCi expects to advance its technology roadmap while extending its portfolio of quantum communications and quantum photonics solutions.

 

The purchase price was $2.5 million in cash, subject to a working capital adjustment at closing, and 250,000 shares of QCi’s common stock. The equity consideration is valued at the fair value as of the acquisition date and will be issued equally in shares of common stock on the first, second and third anniversaries of the acquisition. The shares are reserved out of the Company’s authorized but unissued shares.

 

The fair value of consideration transferred is below (in thousands):

 

Initial cash purchase price  $2,500 
Plus adjustments per purchase agreement for working capital   (9)
Equity consideration at fair value   2,038 
Preliminary Purchase Price   4,529 
Less: Cash Retained by Company   (58)
Fair value of consideration transferred  $4,471 

The acquisition is accounted for in accordance with FASB ASC Topic 805, Business Combinations “ASC 805”). This method requires that assets acquired and liabilities assumed in a business combination be recognized at their respective estimated fair values as of the acquisition date. The Company allocated the purchase price to identifiable assets acquired based on their estimated fair values. The fair value of the consideration transferred and the assets acquired and liabilities assumed was determined by the Company and in doing so management engaged a third-party valuation specialist to assist with the measurement of the fair value of identifiable intangible assets. The estimated fair value of the identifiable assets acquired and liabilities assumed was based on management’s best estimates. The table below represents the preliminary purchase price allocation for LSI based on estimates, assumptions, valuations and other analyses as of the Closing Date, that have not been finalized in order to make a definitive allocation. Accordingly, the adjustments to allocate the purchase price will remain preliminary until management finalizes the fair values of assets acquired and liabilities assumed. The fair value of intangible assets was based upon an independent appraiser utilizing the cost, income or market approach. Operating lease asset and operating lease liability were valued based upon the present value of lease payments over the remaining lease term. The fair value of the customer relationships was determined using the multi-period excess earnings income approach or cost approach. The fair value of trade names and developed technology was determined using the relief-from-royalty method. The fair value of all other assets and liabilities approximated the carrying values at acquisition date. The excess of purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill. The final amounts allocated to assets acquired and liabilities assumed, and therefore, calculation of goodwill, are dependent upon certain valuation and other studies that have not yet been completed and could differ materially from the amounts presented in the condensed consolidated financial statements. The goodwill recorded from this acquisition represents business benefits the Company anticipates from the acquired workforce and expectations for expanded sales opportunities to foster further business growth. The goodwill associated with the acquisition is deductible for tax purposes.

 

The preliminary purchase price is allocated to the tangible and intangible assets and liabilities of NuCrypt based on their estimated fair values, with any excess purchase consideration allocated to goodwill as follows (in thousands):

 

   Acquisition Date 
   Fair Values Assigned 
Assets acquired:    
Cash and cash equivalents  $58 
Accounts receivable   59 
Prepaid expenses and other current assets   11 
Operating lease right-of-use assets   22 
Property and equipment   18 
    168 
Liabilities assumed:     
Accounts payable   32 
Other current liabilities   43 
    75 
      
Total identifiable net assets acquired   93 
Goodwill   4,436 
Preliminary purchase price  $4,529 

 

From the acquisition date through March 31, 2026, NuCrypt contributed revenue of $18 thousand and operating loss of $152 thousand.

 

Unaudited Proforma Consolidated Results

 

The table below presents the unaudited pro forma condensed consolidated results assuming the acquisition of LSI and NuCrypt had occurred on January 1, 2025 (in thousands):

 

   Three-month period ended March 31, 2026 
   QCi   LSI   NuCrypt   Total 
Total revenue  $204   $5,211   $364   $5,779 
Net (loss) income  $(1,417)  $(2,593)  $(278)  $(4,289)

 

   Three-month period ended March 31, 2025 
   QCi   LSI   NuCrypt   Total 
Total revenue  $39   $8,473   $191   $8,703 
Net (loss) income   $16,982   $(5,206)  $19   $11,795 

The proforma information above reflects the combination of the Company’s results of operations as disclosed in the accompanying condensed consolidated statement of operations together with the unaudited results of LSI and NuCrypt for the same periods.