v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 11,217,671 $ 5,076,144
Prepaid expenses and other current assets 235,171 120,300
Total current assets 11,452,842 5,196,444
Right-of-use asset 67,573 78,620
Intangible assets, net 919,947 922,171
Deferred Offering Cost 6,195,192 5,956,424
Security deposit 8,582 8,582
TOTAL ASSETS 18,644,136 12,162,241
Current liabilities:    
Accounts payable and accrued expenses 2,315,265 2,928,728
Derivative liability instruments 2,767,462 3,028,401
Current portion of operating lease liability 47,795 46,295
Total current liabilities 5,130,522 6,003,424
Operating lease liability, net of current portion 21,539 34,081
Long-term debt, net 5,936,514
Deferred revenue 1,438,013 1,438,013
TOTAL LIABILITIES 12,526,588 7,475,518
Commitments and contingencies (Note 10)
STOCKHOLDERS’ EQUITY    
Common Stock, $0.0001 par value, 500 million shares authorized at March 31, 2026 and December 31, 2025; 29,788,040 and 29,445,183 shares issued at March 31, 2026 and December 31, 2025, respectively 2,977 2,943
Additional paid-in capital 29,475,636 28,143,873
Subscription receivable (1,070,000)
Accumulated deficit (23,361,065) (22,390,093)
Total stockholders’ equity 6,117,548 4,686,723
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) $ 18,644,136 $ 12,162,241