| Schedule
of earning per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended March 31, 2026 |
|
Three months ended March 31, 2025 |
| |
|
Total |
|
Common Stock |
|
Class C Common Stock |
|
Class A Preferred Stock |
|
Total |
|
Common Stock |
|
Class C Common Stock |
|
Class A Preferred Stock |
| Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income available to common stockholders |
|
$ |
1,641 |
|
|
$ |
1,537 |
|
|
$ |
26 |
|
|
$ |
78 |
|
|
$ |
2,506 |
|
|
$ |
2,347 |
|
|
$ |
40 |
|
|
$ |
119 |
|
| Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average shares outstanding |
|
|
6,865 |
|
|
|
6,169 |
|
|
|
383 |
|
|
|
313 |
|
|
|
6,865 |
|
|
|
6,169 |
|
|
|
383 |
|
|
|
313 |
|
| Basic income per common share |
|
$ |
0.24 |
|
|
$ |
0.25 |
|
|
$ |
0.07 |
|
|
$ |
0.25 |
|
|
$ |
0.37 |
|
|
$ |
0.38 |
|
|
$ |
0.11 |
|
|
$ |
0.38 |
|
| Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average shares outstanding |
|
|
|
|
|
|
6,168 |
|
|
|
383 |
|
|
|
|
|
|
|
|
|
|
|
6,168 |
|
|
|
383 |
|
|
|
|
|
| Convertible Class C Stock |
|
|
|
|
|
|
128 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
128 |
|
|
|
— |
|
|
|
|
|
| Total Denominator for diluted earnings per share |
|
|
|
|
|
|
6,296 |
|
|
|
383 |
|
|
|
|
|
|
|
|
|
|
|
6,296 |
|
|
|
383 |
|
|
|
|
|
| Diluted income per common share |
|
|
|
|
|
$ |
0.24 |
|
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
|
$ |
0.37 |
|
|
$ |
0.11 |
|
|
|
|
|
| |
|
Nine months ended March 31, 2026 |
|
Nine months ended March 31, 2025 |
| |
|
Total |
|
Common Stock |
|
Class C Common Stock |
|
Class A Preferred Stock |
|
Total |
|
Common Stock |
|
Class C Common Stock |
|
Class A Preferred Stock |
| Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income available to common stockholders |
|
$ |
5,961 |
|
|
$ |
5,581 |
|
|
$ |
97 |
|
|
$ |
283 |
|
|
$ |
7,605 |
|
|
$ |
7,122 |
|
|
$ |
123 |
|
|
$ |
360 |
|
| Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average shares outstanding |
|
|
6,865 |
|
|
|
6,169 |
|
|
|
383 |
|
|
|
313 |
|
|
|
6,941 |
|
|
|
6,245 |
|
|
|
383 |
|
|
|
313 |
|
| Basic income per common share |
|
$ |
0.87 |
|
|
$ |
0.90 |
|
|
$ |
0.25 |
|
|
$ |
0.90 |
|
|
$ |
1.10 |
|
|
$ |
1.14 |
|
|
$ |
0.32 |
|
|
$ |
1.14 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average shares outstanding |
|
|
|
|
|
|
6,168 |
|
|
|
383 |
|
|
|
|
|
|
|
|
|
|
|
6,244 |
|
|
|
383 |
|
|
|
|
|
| Convertible Class C Stock |
|
|
|
|
|
|
128 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
128 |
|
|
|
— |
|
|
|
|
|
| Total Denominator for diluted earnings per share |
|
|
|
|
|
|
6,296 |
|
|
|
383 |
|
|
|
|
|
|
|
|
|
|
|
6,372 |
|
|
|
383 |
|
|
|
|
|
| Diluted income per common share |
|
|
|
|
|
$ |
0.89 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
$ |
1.12 |
|
|
$ |
0.32 |
|
|
|
|
|