Premium Finance Contracts, Related Receivable and Allowance for Credit Losses (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Premium Finance Contracts Related Receivable And Allowance For Credit Losses |
|
| Schedule of premium finance contract and agents’ receivable |
| Schedule of premium finance contract and agents’ receivable | |
| | |
| |
| Description | |
March
31, 2026 | | |
December
31, 2025 | |
| Contracts due from insured | |
$ | 75,683,400 | | |
$ | 69,350,806 | |
| Contracts due from insurance carrier | |
| 7,589,129 | | |
| 7,279,828 | |
| | |
| 83,272,529 | | |
| 76,630,634 | |
| Amounts due from agents | |
| 1,241,814 | | |
| 1,146,494 | |
| Less: Unearned interest | |
| (2,893,106 | ) | |
| (2,736,977 | ) |
| | |
| 81,621,237 | | |
| 75,040,151 | |
| Less: Allowance for credit losses | |
| (2,355,793 | ) | |
| (2,202,768 | ) |
| | |
| | | |
| | |
| Total | |
$ | 79,265,444 | | |
$ | 72,837,383 | |
|
| Schedule of allowance for credit losses |
| Schedule of allowance for credit losses | |
| | |
| |
| | |
March 31, 2026 | | |
December 31, 2025 | |
| Allowance for contracts due from insured | |
$ | 1,405,080 | | |
$ | 1,268,799 | |
| Allowance for contracts due from insurance carrier | |
| 758,250 | | |
| 746,506 | |
| Allowance for amounts due from agents | |
| 192,463 | | |
| 187,463 | |
| | |
| | | |
| | |
| Total allowance for credit losses | |
$ | 2,355,793 | | |
$ | 2,202,768 | |
|
| Schedule of allowance for credit losses activity |
| Schedule of allowance for credit losses activity | |
| | |
| |
| | |
March 31, 2026 | | |
December 31, 2025 | |
| Balance at the beginning of the year | |
$ | 2,202,768 | | |
$ | 1,969,007 | |
| Current year provision | |
| 595,000 | | |
| 2,115,000 | |
| Write-offs charged against the allowance | |
| (468,466 | ) | |
| (2,211,812 | ) |
| Recoveries of amounts previously charged off | |
| 26,491 | | |
| 330,573 | |
| | |
| | | |
| | |
| Balance at end of the year | |
$ | 2,355,793 | | |
$ | 2,202,768 | |
|
| Schedule of reconciliation between the total provision per the footnote and the provision for credit losses |
| Schedule of reconciliation between the total provision per the footnote and the provision for credit losses | |
| |
| | |
For the three months ended
March 31, | |
| | |
2026 (unaudited) | | |
2025 (unaudited) | |
| Current additions to the allowance | |
$ | 595,000 | | |
$ | 425,000 | |
| Less: Contra-revenues | |
| (197,665 | ) | |
| (185,484 | ) |
| Provision for credit losses | |
$ | 397,335 | | |
$ | 239,516 | |
|
| Schedule of aging analyses of past-due contract receivables |
| Schedule
of aging analyses of past-due contract receivables | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| As of March 31, 2026 | |
30–59 Days | | |
60–89 Days | | |
90-119 Days | | |
Greater Than 120 Days | | |
Total Past-Due | | |
Current | | |
Grand Total | |
| Premium finance contracts: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Due from insured | |
$ | 508,561 | | |
$ | 10,087 | | |
$ | 6,098 | | |
$ | 7,777 | | |
$ | 532,523 | | |
$ | 75,150,877 | | |
$ | 75,683,400 | |
| Due from insurance carrier | |
| 798,900 | | |
| 616,304 | | |
| 1,178,487 | | |
| 2,935,320 | | |
| 5,529,011 | | |
| 2,060,118 | | |
| 7,589,129 | |
| Total | |
$ | 1,307,461 | | |
$ | 626,391 | | |
$ | 1,184,585 | | |
$ | 2,943,097 | | |
$ | 6,061,534 | | |
$ | 77,210,995 | | |
$ | 83,272,529 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| As of December 31, 2025 | |
30–59 Days | | |
60–89 Days | | |
90-119 Days | | |
120 Days | | |
Past-Due | | |
Current | | |
Grand Total | |
| Premium finance contracts: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Due from insured | |
$ | 121,417 | | |
$ | 21,018 | | |
$ | 4,230 | | |
$ | 15,145 | | |
$ | 161,810 | | |
$ | 69,188,996 | | |
$ | 69,350,806 | |
| Due from insurance carrier | |
| 631,883 | | |
| 635,401 | | |
| 568,894 | | |
| 2,497,849 | | |
| 4,334,027 | | |
| 2,945,801 | | |
| 7,279,828 | |
| Total | |
$ | 753,300 | | |
$ | 656,419 | | |
$ | 573,124 | | |
$ | 2,512,994 | | |
$ | 4,495,837 | | |
$ | 72,134,797 | | |
$ | 76,630,634 | |
|
| Schedule of inactive agent receivables |
| Schedule of inactive agent receivables | |
| | |
| |
| | |
March 31, 2026 | | |
December 31, 2025 | |
| Receivables from active agents | |
$ | 1,189,538 | | |
$ | 997,452 | |
| Receivables from inactive agents | |
| 52,276 | | |
| 149,042 | |
| | |
| | | |
| | |
| Total | |
$ | 1,241,814 | | |
$ | 1,146,494 | |
|