v3.26.1
Loans and Leases and Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2026
Loans and Leases and Allowance for Credit Losses  
Schedule of Loans

Major categories of loans and leases are summarized as follows (in thousands):

March 31, 

December 31, 

2026

2025

Commercial real estate:

Non-owner occupied

$

1,263,455

$

1,196,758

Owner occupied

1,033,211

1,022,871

Consumer real estate

 

851,484

 

834,626

Construction and land development

 

478,301

 

419,176

Commercial and industrial

 

819,875

 

817,595

Leases

54,296

55,422

Consumer and other

 

17,769

 

17,134

Total loans and leases

 

4,518,391

 

4,363,582

Less: Allowance for credit losses

 

(43,950)

 

(40,906)

Loans and leases, net

$

4,474,441

$

4,322,676

Schedule of Allowance for Loan Losses

The following tables detail the changes in the allowance for credit losses by loan and lease classification (in thousands):

Three Months Ended March 31, 2026

Commercial

Commercial

Real Estate

Real Estate

Consumer

Construction

Commercial

Non-Owner

Owner

Real

and Land

and

Consumer

Occupied

Occupied

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

  ​ ​ ​

$

8,044

  ​ ​ ​

$

8,876

  ​ ​ ​

$

8,767

  ​ ​ ​

$

4,298

  ​ ​ ​

$

8,611

  ​ ​ ​

$

2,173

  ​ ​ ​

$

137

  ​ ​ ​

$

40,906

Charged-off loans and leases

 

 

 

 

(91)

 

(59)

 

(79)

 

(229)

Recoveries of charge-offs

 

2

 

 

 

36

 

 

22

 

60

Provision charged to expense (1) (2)

 

320

(762)

 

145

 

4,434

 

(363)

 

(650)

 

89

 

3,213

Ending balance

$

8,364

$

8,116

$

8,912

$

8,732

$

8,193

$

1,464

$

169

$

43,950

Three Months Ended March 31, 2025

Commercial

Commercial

Real Estate

Real Estate

Consumer

Construction

Commercial

Non-Owner

Owner

Real

and Land

and

Consumer

Occupied

Occupied

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

  ​ ​ ​

$

6,972

  ​ ​ ​

$

8,341

  ​ ​ ​

$

8,355

  ​ ​ ​

$

4,168

  ​ ​ ​

$

8,552

  ​ ​ ​

$

919

  ​ ​ ​

$

116

  ​ ​ ​

$

37,423

Charged-off loans and leases

 

 

 

 

(59)

 

(190)

 

(83)

 

(332)

Recoveries of charge-offs

 

2

 

 

200

 

23

 

 

16

 

241

Provision charged to expense (3)

 

354

72

 

333

 

(214)

 

112

 

113

 

73

 

843

Ending balance

$

7,326

$

8,415

$

8,688

$

4,154

$

8,628

$

842

$

122

$

38,175

(1)In the provision charged to expense, there was a provision for unfunded commitment liability in the amount of $926 thousand that is not included in the table above for the three months ended March 31, 2026.
(2)The increase in the provision charged to expense for construction and land development loans was primarily driven by updates to the allowance methodology, specifically around the quantitative reserve, which resulted in higher modeled loss expectations for this portfolio segment.
(3)In the provision charged to expense, there was a provision for unfunded commitment liability in the amount of $136 thousand that is not included in the table above for the three months ended March 31, 2025.

Loan Credit Quality Indicators

The following tables outline the amount of each loan and lease classification and the amount categorized into each risk rating based on year of origination as of March 31, 2026, and December 31, 2025 (in thousands):

March 31, 2026

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2026

2025

2024

2023

2022

Prior

Loans

to Term

Total

Commercial real estate - non-owner occupied

Pass

$

115,210

$

249,122

$

202,684

$

122,368

$

245,127

$

259,534

$

28,976

$

-

$

1,223,021

Watch

-

1,155

-

12,031

10,015

16,114

21

-

39,336

Special mention

-

-

-

-

-

-

-

-

-

Substandard

213

152

397

-

-

336

-

-

1,098

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial real estate - non-owner occupied

115,423

250,429

203,081

134,399

255,142

275,984

28,997

-

1,263,455

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Commercial real estate - owner occupied

Pass

38,358

196,053

161,059

112,305

268,097

231,347

16,589

-

1,023,808

Watch

-

408

-

2,930

1,121

-

-

-

4,459

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

1,063

-

-

-

3,782

99

-

4,944

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial real estate - owner occupied

38,358

197,524

161,059

115,235

269,218

235,129

16,688

-

1,033,211

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Consumer real estate

Pass

53,693

136,817

117,264

88,590

143,622

132,179

175,199

-

847,364

Watch

-

-

-

100

-

240

47

-

387

Special mention

-

-

-

-

-

46

-

-

46

Substandard

-

-

161

10

58

2,221

1,237

-

3,687

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer real estate

53,693

136,817

117,425

88,700

143,680

134,686

176,483

-

851,484

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Construction and land development

Pass

17,696

262,429

138,503

23,820

10,841

17,675

6,938

-

477,902

Watch

200

-

-

-

48

151

-

-

399

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total construction and land development

17,896

262,429

138,503

23,820

10,889

17,826

6,938

-

478,301

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Commercial and industrial

Pass

38,550

159,705

85,740

78,803

76,341

52,464

324,754

226

816,583

Watch

-

20

577

634

82

4

78

152

1,547

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

50

6

29

-

1,293

210

-

1,588

Doubtful

-

157

-

-

-

-

-

-

157

Total commercial and industrial

38,550

159,932

86,323

79,466

76,423

53,761

325,042

378

819,875

YTD gross charge-offs

-

-

-

(37)

(54)

-

-

-

(91)

Leases

Pass(1)

5,137

18,287

13,910

8,466

7,350

1,146

-

-

54,296

Watch

-

-

-

-

-

-

-

-

-

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total leases

5,137

18,287

13,910

8,466

7,350

1,146

-

-

54,296

YTD gross charge-offs

-

-

-

(4)

(55)

-

-

-

(59)

March 31, 2026

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2026

2025

2024

2023

2022

Prior

Loans

to Term

Total

Consumer and other

Pass

1,895

3,607

1,188

581

143

555

9,791

-

17,760

Watch

-

-

2

-

-

-

-

-

2

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

7

-

-

-

-

-

7

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer and other

1,895

3,607

1,197

581

143

555

9,791

-

17,769

YTD gross charge-offs

(3)

(18)

(20)

(11)

(8)

(19)

-

-

(79)

Total loans

Pass(1)

270,539

1,026,020

720,348

434,933

751,521

694,900

562,247

226

4,460,734

Watch

200

1,583

579

15,695

11,266

16,509

146

152

46,130

Special mention

-

-

-

-

-

46

-

-

46

Substandard

213

1,265

571

39

58

7,632

1,546

-

11,324

Doubtful

-

157

-

-

-

-

-

-

157

Total loans

$

270,952

$

1,029,025

$

721,498

$

450,667

$

762,845

$

719,087

$

563,939

$

378

$

4,518,391

Total YTD gross charge-offs

$

(3)

$

(18)

$

(20)

$

(52)

$

(117)

$

(19)

$

-

$

-

$

(229)

December 31, 2025

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2025

2024

2023

2022

2021

Prior

Loans

to Term

Total

Commercial real estate - non-owner occupied

Pass

$

247,845

$

221,359

$

123,497

$

261,984

$

165,444

$

131,376

$

11,671

$

115

$

1,163,291

Watch

1,172

-

12,093

3,079

15,991

-

21

-

32,356

Special mention

-

-

-

-

-

-

-

-

-

Substandard

156

413

-

-

326

216

-

-

1,111

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial real estate - non-owner occupied

249,173

221,772

135,590

265,063

181,761

131,592

11,692

115

1,196,758

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Commercial real estate - owner occupied

Pass

191,743

164,596

113,916

274,522

137,210

112,896

15,321

42

1,010,246

Watch

3,487

-

2,974

1,131

-

-

99

-

7,691

Special mention

-

-

-

-

-

-

-

-

-

Substandard

1,106

-

-

-

3,233

595

-

-

4,934

Doubtful

-

-

-

-

-

-

-

-

Total commercial real estate - owner occupied

196,336

164,596

116,890

275,653

140,443

113,491

15,420

42

1,022,871

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Consumer real estate

Pass

149,016

125,788

92,303

150,978

70,886

70,941

169,640

646

830,198

Watch

-

-

100

-

102

143

1,069

-

1,414

Special mention

-

-

-

-

-

46

-

-

46

Substandard

-

165

11

59

-

2,513

220

-

2,968

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer real estate

149,016

125,953

92,414

151,037

70,988

73,643

170,929

646

834,626

YTD gross charge-offs

-

-

-

-

-

-

(6)

-

(6)

Construction and land development

Pass

222,643

134,374

23,669

10,235

5,751

6,687

11,547

3,915

418,821

Watch

202

-

-

-

153

-

-

-

355

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total construction and land development

222,845

134,374

23,669

10,235

5,904

6,687

11,547

3,915

419,176

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

December 31, 2025

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2025

2024

2023

2022

2021

Prior

Loans

to Term

Total

Commercial and industrial

Pass

172,097

91,374

87,069

86,520

24,666

31,529

321,104

611

814,970

Watch

9

673

-

87

5

-

290

-

1,064

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

7

30

-

1,301

-

66

-

1,404

Doubtful

157

-

-

-

-

-

-

-

157

Total commercial and industrial

172,263

92,054

87,099

86,607

25,972

31,529

321,460

611

817,595

YTD gross charge-offs

(18)

(8)

(678)

(1,018)

(200)

(175)

(48)

-

(2,145)

Leases

Pass(1)

19,573

15,268

9,837

9,136

1,112

496

-

-

55,422

Watch

-

-

-

-

-

-

-

-

-

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total leases

19,573

15,268

9,837

9,136

1,112

496

-

-

55,422

YTD gross charge-offs

-

(431)

(563)

(215)

(25)

(16)

-

-

(1,250)

Consumer and other

Pass

5,072

1,570

720

183

221

342

9,014

-

17,122

Watch

-

3

-

-

-

-

-

-

3

Special mention

-

-

-

-

-

-

-

-

-

Substandard

9

-

-

-

-

-

-

-

9

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer and other

5,081

1,573

720

183

221

342

9,014

-

17,134

YTD gross charge-offs

(48)

(106)

(41)

(34)

(22)

(87)

-

-

(338)

Total loans

Pass(1)

1,007,989

754,329

451,011

793,558

405,290

354,267

538,297

5,329

4,310,070

Watch

4,870

676

15,167

4,297

16,251

143

1,479

-

42,883

Special mention

-

-

-

-

-

46

-

-

46

Substandard

1,428

585

41

59

4,860

3,324

286

-

10,583

Doubtful

-

-

-

-

-

-

-

-

-

Total loans

$

1,014,287

$

755,590

$

466,219

$

797,914

$

426,401

$

357,780

$

540,062

$

5,329

$

4,363,582

Total YTD gross charge-offs

$

(66)

$

(545)

$

(1,282)

$

(1,267)

$

(247)

$

(278)

$

(54)

$

-

$

(3,739)

Past Due Loans and Leases

The following tables present an aging analysis of our loan and lease portfolio (in thousands):

March 31, 2026

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

90 Days

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

 

30-59 Days

 

60-89 Days

 

or More

 

Total

 

Loans Not

Total

 

 

Past Due

 

Past Due

 

Past Due

Past Due

Past Due

Loans

Commercial real estate:

Non-owner occupied

$

$

152

$

$

152

$

1,263,303

$

1,263,455

Owner occupied

173

340

270

783

 

1,032,428

1,033,211

Consumer real estate

 

504

 

500

 

2,150

 

3,154

 

848,330

851,484

Construction and land development

 

56

 

 

 

56

 

478,245

478,301

Commercial and industrial

 

1,592

 

467

 

1,412

 

3,471

 

816,404

819,875

Leases

717

931

3,220

4,868

49,428

54,296

Consumer and other

 

89

 

24

 

 

113

 

17,656

17,769

Total

$

3,131

$

2,414

$

7,052

$

12,597

$

4,505,794

$

4,518,391

December 31, 2025

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

90 Days

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

 

30-59 Days

 

60-89 Days

 

or More

 

Total

 

Loans Not

Total

 

 

Past Due

 

Past Due

 

Past Due

Past Due

Past Due

Loans

Commercial real estate:

Non-owner occupied

$

$

$

189

$

189

$

1,196,569

1,196,758

Owner occupied

1,150

211

270

1,631

 

1,021,240

1,022,871

Consumer real estate

 

1,786

 

1,725

 

918

 

4,429

 

830,197

834,626

Construction and land development

 

68

 

 

 

68

 

419,108

419,176

Commercial and industrial

 

1,178

 

674

 

1,204

 

3,056

 

814,539

817,595

Leases

1,889

73

2,156

4,118

51,304

55,422

Consumer and other

 

117

 

3

 

 

120

 

17,014

17,134

Total

$

6,188

$

2,686

$

4,737

$

13,611

$

4,349,971

$

4,363,582

Summary of amortized cost basis of loans on nonaccrual status and loans past due 90 or more days and still accruing interest

The table below presents the amortized cost basis of loans on nonaccrual status and loans past due 90 or more days and still accruing interest at March 31, 2026, and December 31, 2025.  During the three months ended March 31, 2026, and  2025, the Company did not recognize any interest income on nonaccrual loans.  Also presented is the balance of loans on nonaccrual status at March 31, 2026 and December 31, 2025, for which there was no related allowance for credit losses is recorded (in thousands):

March 31, 2026

December 31, 2025

  ​ ​ ​

Total

  ​ ​ ​

Nonaccrual

  ​ ​ ​

Loans Past Due

  ​ ​ ​

Total

  ​ ​ ​

Nonaccrual

  ​ ​ ​

Loans Past Due

 

Nonaccrual

 

With No Allowance

 

Over 90 Days

Nonaccrual

With No Allowance

Over 90 Days

 

Loans

 

for Credit Losses

 

Still Accruing

Loans

for Credit Losses

Still Accruing

Commercial real estate:

Non-owner occupied

$

937

$

$

$

672

$

$

Owner occupied

1,869

789

1,934

1,167

Consumer real estate

 

3,165

 

1,684

 

 

2,300

806

 

Construction and land development

 

48

 

 

 

 

Commercial and industrial

 

2,489

 

 

 

1,828

 

Leases

3,742

2,858

Consumer and other

 

7

 

 

 

9

 

Total

$

12,257

$

2,473

$

$

9,601

$

1,973

$

Summary of amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses

The following table presents the amortized cost basis of collateral-dependent loans, which are individually evaluated to determine expected credit losses (in thousands):

March 31, 2026

 

Real Estate

 

Other

 

Total

Commercial real estate:

Non-owner occupied

$

398

$

$

398

Owner occupied

3,872

3,872

Consumer real estate

 

2,002

 

 

2,002

Construction and land development

 

 

 

Commercial and industrial

 

 

1,982

 

1,982

Leases

529

529

Consumer and other

 

 

 

Total

$

6,272

$

2,511

$

8,783

December 31, 2025

 

Real Estate

 

Other

 

Total

Commercial real estate:

Non-owner occupied

$

413

$

$

413

Owner occupied

4,129

4,129

Consumer real estate

 

1,075

 

 

1,075

Construction and land development

 

 

 

Commercial and industrial

 

 

3,115

 

3,115

Leases

2,409

2,409

Consumer and other

 

 

 

Total

$

5,617

$

5,524

$

11,141

Summary of loans and leases made to borrowers experiencing financial difficulty that were modified

The table below shows the amortized cost of loans and leases made to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2026, and 2025, respectively. (dollars in thousands):

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Payment Delay

 

Payment

 

Term

 

and Term

Three Months Ended March 31, 2026

Delay

 

Extension

Extension

Total

Commercial real estate:

Non-owner occupied

$

$

$

$

Owner occupied

Consumer real estate

 

 

 

Construction and land development

 

 

 

Commercial and industrial

 

 

 

Leases

Consumer and other

 

 

 

Total

$

$

$

$

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Payment Delay

 

Payment

 

Term

 

and Term

Three Months Ended March 31, 2025

Delay

 

Extension

Extension

Total

Commercial real estate:

Non-owner occupied

$

$

$

$

Owner occupied

Consumer real estate

 

 

 

Construction and land development

 

 

 

Commercial and industrial

 

 

23

 

23

Leases

Consumer and other

 

 

 

Total

$

$

23

$

$

23

The following table summarizes the financial impacts of loan modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2026, and 2025, respectively. (dollars in thousands):

Weighted-Average

  ​ ​ ​

Term

 

Extension

Three Months Ended March 31, 2026

(in months)

Commercial real estate:

Non-owner occupied

Owner occupied

Consumer real estate

 

Construction and land development

 

Commercial and industrial

 

Leases

Consumer and other

 

Weighted-Average

  ​ ​ ​

Term

 

Extension

Three Months Ended March 31, 2025

(in months)

Commercial real estate:

Non-owner occupied

Owner occupied

Consumer real estate

 

Construction and land development

 

Commercial and industrial

 

36

Leases

Consumer and other

 

The table below shows an age analysis of loans and leases made to borrowers experiencing financial difficulty that were modified in the last twelve months, (in thousands):

March 31, 2026

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

90 Days

  ​ ​ ​

  ​ ​ ​

 

 

30-89 Days

 

or More

 

 

 

Current

 

Past Due

 

Past Due

Nonaccrual

Total

Commercial real estate:

Non-owner occupied

$

$

$

$

$

Owner occupied

Consumer real estate

 

 

 

 

155

 

155

Construction and land development

 

 

 

 

 

Commercial and industrial

 

 

 

 

53

 

53

Leases

Consumer and other

 

 

 

 

 

Total

$

$

$

$

208

$

208