Debt (Details Narrative)
|
|
|
|
|
|
|
|
|
|
|
3 Months Ended |
|
|
|
Mar. 11, 2026
USD ($)
|
Feb. 20, 2026
USD ($)
shares
|
Feb. 17, 2026
USD ($)
Days
$ / shares
|
Oct. 29, 2025
USD ($)
shares
|
Jul. 31, 2025
USD ($)
shares
|
Jul. 29, 2025
USD ($)
Days
$ / shares
|
Jul. 03, 2025
USD ($)
shares
|
Jan. 27, 2025
USD ($)
Days
$ / shares
|
Aug. 14, 2023
USD ($)
Payment
|
Dec. 08, 2021
USD ($)
|
Mar. 31, 2026
USD ($)
|
Mar. 31, 2025
USD ($)
|
Feb. 19, 2026
USD ($)
|
Dec. 31, 2025
USD ($)
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Term loan maturity date |
|
|
|
|
|
|
|
|
|
Dec. 08, 2028
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
$ 21,700,000
|
$ 4,700,000
|
|
|
| Amortization of debt issuance costs |
|
|
|
|
|
|
|
|
|
|
$ 2,046,000
|
309,000
|
|
|
| Debt covenants |
|
|
|
|
|
|
|
|
|
|
As of March 31, 2026, the Company was in compliance with all debt covenants requirements.
|
|
|
|
| Convertible notes, conversion ratio |
|
|
8.5982
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase of property and equipment and advance launch payments |
|
|
|
|
|
|
|
|
|
|
$ 261,599,000
|
120,456,000
|
|
|
| Aggregate fair value of debt |
|
|
|
|
|
|
|
|
|
|
3,200,000,000
|
|
|
$ 2,500,000,000
|
| Fair value of consideration paid to holders |
|
|
|
|
|
|
|
|
|
|
$ 88,654,000
|
$ 0
|
|
|
| Prosperity Capital Equipment Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility current borrowing capacity |
|
|
|
|
|
|
|
|
$ 15,000,000
|
|
|
|
|
|
| Repayment of principal amount |
$ 12,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2032 4.25% Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument interest rate |
|
|
|
|
|
|
|
4.25%
|
|
|
4.25%
|
4.25%
|
|
4.25%
|
| Description of frequency periodic payment |
|
|
|
|
|
|
|
The 2032 4.25% Convertible Notes are senior, unsecured obligations of the Company and bear interest at a fixed rate of 4.25% per year, payable semiannually in arrears on March 1 and September 1 of each year, beginning on September 1, 2025.
|
|
|
|
|
|
|
| Repurchase amount |
|
$ 46,500,000
|
|
$ 50,000,000
|
$ 135,000,000
|
|
$ 225,000,000
|
|
|
|
|
|
|
|
| Convertible notes repurchase price |
|
$ 180,500,000
|
|
$ 161,100,000
|
$ 346,900,000
|
|
$ 502,900,000
|
|
|
|
|
|
|
|
| Debt instrument maturity date |
|
|
|
|
|
|
|
Mar. 01, 2032
|
|
|
|
|
|
|
| Aggregate fair value of debt |
|
|
|
|
|
|
|
|
|
|
$ 11,500,000
|
|
|
$ 147,200,000
|
| Charge to equity |
|
|
|
|
|
|
|
|
|
|
56,500,000
|
|
|
|
| Carrying value of notes repurchased |
|
|
|
|
|
|
|
|
|
|
45,300,000
|
|
|
|
| Fair value of consideration paid to holders |
|
|
|
|
|
|
|
|
|
|
11,200,000
|
|
|
|
| Third party transaction costs |
|
|
|
|
|
|
|
|
|
|
$ 400,000
|
|
|
|
| 2032 4.25% Convertible Notes [Member] | Common Class A [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of notes |
|
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
| Conversion price (in usd per share) | $ / shares |
|
|
|
|
|
|
|
$ 26.99
|
|
|
|
|
|
|
| Convertible notes, conversion ratio |
|
|
|
|
|
|
|
37.0535
|
|
|
|
|
|
|
| Number of direct offering class common stock Shares | shares |
|
1,862,741
|
|
2,048,849
|
5,775,635
|
|
9,450,268
|
|
|
|
|
|
|
|
| 2032 4.25% Convertible Notes [Member] | Debt Conversion Condition One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock price conversion threshold, percentage |
|
|
|
|
|
|
|
130.00%
|
|
|
|
|
|
|
| Consecutive trading days | Days |
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
| Threshold trading days | Days |
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
| 2032 4.25% Convertible Notes [Member] | Debt Conversion Condition Two [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock price conversion threshold, percentage |
|
|
|
|
|
|
|
98.00%
|
|
|
|
|
|
|
| Consecutive trading days | Days |
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
| Threshold trading days | Days |
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
| Principal amount of notes |
|
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
| 2032 4.25% Convertible Notes [Member] | Debt Conversion Condition Three [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock price conversion threshold, percentage |
|
|
|
|
|
|
|
130.00%
|
|
|
|
|
|
|
| Consecutive trading days | Days |
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
| Threshold trading days | Days |
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
| Redemption price, percentage |
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
| 2032 4.25% Convertible Notes [Member] | Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
$ 460,000,000
|
|
|
|
|
|
|
| Additional principal amount |
|
|
|
|
|
|
|
$ 60,000,000
|
|
|
|
|
|
|
| 2032 2.375% Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument interest rate |
|
|
|
|
|
2.375%
|
|
|
|
|
2.375%
|
2.375%
|
|
2.375%
|
| Additional principal amount |
|
|
|
|
|
$ 75,000,000
|
|
|
|
|
|
|
|
|
| Description of frequency periodic payment |
|
|
|
|
|
The 2032 2.375% Convertible Notes are senior, unsecured obligations of the Company and bear interest at a fixed rate of 2.375% per year, payable semiannually in arrears on April 15 and October 15 of each year, beginning on April 15, 2026.
|
|
|
|
|
|
|
|
|
| Repurchase amount |
|
$ 250,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes repurchase price |
|
$ 433,700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument maturity date |
|
|
|
|
|
Oct. 15, 2032
|
|
|
|
|
|
|
|
|
| Aggregate fair value of debt |
|
|
|
|
|
|
|
|
|
|
$ 447,300,000
|
|
|
$ 760,800,000
|
| Charge to equity |
|
|
|
|
|
|
|
|
|
|
324,600,000
|
|
|
|
| Carrying value of notes repurchased |
|
|
|
|
|
|
|
|
|
|
247,200,000
|
|
|
|
| Fair value of consideration paid to holders |
|
|
|
|
|
|
|
|
|
|
77,400,000
|
|
|
|
| Third party transaction costs |
|
|
|
|
|
|
|
|
|
|
$ 400,000
|
|
|
|
| 2032 2.375% Convertible Notes [Member] | Common Class A [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument interest rate |
|
|
|
|
|
|
|
|
|
|
2.375%
|
|
|
|
| Principal amount of notes |
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
| Conversion price (in usd per share) | $ / shares |
|
|
|
|
|
$ 72.07
|
|
|
|
|
|
|
|
|
| Convertible notes, conversion ratio |
|
|
|
|
|
13.875
|
|
|
|
|
|
|
|
|
| Number of direct offering class common stock Shares | shares |
|
4,475,223
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2032 2.375% Convertible Notes [Member] | Debt Conversion Condition One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock price conversion threshold, percentage |
|
|
|
|
|
130.00%
|
|
|
|
|
|
|
|
|
| Consecutive trading days | Days |
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
| Threshold trading days | Days |
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
| 2032 2.375% Convertible Notes [Member] | Debt Conversion Condition Two [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock price conversion threshold, percentage |
|
|
|
|
|
98.00%
|
|
|
|
|
|
|
|
|
| Consecutive trading days | Days |
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
| Threshold trading days | Days |
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
| Principal amount of notes |
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
| 2032 2.375% Convertible Notes [Member] | Debt Conversion Condition Three [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock price conversion threshold, percentage |
|
|
|
|
|
130.00%
|
|
|
|
|
|
|
|
|
| Consecutive trading days | Days |
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
| Threshold trading days | Days |
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
| Redemption price, percentage |
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
| 2032 2.375% Convertible Notes [Member] | Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
$ 575,000,000
|
|
|
|
|
|
|
|
|
| 2036 2.00% Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument interest rate |
|
|
|
|
|
|
|
|
|
|
2.00%
|
|
|
2.00%
|
| Aggregate fair value of debt |
|
|
|
|
|
|
|
|
|
|
$ 1,230,100,000
|
|
|
$ 1,156,700,000
|
| 2036 2.25% Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument interest rate |
|
|
2.25%
|
|
|
|
|
|
|
|
2.25%
|
|
|
2.25%
|
| Description of frequency periodic payment |
|
|
The 2036 2.25% Convertible Notes are senior, unsecured obligations of the Company and bear interest at a fixed rate of 2.25% per year, payable semiannually in arrears on April 15 and October 15 of each year, beginning on October 15, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock par value | $ / shares |
|
|
$ 0.0001
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument maturity date |
|
|
Apr. 15, 2036
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate fair value of debt |
|
|
|
|
|
|
|
|
|
|
$ 1,037,300,000
|
|
|
|
| 2036 2.25% Convertible Notes [Member] | Common Class A [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of notes |
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price (in usd per share) | $ / shares |
|
|
$ 116.3
|
|
|
|
|
|
|
|
|
|
|
|
| 2036 2.25% Convertible Notes [Member] | Debt Conversion Condition One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock price conversion threshold, percentage |
|
|
130.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Consecutive trading days | Days |
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
| Threshold trading days | Days |
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
| 2036 2.25% Convertible Notes [Member] | Debt Conversion Condition Two [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock price conversion threshold, percentage |
|
|
98.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Consecutive trading days | Days |
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
| Threshold trading days | Days |
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of notes |
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| 2036 2.25% Convertible Notes [Member] | Debt Conversion Condition Two [Member] | Common Class A [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of notes |
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| 2036 2.25% Convertible Notes [Member] | Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
1,000,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Additional principal amount |
|
|
$ 150,000,000
|
|
|
|
|
|
|
|
|
|
$ 75,000
|
|
| Lone Star Loan Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deposit for loan |
|
|
|
|
|
|
|
|
$ 15,000,000
|
|
|
|
|
|
| Interest rate description |
|
|
|
|
|
|
|
|
Borrowings accrued interest at the Prime Rate plus 0.75%, subject to a ceiling rate. Interest payments were due and payable on a monthly basis.
|
|
|
|
|
|
| Number of principal payment installments | Payment |
|
|
|
|
|
|
|
|
48
|
|
|
|
|
|
| Cash |
|
|
|
|
|
|
|
|
$ 15,000,000
|
|
|
|
|
|
| Lone Star Loan Agreement [Member] | Prime Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument interest rate |
|
|
|
|
|
|
|
|
0.75%
|
|
|
|
|
|
| AST LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase of property and equipment and advance launch payments |
|
|
|
|
|
|
|
|
|
$ 8,000,000
|
|
|
|
|
| Loans Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
| Term loan fixed interest rate |
|
|
|
|
|
|
|
|
|
4.20%
|
|
|
|
|
| Term loan interest rate terms |
|
|
|
|
|
|
|
|
|
Borrowings under the Term Loan Credit Agreement had a fixed interest rate of 4.20% per annum. Interest was payable monthly in arrears commencing in January 2022.
|
|
|
|
|
| Term loan monthly installments |
|
|
|
|
|
|
|
|
|
$ 40,000,000
|
|
|
|
|
| Repayment of principal amount |
$ 4,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|