v3.26.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities:    
Net loss $ (20,262) $ (18,466)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 2,552 2,148
Loss on sale of fixed assets 0 667
Non-cash operating lease expense 1,059 1,480
Gain on extinguishment of debt   (39)
Stock-based compensation expense 1,388 1,879
Changes in fair value of financial instruments carried at fair value, net 3,613 (5,396)
Non-cash transaction costs for issuance of HT Shares 1,608  
Amortization of debt discounts and debt issuance costs 182 605
Deferred income taxes (39) (53)
Changes in operating assets and liabilities:    
Accounts receivable, net 224 (472)
Prepaid expenses and other current assets 1,053 (114)
Other assets 891 16
Accounts payable 2,706 1,434
Due to related parties (130) (91)
Accrued expenses and other current liabilities (6,943) 2,829
Deferred revenue 666 (790)
Operating lease liabilities (820) (1,436)
Other liabilities 0 (5)
Cash flows used in operating activities (12,252) (15,804)
Cash flows from investing activities:    
Purchase of property and equipment (2,764) (1,271)
Proceeds from the sale of assets   2,681
Internal-use software development costs (775) (628)
Net cash used in investing activities (3,539) 782
Cash flows from financing activities:    
Payments of borrowings on convertible notes (4,000)  
Proceeds from borrowings on long-term debt   917
Principal payments on long-term debt (639) (595)
Proceeds from sales and advances under Share Purchase Agreement 12,000 0
Proceeds from (payments on) collateralized borrowings, net of repayment 52 282
Payment of finance lease obligations (66) (62)
Net cash provided by financing activities 7,347 542
Increase in cash, cash equivalents and restricted cash (8,444) (14,480)
Cash, cash equivalents and restricted cash at beginning of period 22,763 21,675
Cash, cash equivalents and restricted cash at end of period $ 14,319 $ 7,195