v3.26.1
Stock-Based Compensation
3 Months Ended
Mar. 31, 2026
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation

Note 13. Stock-Based Compensation

Stock Options

A summary of stock option activity for the three months ended March 31, 2026 is set forth below:

 

 

 

Number
of Stock Options
Outstanding

 

 

Weighted Average Contractual Term (in years)

 

 

Aggregate Intrinsic Value (in thousands)

 

 

Weighted
Average
Exercise Price Per Share

 

Outstanding at December 31, 2025

 

 

2,332,762

 

 

 

8.24

 

 

$

11

 

 

$

8.07

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Canceled

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2026

 

 

2,332,762

 

 

 

8.00

 

 

 

6

 

 

 

8.07

 

Exercisable at March 31, 2026

 

 

1,292,236

 

 

 

7.84

 

 

 

6

 

 

 

9.74

 

 

No stock options were granted during the three months ended March 31, 2026.

As of March 31, 2026, unrecognized compensation expense related to the unvested portion of the Company’s share options was approximately $0.5 million with a weighted-average remaining vesting period of approximately 1.05 years.

Warrants

A summary of common stock warrant activity for the three months ended March 31, 2026 is set forth below:

 

 

 

Number of Warrants Outstanding

 

 

Weighted Average Contractual Term (in years)

 

 

Aggregate Intrinsic Value (in thousands)

 

 

Weighted
Average
Exercise Price Per Share

 

Outstanding at December 31, 2025

 

 

1,376,056

 

 

 

5.30

 

 

$

 

 

$

5.91

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Canceled

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2026

 

 

1,376,056

 

 

 

5.25

 

 

 

 

 

 

5.91

 

Exercisable at March 31, 2026

 

 

564,790

 

 

 

5.51

 

 

 

 

 

 

5.54

 

As of March 31, 2026, unrecognized compensation expense related to the unvested portion of the Company’s common stock warrants was approximately $0.5 million which is expected to be recognized over the weighted-average remaining vesting period of approximately 1.07 years.

Equity-based awards granted in the form of warrants are not considered granted under the terms of the 2023 Plan and are often subject to separate registration rights that those included under the 2023 Plan.

The Company has also granted warrants as a component of equity financing transactions, which were granted fully vested as of the respective transaction dates (see Note 12, Redeemable Common Stock and Shareholders’ Deficit). No compensation expense has been recorded for these transactions.

Restricted Stock Units

During the three months ended March 31, 2026, the Company issued 180,000 RSUs pursuant to the Company’s Amended and Restated 2023 Equity Incentive Plan (the “2023 Plan”) to employees and non-employee consultant which vest upon the satisfaction of certain service periods. The fair value of these RSUs was determined based on the Company’s stock price the business day immediately preceding the grant date. The service period of these RSUs is satisfied over a range of 12 months to 4 years.

A summary of RSU activity for the three months ended March 31, 2026 is set forth below:

 

 

 

Number of RSUs

 

 

Weighted
Average
Grant Date Fair Value per RSU

 

Unvested RSUs at December 31, 2025

 

 

1,307,366

 

 

$

2.89

 

Granted

 

 

180,000

 

 

 

2.01

 

Vested/shares issued

 

 

 

 

 

 

Forfeited, cancelled, or expired

 

 

 

 

 

 

Unvested RSUs at March 31, 2026

 

 

1,487,366

 

 

$

2.78

 

 

As of March 31, 2026, unrecognized compensation expense related to the unvested portion of the Company’s RSUs was approximately $2.8 million which is expected to be recognized over the weighted-average remaining vesting period of approximately 2.83 years.

Restricted Share Purchase Agreement (“RSPA”)

A summary of RSPA activity for the three months ended March 31, 2026 is set forth below:

 

 

 

Number
of RSPA

 

 

Weighted
Average
Grant Date Fair Value per RSPA

 

Unvested RSPAs at December 31, 2025

 

 

13,486

 

 

$

29.13

 

Granted

 

 

 

 

 

 

Vested

 

 

(5,780

)

 

 

29.13

 

Forfeited

 

 

 

 

 

 

Unvested RSPAs at March 31, 2026

 

 

7,706

 

 

 

29.13

 

As of March 31, 2026, the unrecognized compensation expense related to the unvested portion of the Company’s RSPAs was $0.2 million, which is expected to be recognized over a weighted average period of 0.16 years.

Performance-Based Restricted Stock Units

During the three months ended March 31, 2026, the Company issued 80,000 PRSUs under the 2023 Plan to employees and non-employee consultants. The PRSUs granted will vest upon the achievement of an adjusted EBITDA metric for the year ending December 31, 2025 as well as a service period of four years from the date of grant. The fair value of these PRSUs was determined based on the Company’s stock price the business day immediately preceding the grant date.

A summary of PRSU activity for the three months ended March 31, 2026 is set forth below:

 

 

Number
of PRSUs

 

 

Weighted
Average
Grant Date Fair Value per PRSU

 

PRSUs at December 31, 2025

 

 

1,131,071

 

 

$

3.09

 

Granted

 

 

80,000

 

 

 

1.57

 

Shares issued

 

 

 

 

 

 

Forfeited, cancelled, or expired

 

 

 

 

 

 

PRSUs at March 31, 2026

 

 

1,211,071

 

 

$

2.99

 

 

As of March 31, 2026, the unrecognized compensation expense related to the unvested portion of the Company’s PRSUs was $1.6 million, which is expected to be recognized over a weighted average period of 2.11 years.

A summary of stock-based compensation expense recognized for the three months ended March 31, 2026 and 2025 is as follows (in thousands):

 

 

For The Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

Stock Options

 

$

119

 

 

$

501

 

RSUs

 

 

487

 

 

 

380

 

RSPAs

 

 

169

 

 

 

169

 

PRSUs

 

 

410

 

 

 

757

 

Warrants

 

 

203

 

 

 

72

 

Other

 

 

 

 

 

 

Total Stock Based Compensation

 

$

1,388

 

 

$

1,879