v3.26.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 30,263,740 $ 8,052,621
Accounts receivable 1,933,752 1,891,488
Inventory 3,298,281 4,250,168
Prepaid expenses and other assets 1,282,481 1,206,639
Total current assets 36,778,254 15,400,916
Long-term assets:    
Property and equipment, net 1,251,244 1,347,640
Restricted cash 2,050,000 2,050,000
Right of use assets 16,905,311 17,502,685
Intangibles, definite life 4,599,427 5,051,949
Goodwill 16,157,000 16,157,000
Other assets 205,040 205,044
Total long-term assets 41,168,022 42,314,318
Total assets 77,946,276 57,715,234
Current liabilities    
Accounts payable and accrued expenses 14,595,473 16,014,585
Notes payable 221,611 356,474
Operating lease liabilities 2,560,152 2,589,994
Royalty obligations 1,175,000 1,300,000
Deferred revenues 1,561,154 2,082,622
Total current liabilities 21,582,991 24,578,022
Long term liabilities    
Long term accounts payable 687,680 552,354
Notes payable 145,022 145,022
Operating lease liabilities 17,192,003 17,791,453
Convertible notes 14,515,268 14,236,769
Total long-term liabilities 32,539,973 32,725,598
Total liabilities 54,122,964 57,303,620
Mezzanine equity    
Series A Preferred Stock-shares authorized 400,000, outstanding 200,000 and 200,000 5,000,000 5,000,000
Stockholders’ Equity (deficit)    
Common stock and additional paid-in-capital: shares authorized 500,000,000 outstanding 133,487,783 and 117,666,800 236,957,871 203,046,051
Accumulated deficit (225,783,726) (216,258,604)
Total stockholders’ equity (deficit) 18,823,312 (4,588,386)
Total Liabilities and Stockholders’ Equity (deficit) 77,946,276 57,715,234
Series A-1 Preferred Stock [Member]    
Stockholders’ Equity (deficit)    
Preferred Stock 6,149,167 7,124,167
Series A-2 Preferred Stock [Member]    
Stockholders’ Equity (deficit)    
Preferred Stock 1,500,000 1,500,000
Related Party [Member]    
Current liabilities    
Convertible notes 350,000 350,000
Nonrelated Party [Member]    
Current liabilities    
Convertible notes $ 1,119,601 $ 1,884,347