| Schedule of Stock by Class |
The table below summarizes changes in the Company’s outstanding common shares and proceeds from the issuance of common shares for the three months ended March 31, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Common Shares | | Common Shares Class G | | Common Shares Class G-D | | Common Shares Class G-S | | Common Shares Class E | | Common Shares Class I | | Total | | Shares outstanding at December 31, 2025 | | — | | 3,918,589 | | 1,768,731 | | 1,484,584 | | 7,773 | | — | | 7,179,677 | | Common shares issued | | — | | 642,264 | | 159,538 | | 250,799 | | 602 | | 5,500 | | 1,058,703 | | DRIP shares issued | | — | | 40,187 | | 31,009 | | 15,751 | | 65 | | 42 | | 87,054 | | Repayment of affiliate's initial investment | | — | | | (1,972) | | | — | | | — | | | — | | | — | | | (1,972) | | | Shares outstanding at March 31, 2026 | | — | | | 4,599,068 | | | 1,959,278 | | | 1,751,134 | | | 8,440 | | | 5,542 | | | 8,323,462 | | Proceeds from issuance of common shares (in thousands) | | $ | — | | | $ | 17,082 | | | $ | 4,736 | | | $ | 6,625 | | | $ | 17 | | | $ | 139 | | | $ | 28,599 | |
The table below summarizes changes in the Company’s outstanding common shares and proceeds from the issuance of common shares for the three months ended March 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Common Shares | | Common Shares Class G | | Common Shares Class G-D | | Common Shares Class G-S | | Common Shares Class E | | Common Shares Class I | | Total | | Shares outstanding at December 31, 2024 | | 40 | | — | | — | | — | | — | | — | | 40 | | Common shares issued | | — | | — | | — | | — | | — | | — | | — | | Shares outstanding at March 31, 2025 | | 40 | | | — | | | — | | | — | | | — | | | — | | | 40 | | Proceeds from issuance of common shares (in thousands) | | $ | 1 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1 | |
The following table details the aggregate distributions declared for the Company’s common shares for the three months ended March 31, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Common Shares Class G | | Common Shares Class G-D | | Common Shares Class G-S | | Common Shares Class E | | Common Shares Class I | | Aggregate gross distribution declared per common share | | $ | 0.5467 | | | $ | 0.5467 | | | $ | 0.5467 | | | $ | 0.5467 | | | $ | 0.3800 | | | Stockholder servicing fee per common share | | — | | | (0.0145) | | | (0.0493) | | | — | | | — | | | Net distributions declared per common share | | $ | 0.5467 | | | $ | 0.5322 | | | $ | 0.4974 | | | $ | 0.5467 | | | $ | 0.3800 | |
|