| Schedule of Reconciliation of Profit (Loss) from Segments to Consolidated |
The following table presents reportable segment profit and loss, including significant expense categories, attributable to the Company's reportable segment for the periods presented: | | | | | | | | | | | | | | | | | | | | Three Months Ended | | | March 31, 2026 | | March 31, 2025 | | | | (in thousands of USD) | | Revenue | | $ | 320,872 | | | $ | 325,707 | | | | | | | | | | Cost of revenue | | 237,824 | | | 254,096 | | | | Marketing | | 30,520 | | | 31,543 | | | | General and administrative expenses - labor related | | 26,514 | | | 23,373 | | | | General and administrative expenses - non-labor related | | 34,045 | | | 43,329 | | | | Interest income | | (4,374) | | | (5,113) | | | | Interest expense | | 17 | | | 2 | | | | Loss(income) on equity method investment, net | | 446 | | | 569 | | | | | | | | | | Other loss (income), net | | 2,005 | | | (2,670) | | | | Income tax expense (benefit) | | 2,672 | | | 2,547 | | | | Net Income (Loss) | | $ | (8,797) | | | $ | (21,969) | | | | | | | | | | The following non-cash expense items are also included in the measure of segment profit or loss reviewed by the CODM: | | Stock-based compensation1 | | $ | 7,603 | | | $ | 18,253 | | | | Depreciation and amortization | | $ | 7,998 | | | $ | 8,437 | | |
1The measure of stock-based compensation excludes expenses related to Phantom Units.
|
| Schedule of Company's Long-lived Tangible Assets and Operating Lease Right-of-use Assets |
The Company’s long-lived tangible assets as well as the Company’s operating lease right-of-use assets recognized on the Consolidated Balance Sheets as of March 31, 2026, and December 31, 2025, were located as follows: | | | | | | | | | | | | | As of | | March 31, 2026 | | December 31, 2025 | | | | | | (in thousands of USD) | | Korea | $ | 12,097 | | | $ | 14,131 | | | Japan | 14,366 | | | 15,620 | | | | | | | Rest of World | 4,641 | | | 2,294 | | | Total long-lived tangible assets and operating lease right-of-use assets | $ | 31,104 | | | $ | 32,045 | |
|