v3.26.1
Loans and Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2026
Receivables [Abstract]  
Types of Loans in Loan Portfolio

The loan portfolio consists of various types of loans and is categorized by major type as follows:

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

(Dollars in thousands)

 

Residential mortgage loans held for sale

 

$

21,925

 

 

$

14,155

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

3,281,253

 

 

 

2,303,936

 

Real estate:

 

 

 

 

 

 

Construction, land development and other land loans

 

 

3,253,389

 

 

 

2,741,455

 

1-4 family residential (includes home equity)

 

 

8,700,834

 

 

 

8,260,482

 

Commercial real estate (includes multi-family residential)

 

 

7,126,213

 

 

 

5,776,397

 

Farmland

 

 

703,930

 

 

 

662,031

 

Agriculture

 

 

360,610

 

 

 

365,873

 

Consumer and other

 

 

406,680

 

 

 

376,241

 

Total loans held for investment, excluding Warehouse Purchase Program

 

 

23,832,909

 

 

 

20,486,415

 

Warehouse Purchase Program

 

 

1,433,152

 

 

 

1,304,798

 

Total loans, including Warehouse Purchase Program

 

$

25,287,986

 

 

$

21,805,368

 

Related Party Loans

An analysis of activity with respect to these related party loans is as follows:

 

 

 

As of and for the
three months ended
March 31, 2026

 

 

As of and for the
year ended
December
31, 2025

 

 

 

(Dollars in thousands)

 

Beginning balance on January 1

 

$

272

 

 

$

266

 

New loans

 

 

405

 

 

 

182

 

Repayments

 

 

(3

)

 

 

(176

)

Ending balance

 

$

674

 

 

$

272

 

Aging Analysis of Past Due Loans

An aging analysis of past due loans, segregated by category of loan, is presented below:

 

 

 

March 31, 2026

 

 

 

Loans Past Due and Still Accruing

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

 

 

90 or More Days

 

 

Total Past Due Loans

 

 

Nonaccrual Loans

 

 

Current Loans

 

 

Total Loans

 

 

 

(Dollars in thousands)

 

Construction, land development and other land loans

 

$

18,843

 

 

$

237

 

 

$

19,080

 

 

$

484

 

 

$

3,233,825

 

 

$

3,253,389

 

Warehouse Purchase Program loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,433,152

 

 

 

1,433,152

 

Agriculture and agriculture real estate (includes farmland)

 

 

4,269

 

 

 

 

 

 

4,269

 

 

 

14,925

 

 

 

1,045,346

 

 

 

1,064,540

 

1-4 family (includes home equity) (1)

 

 

45,205

 

 

 

76

 

 

 

45,281

 

 

 

55,501

 

 

 

8,621,977

 

 

 

8,722,759

 

Commercial real estate (includes multi-family residential)

 

 

23,466

 

 

 

1,922

 

 

 

25,388

 

 

 

12,960

 

 

 

7,087,865

 

 

 

7,126,213

 

Commercial and industrial

 

 

28,046

 

 

 

6

 

 

 

28,052

 

 

 

21,590

 

 

 

3,231,611

 

 

 

3,281,253

 

Consumer and other

 

 

943

 

 

 

 

 

 

943

 

 

 

1,013

 

 

 

404,724

 

 

 

406,680

 

Total

 

$

120,772

 

 

$

2,241

 

 

$

123,013

 

 

$

106,473

 

 

$

25,058,500

 

 

$

25,287,986

 

 

 

 

December 31, 2025

 

 

 

Loans Past Due and Still Accruing

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

 

 

90 or More Days

 

 

Total Past Due Loans

 

 

Nonaccrual Loans

 

 

Current Loans

 

 

Total Loans

 

 

 

(Dollars in thousands)

 

Construction, land development and other land loans

 

$

5,233

 

 

$

297

 

 

$

5,530

 

 

$

177

 

 

$

2,735,748

 

 

$

2,741,455

 

Warehouse Purchase Program loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,304,798

 

 

 

1,304,798

 

Agriculture and agriculture real estate (includes farmland)

 

 

4,834

 

 

 

 

 

 

4,834

 

 

 

15,378

 

 

 

1,007,692

 

 

 

1,027,904

 

1-4 family (includes home equity) (1)

 

 

47,057

 

 

 

 

 

 

47,057

 

 

 

53,932

 

 

 

8,173,648

 

 

 

8,274,637

 

Commercial real estate (includes multi-family residential)

 

 

13,386

 

 

 

 

 

 

13,386

 

 

 

5,326

 

 

 

5,757,685

 

 

 

5,776,397

 

Commercial and industrial

 

 

9,436

 

 

 

 

 

 

9,436

 

 

 

61,387

 

 

 

2,233,113

 

 

 

2,303,936

 

Consumer and other

 

 

1,159

 

 

 

20

 

 

 

1,179

 

 

 

1,017

 

 

 

374,045

 

 

 

376,241

 

Total

 

$

81,105

 

 

$

317

 

 

$

81,422

 

 

$

137,217

 

 

$

21,586,729

 

 

$

21,805,368

 

 

(1)
Includes $21.9 million and $14.2 million of residential mortgage loans held for sale at March 31, 2026, and December 31, 2025, respectively.
Non-performing Assets

The following table presents information regarding nonperforming assets as of the dates indicated:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

(Dollars in thousands)

 

Nonaccrual loans (1)

 

$

106,473

 

 

$

137,217

 

Accruing loans 90 or more days past due

 

 

2,241

 

 

 

317

 

Total nonperforming loans

 

 

108,714

 

 

 

137,534

 

Repossessed assets

 

 

136

 

 

 

12

 

Other real estate

 

 

13,257

 

 

 

13,296

 

Total nonperforming assets

 

$

122,107

 

 

$

150,842

 

 

 

 

 

 

 

 

Nonperforming assets to total loans and other real estate

 

 

0.48

%

 

 

0.69

%

Nonperforming assets to total loans, excluding Warehouse Purchase Program loans, and other real estate

 

 

0.51

%

 

 

0.74

%

Nonaccrual loans to total loans

 

 

0.42

%

 

 

0.63

%

Nonaccrual loans to total loans, excluding Warehouse Purchase Program loans

 

 

0.45

%

 

 

0.67

%

 

(1)
There were no nonperforming Warehouse Purchase Program loans or Warehouse Purchase Program lines of credit for the periods presented.
Recorded Investment and Outstanding Balance for Purchased Credit Deteriorated Loans and Non Purchased Credit Deteriorated Loans The recorded investment in PCD loans included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of March 31, 2026, and December 31, 2025.

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

(Dollars in thousands)

 

PCD loans:

 

 

 

Outstanding balance

 

$

452,668

 

 

$

300,010

 

Discount

 

 

(8,440

)

 

 

(5,267

)

Recorded investment

 

$

444,228

 

 

$

294,743

 

The recorded investment in PSLs included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of March 31, 2026, and December 31, 2025.

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

(Dollars in thousands)

 

PSLs:

 

 

 

Outstanding balance

 

$

4,785,565

 

 

$

1,498,731

 

Discount

 

 

(68,592

)

 

 

(17,479

)

Recorded investment

 

$

4,716,973

 

 

$

1,481,252

 

Summary of Changes in Accretable Yields of Acquired Loans

Changes in the accretable yield for acquired PCD loans for the three months ended March 31, 2026, and 2025 were as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

(Dollars in thousands)

 

Balance at beginning of period

 

$

5,267

 

 

$

7,390

 

Additions

 

 

4,345

 

 

 

 

Accretion recoveries (charge-offs)

 

 

14

 

 

 

 

Accretion

 

 

(1,186

)

 

 

(677

)

Balance at March 31,

 

$

8,440

 

 

$

6,713

 

Changes in the discount accretion for PSLs for the three months ended March 31, 2026, and 2025 were as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

(Dollars in thousands)

 

Balance at beginning of period

 

$

17,479

 

 

$

27,845

 

Additions

 

 

53,940

 

 

 

 

Accretion recoveries

 

 

(265

)

 

 

20

 

Accretion

 

 

(2,562

)

 

 

(2,615

)

Balance at March 31,

 

$

68,592

 

 

$

25,205

 

Risk Grade by Category of Loan and Year of Origination/Renewal

The following tables present loans by risk grade, by category of loan and by year of origination/renewal at March 31, 2026.

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, Land Development and Other Land Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

 

 

$

 

 

$

330

 

 

$

 

 

$

 

 

$

160

 

 

$

 

 

$

 

 

$

490

 

Grade 2

 

 

949

 

 

 

4,036

 

 

 

505

 

 

 

480

 

 

 

 

 

 

115

 

 

 

 

 

 

 

 

 

6,085

 

Grade 3

 

 

119,475

 

 

 

938,505

 

 

 

349,210

 

 

 

280,634

 

 

 

339,991

 

 

 

143,834

 

 

 

314,450

 

 

 

 

 

 

2,486,099

 

Grade 4

 

 

10,082

 

 

 

114,267

 

 

 

82,287

 

 

 

157,807

 

 

 

233,400

 

 

 

37,207

 

 

 

44,985

 

 

 

 

 

 

680,035

 

Grade 5

 

 

 

 

 

220

 

 

 

1,140

 

 

 

 

 

 

 

 

 

5,231

 

 

 

500

 

 

 

 

 

 

7,091

 

Grade 6

 

 

 

 

 

902

 

 

 

 

 

 

12

 

 

 

 

 

 

570

 

 

 

 

 

 

 

 

 

1,484

 

Grade 7

 

 

 

 

 

 

 

 

50

 

 

 

132

 

 

 

43

 

 

 

200

 

 

 

 

 

 

 

 

 

425

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

 

 

 

29,379

 

 

 

6,071

 

 

 

6,757

 

 

 

16,329

 

 

 

8,156

 

 

 

4,988

 

 

 

 

 

 

71,680

 

Total

 

$

130,506

 

 

$

1,087,309

 

 

$

439,593

 

 

$

445,822

 

 

$

589,763

 

 

$

195,473

 

 

$

364,923

 

 

$

 

 

$

3,253,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and Agriculture Real Estate (includes Farmland)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

1,373

 

 

$

3,545

 

 

$

338

 

 

$

150

 

 

$

4

 

 

$

 

 

$

8,481

 

 

$

 

 

$

13,891

 

Grade 2

 

 

 

 

 

60

 

 

 

 

 

 

4

 

 

 

2,283

 

 

 

1,002

 

 

 

 

 

 

 

 

 

3,349

 

Grade 3

 

 

47,020

 

 

 

119,093

 

 

 

76,602

 

 

 

55,259

 

 

 

156,828

 

 

 

170,898

 

 

 

194,335

 

 

 

233

 

 

 

820,268

 

Grade 4

 

 

8,737

 

 

 

35,523

 

 

 

11,664

 

 

 

14,914

 

 

 

26,112

 

 

 

38,307

 

 

 

46,118

 

 

 

1,374

 

 

 

182,749

 

Grade 5

 

 

2,555

 

 

 

3,490

 

 

 

1,123

 

 

 

639

 

 

 

544

 

 

 

2,776

 

 

 

 

 

 

 

 

 

11,127

 

Grade 6

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Grade 7

 

 

 

 

 

 

 

 

370

 

 

 

 

 

 

223

 

 

 

903

 

 

 

 

 

 

250

 

 

 

1,746

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

392

 

 

 

286

 

 

 

13,068

 

 

 

1,832

 

 

 

2,058

 

 

 

7,882

 

 

 

5,890

 

 

 

 

 

 

31,408

 

Total

 

$

60,077

 

 

$

161,997

 

 

$

103,167

 

 

$

72,798

 

 

$

188,052

 

 

$

221,768

 

 

$

254,824

 

 

$

1,857

 

 

$

1,064,540

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

 

 

$

39

 

 

$

 

 

$

 

 

$

 

 

$

23

 

 

$

 

 

$

 

 

$

62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family (includes Home Equity) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

 

 

$

 

 

$

 

 

$

67

 

 

$

130

 

 

$

105

 

 

$

 

 

$

 

 

$

302

 

Grade 2

 

 

97

 

 

 

774

 

 

 

927

 

 

 

378

 

 

 

545

 

 

 

5,194

 

 

 

 

 

 

 

 

 

7,915

 

Grade 3

 

 

91,593

 

 

 

524,587

 

 

 

602,835

 

 

 

1,488,977

 

 

 

2,058,373

 

 

 

3,550,195

 

 

 

112,370

 

 

 

3,021

 

 

 

8,431,951

 

Grade 4

 

 

6,495

 

 

 

23,309

 

 

 

13,035

 

 

 

17,624

 

 

 

34,889

 

 

 

91,296

 

 

 

8,079

 

 

 

42

 

 

 

194,769

 

Grade 5

 

 

342

 

 

 

2,803

 

 

 

2,162

 

 

 

464

 

 

 

1,126

 

 

 

4,939

 

 

 

 

 

 

 

 

 

11,836

 

Grade 6

 

 

 

 

 

251

 

 

 

2,256

 

 

 

2,292

 

 

 

606

 

 

 

3,247

 

 

 

76

 

 

 

 

 

 

8,728

 

Grade 7

 

 

 

 

 

 

 

 

407

 

 

 

7,226

 

 

 

17,588

 

 

 

29,654

 

 

 

 

 

 

 

 

 

54,875

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

 

 

 

45

 

 

 

4,504

 

 

 

990

 

 

 

2,737

 

 

 

3,863

 

 

 

244

 

 

 

 

 

 

12,383

 

Total

 

$

98,527

 

 

$

551,769

 

 

$

626,126

 

 

$

1,518,018

 

 

$

2,115,994

 

 

$

3,688,493

 

 

$

120,769

 

 

$

3,063

 

 

$

8,722,759

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

 

 

$

58

 

 

$

 

 

$

119

 

 

$

713

 

 

$

9

 

 

$

 

 

$

 

 

$

899

 

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate (includes Multi-Family Residential)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

 

 

$

 

 

$

 

 

$

406

 

 

$

1,259

 

 

$

3,908

 

 

$

 

 

$

 

 

$

5,573

 

Grade 2

 

 

413

 

 

 

3,866

 

 

 

6,271

 

 

 

1,702

 

 

 

2,941

 

 

 

16,465

 

 

 

 

 

 

 

 

 

31,658

 

Grade 3

 

 

127,894

 

 

 

585,498

 

 

 

533,244

 

 

 

457,316

 

 

 

860,614

 

 

 

2,008,887

 

 

 

119,326

 

 

 

2,584

 

 

 

4,695,363

 

Grade 4

 

 

3,730

 

 

 

151,080

 

 

 

77,481

 

 

 

148,430

 

 

 

551,823

 

 

 

875,456

 

 

 

13,574

 

 

 

 

 

 

1,821,574

 

Grade 5

 

 

3,988

 

 

 

4,636

 

 

 

27,550

 

 

 

2,297

 

 

 

6,609

 

 

 

167,685

 

 

 

2,837

 

 

 

 

 

 

215,602

 

Grade 6

 

 

 

 

 

4,641

 

 

 

28,570

 

 

 

4,421

 

 

 

12,209

 

 

 

70,005

 

 

 

 

 

 

 

 

 

119,846

 

Grade 7

 

 

 

 

 

495

 

 

 

931

 

 

 

5,118

 

 

 

1,214

 

 

 

1,785

 

 

 

985

 

 

 

 

 

 

10,528

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

 

 

 

35,776

 

 

 

26,525

 

 

 

25,104

 

 

 

62,619

 

 

 

76,045

 

 

 

 

 

 

 

 

 

226,069

 

Total

 

$

136,025

 

 

$

785,992

 

 

$

700,572

 

 

$

644,794

 

 

$

1,499,288

 

 

$

3,220,236

 

 

$

136,722

 

 

$

2,584

 

 

$

7,126,213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

221

 

 

$

 

 

$

 

 

$

221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

17,272

 

 

$

29,419

 

 

$

14,163

 

 

$

3,465

 

 

$

829

 

 

$

4,756

 

 

$

62,032

 

 

$

118

 

 

$

132,054

 

Grade 2

 

 

5,788

 

 

 

3,018

 

 

 

4,564

 

 

 

1,905

 

 

 

6,826

 

 

 

548

 

 

 

42,989

 

 

 

 

 

 

65,638

 

Grade 3

 

 

100,819

 

 

 

521,239

 

 

 

232,816

 

 

 

186,223

 

 

 

117,886

 

 

 

293,785

 

 

 

1,227,165

 

 

 

2,919

 

 

 

2,682,852

 

Grade 4

 

 

9,475

 

 

 

36,264

 

 

 

23,631

 

 

 

28,575

 

 

 

29,269

 

 

 

25,917

 

 

 

82,507

 

 

 

3,072

 

 

 

238,710

 

Grade 5

 

 

400

 

 

 

531

 

 

 

430

 

 

 

573

 

 

 

20,680

 

 

 

41

 

 

 

4,472

 

 

 

 

 

 

27,127

 

Grade 6

 

 

 

 

 

1,943

 

 

 

1,856

 

 

 

2,691

 

 

 

2,660

 

 

 

375

 

 

 

5,666

 

 

 

24

 

 

 

15,215

 

Grade 7

 

 

12,101

 

 

 

533

 

 

 

3,068

 

 

 

402

 

 

 

 

 

 

2,582

 

 

 

59

 

 

 

 

 

 

18,745

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

 

 

 

23,048

 

 

 

6,955

 

 

 

3,339

 

 

 

3,463

 

 

 

32,425

 

 

 

30,546

 

 

 

1,136

 

 

 

100,912

 

Total

 

$

145,855

 

 

$

615,995

 

 

$

287,483

 

 

$

227,173

 

 

$

181,613

 

 

$

360,429

 

 

$

1,455,436

 

 

$

7,269

 

 

$

3,281,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

 

 

$

740

 

 

$

151

 

 

$

1,634

 

 

$

2,269

 

 

$

299

 

 

$

28,498

 

 

$

6,085

 

 

$

39,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

8,098

 

 

$

19,080

 

 

$

4,979

 

 

$

2,008

 

 

$

551

 

 

$

1,090

 

 

$

1,690

 

 

$

 

 

$

37,496

 

Grade 2

 

 

258

 

 

 

12,439

 

 

 

90,059

 

 

 

14,182

 

 

 

20,091

 

 

 

1,937

 

 

 

984

 

 

 

 

 

 

139,950

 

Grade 3

 

 

26,376

 

 

 

25,209

 

 

 

24,482

 

 

 

21,243

 

 

 

22,685

 

 

 

29,237

 

 

 

51,491

 

 

 

 

 

 

200,723

 

Grade 4

 

 

25

 

 

 

138

 

 

 

528

 

 

 

189

 

 

 

32

 

 

 

17,850

 

 

 

6,306

 

 

 

 

 

 

25,068

 

Grade 5

 

 

 

 

 

345

 

 

 

 

 

 

24

 

 

 

 

 

 

 

 

 

211

 

 

 

 

 

 

580

 

Grade 6

 

 

 

 

 

 

 

 

16

 

 

 

50

 

 

 

 

 

 

2

 

 

 

 

 

 

8

 

 

 

76

 

Grade 7

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

 

 

 

129

 

 

 

860

 

 

 

 

 

 

1,011

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,769

 

 

 

7

 

 

 

 

 

 

1,776

 

Total

 

$

34,757

 

 

$

57,211

 

 

$

120,064

 

 

$

37,718

 

 

$

43,359

 

 

$

52,014

 

 

$

61,549

 

 

$

8

 

 

$

406,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

1,452

 

 

$

74

 

 

$

7

 

 

$

 

 

$

 

 

$

19

 

 

$

70

 

 

$

 

 

$

1,622

 

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warehouse Purchase Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Grade 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 3

 

 

1,433,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,433,152

 

Grade 4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,433,152

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,433,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

26,743

 

 

$

52,044

 

 

$

19,810

 

 

$

6,096

 

 

$

2,773

 

 

$

10,019

 

 

$

72,203

 

 

$

118

 

 

$

189,806

 

Grade 2

 

 

7,505

 

 

 

24,193

 

 

 

102,326

 

 

 

18,651

 

 

 

32,686

 

 

 

25,261

 

 

 

43,973

 

 

 

 

 

 

254,595

 

Grade 3

 

 

1,946,329

 

 

 

2,714,131

 

 

 

1,819,189

 

 

 

2,489,652

 

 

 

3,556,377

 

 

 

6,196,836

 

 

 

2,019,137

 

 

 

8,757

 

 

 

20,750,408

 

Grade 4

 

 

38,544

 

 

 

360,581

 

 

 

208,626

 

 

 

367,539

 

 

 

875,525

 

 

 

1,086,033

 

 

 

201,569

 

 

 

4,488

 

 

 

3,142,905

 

Grade 5

 

 

7,285

 

 

 

12,025

 

 

 

32,405

 

 

 

3,997

 

 

 

28,959

 

 

 

180,672

 

 

 

8,020

 

 

 

 

 

 

273,363

 

Grade 6

 

 

 

 

 

7,737

 

 

 

32,700

 

 

 

9,466

 

 

 

15,475

 

 

 

74,199

 

 

 

5,742

 

 

 

32

 

 

 

145,351

 

Grade 7

 

 

12,101

 

 

 

1,028

 

 

 

4,826

 

 

 

12,900

 

 

 

19,068

 

 

 

35,253

 

 

 

1,904

 

 

 

250

 

 

 

87,330

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

392

 

 

 

88,534

 

 

 

57,123

 

 

 

38,022

 

 

 

87,206

 

 

 

130,140

 

 

 

41,675

 

 

 

1,136

 

 

 

444,228

 

Total

 

$

2,038,899

 

 

$

3,260,273

 

 

$

2,277,005

 

 

$

2,946,323

 

 

$

4,618,069

 

 

$

7,738,413

 

 

$

2,394,223

 

 

$

14,781

 

 

$

25,287,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

1,452

 

 

$

911

 

 

$

158

 

 

$

1,753

 

 

$

2,982

 

 

$

571

 

 

$

28,568

 

 

$

6,085

 

 

$

42,480

 

 

(1)
Includes $21.9 million of residential mortgage loans held for sale at March 31, 2026.
Allowance for Credit Losses on Loans by Category of Loan

The following table details activity in the allowance for credit losses on loans by category of loan for the three months ended March 31, 2026 and 2025.

 

 

 

Construction, Land Development and Other Land Loans

 

 

Agriculture and Agriculture Real Estate (includes Farmland)

 

 

1-4 Family (includes Home Equity)

 

 

Commercial Real Estate (includes Multi-Family Residential)

 

 

Commercial and Industrial

 

 

Consumer and Other

 

 

Total

 

 

 

(Dollars in thousands)

 

Allowance for credit losses on loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2025

 

$

69,817

 

 

$

23,438

 

 

$

76,596

 

 

$

77,251

 

 

$

77,939

 

 

$

8,701

 

 

$

333,742

 

Allowance on PCD loans at acquisition

 

 

5,725

 

 

 

927

 

 

 

1,353

 

 

 

12,423

 

 

 

30,809

 

 

 

909

 

 

 

52,146

 

Allowance on PSLs at acquisition (1)

 

 

5,342

 

 

 

142

 

 

 

6,213

 

 

 

11,696

 

 

 

13,308

 

 

 

2,560

 

 

 

39,261

 

Provision for credit losses on loans

 

 

(4,757

)

 

 

(1,242

)

 

 

(8,166

)

 

 

(6,075

)

 

 

21,904

 

 

 

(1,664

)

 

 

 

Charge-offs

 

 

 

 

 

(62

)

 

 

(899

)

 

 

(221

)

 

 

(39,676

)

 

 

(1,622

)

 

 

(42,480

)

Recoveries

 

 

 

 

 

10

 

 

 

37

 

 

 

342

 

 

 

451

 

 

 

331

 

 

 

1,171

 

Net (charge-offs) recoveries

 

 

 

 

 

(52

)

 

 

(862

)

 

 

121

 

 

 

(39,225

)

 

 

(1,291

)

 

 

(41,309

)

Balance March 31, 2026

 

$

76,127

 

 

$

23,213

 

 

$

75,134

 

 

$

95,416

 

 

$

104,735

 

 

$

9,215

 

 

$

383,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2024

 

$

77,984

 

 

$

27,693

 

 

$

80,735

 

 

$

92,147

 

 

$

65,500

 

 

$

7,746

 

 

$

351,805

 

Provision for credit losses on loans

 

 

2,440

 

 

 

(1,596

)

 

 

4,211

 

 

 

(1,662

)

 

 

(4,996

)

 

 

1,603

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

(1,057

)

 

 

(387

)

 

 

(942

)

 

 

(1,557

)

 

 

(3,943

)

Recoveries

 

 

156

 

 

 

 

 

 

6

 

 

 

209

 

 

 

612

 

 

 

256

 

 

 

1,239

 

Net (charge-offs) recoveries

 

 

156

 

 

 

 

 

 

(1,051

)

 

 

(178

)

 

 

(330

)

 

 

(1,301

)

 

 

(2,704

)

Balance March 31, 2025

 

$

80,580

 

 

$

26,097

 

 

$

83,895

 

 

$

90,307

 

 

$

60,174

 

 

$

8,048

 

 

$

349,101

 

Schedule of Amortized Cost of Loans Experiencing Financial Difficulty and Modified

The following table displays the amortized cost of loans that were both experiencing financial difficulty and modified during the three months ended March 31, 2026, and 2025 presented by category of loan and type of modification.

 

 

Term Extension

 

 

Interest Rate Reduction

 

 

Total

 

 

Percent of Total Class of Loans

 

 

 

(Dollars in thousands)

 

 

 

 

Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and agriculture real estate (includes farmland)

 

$

1,000

 

 

$

 

 

$

1,000

 

 

 

0.1

%

Total

 

$

1,000

 

 

$

 

 

$

1,000

 

 

 

0.1

%

 

 

 

Term Extension

 

 

Interest Rate Reduction

 

 

Total

 

 

Percent of Total Class of Loans

 

 

 

(Dollars in thousands)

 

 

 

 

Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (includes multi-family residential)

 

$

742

 

 

$

23,434

 

 

$

24,176

 

 

 

0.4

%

Agriculture and agriculture real estate (includes farmland)

 

 

185

 

 

 

 

 

 

185

 

 

 

0.0

%

Total

 

$

927

 

 

$

23,434

 

 

$

24,361

 

 

 

0.4

%