v3.26.1
Goodwill and Core Deposit Intangibles
3 Months Ended
Mar. 31, 2026
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Core Deposit Intangibles

7. GOODWILL AND CORE DEPOSIT INTANGIBLES

Changes in the carrying amount of the Company’s goodwill and core deposit intangibles for the three months ended March 31, 2026, and the year ended December 31, 2025 were as follows:

 

 

Goodwill

 

 

Core Deposit Intangibles

 

 

 

(Dollars in thousands)

 

Balance as of December 31, 2024

 

$

3,503,129

 

 

$

66,047

 

Less:

 

 

 

 

 

 

Amortization

 

 

 

 

 

(14,442

)

Add:

 

 

 

 

 

 

Measurement period adjustment for the acquisition of Lone Star State Bancshares, Inc.

 

 

(2

)

 

 

 

Balance as of December 31, 2025

 

 

3,503,127

 

 

 

51,605

 

Less:

 

 

 

 

 

 

Amortization

 

 

 

 

 

(5,259

)

Add:

 

 

 

 

 

 

Acquisition of American Bank Holding Corporation

 

 

185,042

 

 

 

31,103

 

Acquisition of Southwest Bancshares, Inc.

 

 

134,114

 

 

 

33,794

 

Balance as of March 31, 2026

 

$

3,822,283

 

 

$

111,243

 

 

Goodwill is recorded as of the acquisition date of each entity. The Company may record subsequent adjustments to goodwill for amounts undeterminable at acquisition date, such as deferred taxes and real estate valuations, and therefore the goodwill amounts may change accordingly. The Company initially records the total premium paid on acquisitions as goodwill. After finalizing the valuation, core deposit intangibles are identified and reclassified from goodwill to core deposit intangibles on the balance sheet. This reclassification has no effect on total assets, liabilities, shareholders’ equity, net income or cash flows. Management performs an evaluation annually, and more frequently if a triggering event occurs, of whether any impairment of the goodwill or core deposit intangibles has occurred. If any such impairment is determined, a write-down is recorded. As of March 31, 2026, there was no impairment recorded on goodwill and core deposit intangibles.

The measurement period for the Company to determine the fair value of acquired identifiable assets and assumed liabilities will be at the end of the earlier of (1) twelve months from the date of acquisition or (2) as soon as the Company receives the information it was seeking about facts and circumstances that existed as of the date of acquisition.

Core deposit intangibles are being amortized on a non-pro rata basis over their estimated lives, which the Company believes is between 10 and 15 years. Amortization expense related to intangible assets totaled $5.3 million and $3.6 million for the three months ended March 31, 2026, and 2025, respectively. The estimated aggregate future amortization expense for core deposit intangibles remaining as of March 31, 2026, is as follows (dollars in thousands):

 

Remaining 2026

 

$

16,953

 

2027

 

 

20,254

 

2028

 

 

17,595

 

2029

 

 

14,233

 

2030

 

 

9,307

 

Thereafter

 

 

32,901

 

Total

 

$

111,243