Exhibit 99.1

 

 

KPMG LLP
Suite 700
20 Pacifica
Irvine, CA 92618-3391

 

Independent Accountants’ Agreed-Upon Procedures Report

 

ByzFunder NY LLC (the “Company”)
Guggenheim Securities, LLC (the “Structuring Agent”)
(together, the “Specified Parties”)

 

Re: ByzFunder Asset Securitization I, LLC, Asset-Backed Notes, Series 2026-1 – Data File Procedures

 

We have performed the procedures described below on the specified attributes in an electronic data file entitled “Byzfunder KPMG Final review 042926.xlsx” provided by the Company on April 29, 2026, containing information on 5,857 merchant cash advances and small business loans (the “Receivables”) as of April 24, 2026 (the “Data File”), which we were informed are intended to be included as collateral in the offering of the Series 2026-1 Notes by ByzFunder Asset Securitization I, LLC. The Company is responsible for the specified attributes identified by the Company in the Data File.

 

The Specified Parties have agreed to and acknowledged that the procedures performed are appropriate to meet the intended purpose of assisting specified parties in evaluating the accuracy of the specified attributes in the Data File. This report may not be suitable for any other purpose. No other parties have agreed to or acknowledged the appropriateness of these procedures for the intended purpose or any other purpose.

 

The procedures performed may not address all the items of interest to a specified party of this report and may not meet the needs of all specified parties of this report and, as such, specified parties are responsible for determining whether the procedures performed are appropriate for their purposes. We make no representation regarding the appropriateness of the procedures either for the intended purpose or for any other purpose.

 

Unless otherwise stated, the following definitions have been adopted in presenting our procedures and findings:

 

·The term “compared” means compared to the information shown and found it to be in agreement, unless otherwise stated. Such compared information was deemed to be in agreement if differences were within the reporting threshold.

 

·The term “recomputed” means recalculated and compared the result to the information shown and found it to be in agreement, unless otherwise stated. Such recomputed information was deemed to be in agreement if differences were within the reporting threshold.

 

·The term “reporting threshold” means that dollar amounts, percentages, and dates were within $1.00, 0.01%, and 0.1 months, respectively.

 

·The term “Cutoff Date” means April 24, 2026.

 

KPMG LLP, a Delaware limited liability partnership, and its subsidiaries are part of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

 

 

 

 

 

·The term “Sources” means the following electronic records from the Company’s servicing system information provided by the Company related to the Selected Receivables (defined below):

 

Account Transactions screen Underwriting – Credit screen
Deal Info screen Underwriting – Offers screen
Merchant Info screen Summary screen
Underwriting – ACH Schedule screen Syndication screen
Underwriting – Business Info screen  

 

·The term “Instructions” means the instructions provided by the Company pertaining to a procedure, attribute, or methodology.

 

·The term “Provided Information” means the Cutoff Date, Sources, and Instructions.

 

The procedures we were instructed by the Company to perform are as follows:

 

A.We selected the 100 largest Receivables from the Data File based on the “advance_balance_asofdate_NOS” field and randomly selected another 100 Receivables from the Data File using a random sampling tool (together, the “Selected Receivables”). A listing of the Selected Receivables is attached hereto as Exhibit A. For purposes of this procedure, the Company did not inform us of the basis they used to determine the methodology or the number of Receivables we were instructed to select from the Data File.

 

B.For each Selected Receivable, we compared or recomputed the specified attributes in the Data File listed below to or using the corresponding information included in the Sources, utilizing the Instructions, as applicable. The Company indicated that the absence of any of the information in the Sources or the inability to agree the indicated information from the Data File to the Sources for each of the attributes identified, utilizing the Instructions as applicable, constituted an exception. The Sources are listed in the order of priority.

 

Attribute Sources / Instructions
Merchant Name

Merchant Info screen

 

Variations due to truncation, punctuation, abbreviation, or capitalization are not to be considered exceptions.

 

NAICS Code Merchant Info screen,
Underwriting – Business Info screen
Origination Credit Score Underwriting – Credit screen
Entity Start Date Underwriting – Business Info screen
Years in Business (at origination) Recompute as the number of days between the Entity Start Date and the “Funded Date” in the Deal Info screen (“Funded Date”) divided by 365.
State Merchant Info screen

 

2

 

 

 

Attribute Sources / Instructions
Credit Tier Underwriting – Offers screen
 

Deal Info screen

 

Consider “NA” from the Deal Info screen as “ByzFunder” and variations due to truncations are not considered to be exceptions.

 

The Company informed us that a value of “ByzFunder” is considered as merchant cash advance and a value of “GBR Funding West” or “Byzwash” is considered as small business loan.

 

Payment Frequency Summary screen
Estimated Paid Off Date (at origination) Summary screen
RTR Ratio

Deal Info screen

 

Recompute as the quotient of (i) the “RTR Amount” in the Deal Info screen and (ii) the “Advance Amount” in the Deal Info screen.

 

Current Advance Balance (net of syndication)

Account Transactions screen, Syndication screen

 

Recompute as the product of (i) the “Advance Balance” in the Account Transactions screen (“Initial Advance Amount”) and (ii) the “Byzfunder Syndication percent” in the Syndication screen (the “Syndication Percentage”).

 

Expected Number of Collection Periods (months)

Underwriting – ACH Schedule screen

 

Recompute as the number of days between the Estimated Paid Off Date (at origination) and the “Start Date” in the Underwriting – ACH Schedule screen plus four (4) days, which the Company informed us was to account for payment processing, divided by 30, rounded down to the nearest whole number.

 

Calculated Receivables Yield

Deal Info screen

 

Recompute as the annual interest rate for the present value of the future cash flows (based on the Expected Number of Collection Periods (months) and the product of (i) the Initial Advance Amount (ii) the RTR Ratio, and (iii) a performance ratio of eighty percent (80%)) to equal the Initial Advance Amount.

 

Material Modification Flag

Summary screen

 

In the event the Material Modification Flag was not stated in the Summary screen, consider the information to be in agreement if the Material Modification Flag is equal to 0.

 

 

3

 

 

 

Attribute Sources / Instructions
Performance Ratio

Account Transactions screen

 

Recompute as the quotient of (i) the difference of “Cumulative Transferred to BF” and any fees collected after the Funded Date and (ii) the “Total Ant Amount to BF” listed in the Account Transactions screen.

 

For Selected Receivables with a Funded Date within 15 days from the Cutoff Date, consider the Performance Ratio to be one (1).

 

Expected Remaining Term (months) Recompute as the number of days between the Estimated Paid Off Date (at origination) and the Cutoff Date, divided by 30, rounded down to the nearest whole number.
Missed Payment Factor

Account Transactions screen, Summary screen

 

Recompute as the quotient of (i) the “Variance” in the Account Transactions screen and (ii) the “Expected Periodic Payment” in the Summary screen

 

Days Past Due Status

If the Payment Frequency is “Weekly,” consider the Days Past Due Status as follows:

 

i.     If Missed Payment Factor equals to zero (0), consider Days Past Due Status to be “A_Current”;

 

ii.     If Missed Payment Factor is less than four (4), consider Days Past Due Status to be “B_1-30”;

 

iii.   If Missed Payment Factor is greater than or equal to four (4) but less than eight (8), consider Days Past Due Status to be “B_31-60”; and,

 

iv.    If Missed Payment Factor is greater than or equal to eight (8) but less than 12, consider Days Past Due Status to be “B_61-90”

 

If the Payment Frequency is “Daily,” consider the Days Past Due Status as follows:

 

i.      If Missed Payment Factor equals to zero (0), consider Days Past Due Status to be “A_Current”;

 

ii.    If Missed Payment Factor is less than 22, consider Days Past Due Status to be “B_1-30”;

 

iii.    If Missed Payment Factor is greater than or equal to 22 but less than 44, consider Days Past Due Status to be “B_31-60”; and,

 

iv.    If Missed Payment Factor is greater than or equal to 44 but less than 66, consider Days Past Due Status to be “B_61-90”

 

 

4

 

 

 

Attribute Sources / Instructions
Past Due Amount (net of syndication)

Account Transaction screen

 

Recompute as the product of (i) the “Variance” in the Account Transactions screen and (ii) the Syndication Percentage.

 

We found such information to be in agreement except as listed in Exhibit B.

 

We were engaged by the Company to perform this agreed-upon procedures engagement. We conducted our engagement in accordance with attestation standards established by the American Institute of Certified Public Accountants, which involves us performing the specific procedures agreed to and acknowledged above and reporting on findings based on performing those procedures. We were not engaged to, and did not, conduct an examination or review, the objective of which would be the expression of an opinion or conclusion, respectively, on the specified attributes in the Data File. Accordingly, we do not express such an opinion or conclusion. Had we performed additional procedures, other matters might have come to our attention that would have been reported.

 

We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements related to our agreed-upon procedures engagement.

 

The procedures performed were applied based on the information included in the Data File and Provided Information, without verification or evaluation of such information by us; therefore, we express no opinion or any other form of assurance regarding (i) the reasonableness of the information provided to us by the Company, (ii) the physical existence of the Receivables, (iii) the reliability or accuracy of the Provided Information which was used in our procedures, or (iv) matters of legal interpretation.

 

The procedures performed were not intended to address, nor did they address: (i) the conformity of the origination of the Receivables to stated underwriting or credit extension guidelines, standards, criteria or other requirements, (ii) the value of collateral securing any such Receivables being securitized, (iii) the compliance of the originator of the Receivables with federal, state, and local laws and regulations, or (iv) any other factor or characteristic of the Receivables that would be material to the likelihood that the issuer of the asset-backed notes will pay interest and principal in accordance with applicable terms and conditions. The procedures performed were not intended to satisfy any criteria for due diligence published by the nationally recognized statistical rating organizations (“NRSROs”).

 

The terms of our engagement are such that we have no responsibility to update this report because of events and circumstances that may subsequently occur.

 

This report is intended solely for the information and use of the Specified Parties. It is not intended to be and should not be used by any other person or entity, including investors or the NRSROs, who are not identified in the report as the Specified Parties but may have access to this report as required by law or regulation.

 

  /s/ KPMG LLP

 

Irvine, California
May 7, 2026

 

5

 

 

Exhibit A

The Selected Receivables

 

Selected
Receivable
Number
  Receivable
Number  
  Selected
Receivable
Number
  Receivable
Number 
  Selected
Receivable
Number
  Receivable
Number  
  Selected
Receivable
Number
  Receivable
Number  
1   10177633   51   10147708   101   10052028   151   10147001
2   10105755   52   10201521   102   10126127   152   10218655
3   10132922   53   10199929   103   10170503   153   10119592
4   10223112   54   10177033   104   10200760   154   10123702
5   10208268   55   10197149   105   10110219   155   10204904
6   10128457   56   10193298   106   10199993   156   10153960
7   10160423   57   10198553   107   10219639   157   10102753
8   10134160   58   10179333   108   10159121   158   10193284
9   10176852   59   10183475   109   10098593   159   10169985
10   10149489   60   10198440   110   10086375   160   10164374
11   10210021   61   10153070   111   10168117   161   10175288
12   10070236   62   10162735   112   10185988   162   10037623
13   10162727   63   10222896   113   10164519   163   10215964
14   10166294   64   10069915   114   10204903   164   10085315
15   10209098   65   10102762   115   10187620   165   10177960
16   10095021   66   10187871   116   10138871   166   10077696
17   10186582   67   10142128   117   10174361   167   10067409
18   10076900   68   10149254   118   10214555   168   10216767
19   10191183   69   10167867   119   10133604   169   10199040
20   10197098   70   10193980   120   10191046   170   10199368
21   10145845   71   10036460   121   10212962   171   10190492
22   10169435   72   10134629   122   10176275   172   10190119
23   10103271   73   10197145   123   10112928   173   10113053
24   10162583   74   10080719   124   10185745   174   10210644
25   10152458   75   10172898   125   10068182   175   10219677
26   10094239   76   10090694   126   10207489   176   10149086
27   10140035   77   10183028   127   10177309   177   10202001
28   10210467   78   10127504   128   10220741   178   10174464
29   10047977   79   10179182   129   10223288   179   10191989
30   10162849   80   10181974   130   10057003   180   10146685
31   10129736   81   10164838   131   10066410   181   10171580
32   10160353   82   10175886   132   10182921   182   10088531
33   10134302   83   10179760   133   10145968   183   10088924
34   10171871   84   10078989   134   10179289   184   10134526
35   10101015   85   10213219   135   10044662   185   10029318
36   10168993   86   10212459   136   10075133   186   9892235
37   10117016   87   10070019   137   10075159   187   9827336
38   9995167   88   10181834   138   10205589   188   9907245
39   10195851   89   10199657   139   10070079   189   9900318
40   10193359   90   10212568   140   10192792   190   10042902
41   10195523   91   10085763   141   10156194   191   9905473
42   9997927   92   10164154   142   10223183   192   10038014
43   10206036   93   10149738   143   10144643   193   9944706
44   10119880   94   10082021   144   10221119   194   9966949
45   10173466   95   10185178   145   10075530   195   9198144
46   10026192   96   10205239   146   10181988   196   9681295
47   10064390   97   10212666   147   10127391   197   10039249
48   10196942   98   10128899   148   10153146   198   9873467
49   10068507   99   10185189   149   10172374   199   9984696
50   10208484   100   10175452   150   10191608   200   9889756

 

 

 

 

Exhibit B

Exceptions List

 

Sample 
Receivable #
  Receivable
Number
  Attribute     Per
Data File  
  Per Sources
105   10110219   Expected Number of Collection Periods (months)   9   10
105   10110219   Calculated Receivables Yield   109.33%   95.62%
178   10174464   Origination Credit Score   795   669
193   9944706   Past Due Amount (net of syndication)   $44.00   $0.00
193   9944706   Days Past Due Status   B_1-30   A_Current
193   9944706   Missed Payment Factor   0.16   0.00
198   9873467   Origination Credit Score   592   651