v3.26.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2026
Accounting Policies [Abstract]  
Summary of Assets And Liabilities Measured At Fair Value On Recurring Basis

The following table details the Company’s assets and liabilities that are measured at fair value on a recurring basis ($ in thousands):

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in real estate debt

 

$

 

 

$

 

 

$

940,286

 

 

$

940,286

 

 

$

 

 

$

 

 

$

915,431

 

 

$

915,431

 

Derivatives

 

 

 

 

 

61,969

 

 

 

 

 

 

61,969

 

 

 

 

 

 

83,223

 

 

 

 

 

 

83,223

 

Total

 

$

 

 

$

61,969

 

 

$

940,286

 

 

$

1,002,255

 

 

$

 

 

$

83,223

 

 

$

915,431

 

 

$

998,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

 

 

$

56,422

 

 

$

 

 

$

56,422

 

 

$

 

 

$

59,520

 

 

$

 

 

$

59,520

 

Total

 

$

 

 

$

56,422

 

 

$

 

 

$

56,422

 

 

$

 

 

$

59,520

 

 

$

 

 

$

59,520

 

 

Summary of Assets Measured At Fair Value On Recurring Basis

The following table details the Company’s assets that are measured at fair value on a recurring basis using Level 3 inputs ($ in thousands):

 

 

 

Investments in
Real Estate Debt

 

Balance as of December 31, 2025

 

$

915,431

 

Included in net loss

 

 

 

      Foreign currency exchange gain

 

 

24,855

 

Balance as of March 31, 2026

 

$

940,286

 

 

Summary of Quantitative Inputs and Assumptions Used for Items Categorized in Level 3 of Fair Value he following table contains the quantitative inputs and assumptions used for items categorized in Level 3 of the fair value hierarchy ($ in thousands):

 

 

 

March 31, 2026

 

 

Fair Value

 

 

Valuation Technique

 

Unobservable Inputs

 

Weighted Average

 

Impact to Valuation from a Decrease in Input

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Investment in real estate debt

 

$

940,286

 

 

Discounted Cash Flow

 

Discount Rate

 

8.8%

 

Increase

 

 

 

 

December 31, 2025

 

 

Fair Value

 

 

Valuation Technique

 

Unobservable Inputs

 

Weighted Average

 

Impact to Valuation from a Decrease in Input

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Investment in real estate debt

 

$

915,431

 

 

Discounted Cash Flow

 

Discount Rate

 

8.8%

 

Increase