v3.26.1
Intangibles (Tables)
3 Months Ended
Mar. 31, 2026
Intangibles  
Schedule of finite-lived intangible assets

The gross carrying amount and accumulated amortization of the Company’s real estate related intangible assets consisted of the following as of March 31, 2026 and December 31, 2025 ($ in thousands):

 

 

March 31, 2026

 

 

December 31, 2025

 

Intangible assets:

 

 

 

 

 

 

 

In-place lease intangibles

$

 

18,502

 

 

$

 

18,502

 

Tenant origination costs

 

 

23,414

 

 

 

 

23,414

 

Total

 

 

41,916

 

 

 

 

41,916

 

Accumulated amortization:

 

 

 

 

 

 

 

In-place lease intangibles

 

 

(2,477

)

 

 

 

(2,043

)

Tenant origination costs

 

 

(3,460

)

 

 

 

(2,904

)

Real estate intangible assets, net

$

 

35,979

 

 

$

 

36,969

 

Schedule of future amortization expense

The estimated future amortization of the Company’s real estate related intangibles for each of the next five years and thereafter as of March 31, 2026, is as follows ($ in thousands):

 

 

In-Place Lease Intangibles

 

 

Tenant Origination Costs

 

 

 

Total

 

2026 (remaining)

$

 

1,300

 

 

$

 

1,670

 

 

$

 

2,970

 

2027

 

 

1,733

 

 

 

 

2,226

 

 

 

 

3,959

 

2028

 

 

1,733

 

 

 

 

2,226

 

 

 

 

3,959

 

2029

 

 

1,733

 

 

 

 

2,226

 

 

 

 

3,959

 

2030

 

 

1,733

 

 

 

 

2,226

 

 

 

 

3,959

 

2031

 

 

 

 

1,733

 

 

 

 

2,226

 

 

 

 

3,959

 

Thereafter

 

 

6,060

 

 

 

 

7,154

 

 

 

 

13,214

 

Total

$

 

16,025

 

 

$

 

19,954

 

 

$

 

35,979