v3.26.1
Equity and Redeemable Non-controlling Interest
3 Months Ended
Mar. 31, 2026
Equity and Redeemable Non-controlling Interest  
Equity and Redeemable Non-controlling Interest

10. Equity and Redeemable Non-controlling Interest

Authorized Capital

As of March 31, 2026 and December 31, 2025, the Company was authorized to issue up to 2.2 billion shares of common stock, par value $0.01 per share, and up to 100 million shares of preferred stock, par value $0.01 per share. Of the 100 million shares of preferred stock authorized as of March 31, 2026 and December 31, 2025, 220 shares were issued and classified as Class A shares.

As of March 31, 2026 and December 31, 2025, the Company had authorized the following classes of common stock (in thousands):

 

 

 

 

 

 

Shares Authorized

 

Classification

 

Par Value Per Share

 

 

March 31, 2026

 

 

December 31, 2025

 

Class A-I Shares

 

$

0.01

 

 

 

50,000

 

 

 

50,000

 

Class A-II Shares

 

$

0.01

 

 

 

50,000

 

 

 

50,000

 

Class T Shares

 

$

0.01

 

 

 

500,000

 

 

 

500,000

 

Class S Shares

 

$

0.01

 

 

 

500,000

 

 

 

500,000

 

Class D Shares

 

$

0.01

 

 

 

500,000

 

 

 

500,000

 

Class I Shares

 

$

0.01

 

 

 

500,000

 

 

 

500,000

 

Class E Shares

 

$

0.01

 

 

 

100,000

 

 

 

100,000

 

Total

 

 

 

 

 

2,200,000

 

 

 

2,200,000

 

 

Common Stock

The following table details the movement in the Company’s outstanding shares of common stock for the three months ended March 31, 2026(1):

 

 

 

For the three months ended March 31, 2026

 

 

 

Class T Common Stock

 

 

Class I Common Stock

 

 

Class A-I Common Stock

 

 

Class A-II Common Stock

 

 

Class E Common Stock

 

 

Total

 

Beginning Balance, December 31, 2025

 

 

223

 

 

 

538,117

 

 

 

2,756,989

 

 

 

2,608,875

 

 

 

134,170

 

 

 

6,038,374

 

Common stock issued - primary offerings

 

 

2,224

 

 

 

52,924

 

 

 

-

 

 

 

394,100

 

 

 

-

 

 

 

449,248

 

Common stock issued - distribution reinvestment

 

 

10

 

 

 

3,853

 

 

 

30,516

 

 

 

28,182

 

 

 

661

 

 

 

63,222

 

Common stock repurchased

 

 

-

 

 

 

(8,532

)

 

 

(18,467

)

 

 

-

 

 

 

-

 

 

 

(26,999

)

Ending Balance, March 31, 2026

 

 

2,457

 

 

 

586,362

 

 

 

2,769,038

 

 

 

3,031,157

 

 

 

134,831

 

 

 

6,523,845

 

 

(1)
As of March 31, 2026, there were no Class S or D shares issued and outstanding.

Offerings

On August 1, 2023, the Company registered the Offering with the SEC for up to $5.0 billion in shares of common stock, consisting of up to $4.0 billion in shares in its primary offering and up to $1.0 billion in shares pursuant to its distribution reinvestment plan. The Company intends to sell any combination of four classes of shares of its common stock in the Offering, Class T shares, Class S shares, Class D shares and Class I shares, with a dollar value up to the maximum offering amount. The share classes in the Offering have different upfront selling commissions and dealer manager fees, and different ongoing distribution fees. The terms of the Offering required the Company to hold investors’ funds from the Offering in an interest-bearing escrow account until the Company received purchase orders for at least $25.0 million of its common stock or units of the Operating Partnership in the Offering or in separate private transactions (including purchase orders by the Adviser, the Sponsor, their affiliates and the Company’s directors and officers, which purchases were not limited in amount) and the Company’s board of directors authorized the release of funds in the escrow account to the Company. On March 19, 2024, EQT Real Estate Holdings US, Inc. (“EQT Real Estate Holdings”), an affiliate of the Sponsor, purchased approximately 6.2 million Class E units of the Operating Partnership for $62.2 million, or $10.00 per unit. As such, as of March 19, 2024, the Company satisfied the minimum offering requirement for all jurisdictions other than Pennsylvania and the Company’s board of directors authorized the Company to break escrow in the Offering. As of August 14, 2024, the Company also satisfied the minimum offering requirement for Pennsylvania. The purchase price per share for each class of common stock in the Offering will vary and will generally equal the Company’s prior month’s NAV per share for such class, as determined monthly, plus applicable upfront selling commissions and dealer manager fees.

The Company commenced a private offering of its Class A-I shares to “accredited investors” as defined in Regulation D promulgated under the Securities Act during the year ended December 31, 2024. The primary offering of Class A-I shares terminated on January 2, 2025 and the distribution reinvestment plan offering is ongoing. The Company commenced a separate private offering of its Class A-II shares to accredited investors in January 2025 and the offering is ongoing. The purchase price per share for each class of common stock in the private offerings will vary and will generally equal the Company’s prior month’s NAV per share for such class, as determined monthly. Both private offerings are being conducted pursuant to Rule 506(c) of Regulation D and other applicable exemptions.

EQT Real Estate Holdings has committed to purchase $200.0 million in Class E shares of the Company’s common stock or Class E units of the Operating Partnership, or a combination thereof (the “Sponsor Committed Amount”); provided that EQT Real Estate Holdings may invest a smaller amount to the extent the reduction is offset by an investment by other affiliates of the Sponsor and their officers and employees. As of March 31, 2026, EQT Real Estate Holdings had purchased approximately 19.6 million Class E units of the Operating Partnership for an aggregate purchase price of approximately $197.1 million as part of the Sponsor Committed Amount.

Class E shares and Class E units are not available for purchase in the Offering. Class E shares and Class E units are only available for purchase in private transactions to (i) the Adviser, the Sponsor and their affiliates, (ii) employees of the Adviser, the Sponsor and their affiliates and (iii) the Company’s officers and directors. During the escrow period, the per share purchase price for Class E shares and Class E units was $10.00 per share or unit. After the close of the escrow period, Class E shares and Class E units are sold at the then-current transaction price, which will generally be the prior month’s NAV per share or unit for such class. The Class E shares and Class E units are not subject to any upfront selling commissions, dealer manager fees, distribution fees, management fees payable to the Adviser or the performance participation allocation to the Special Limited Partner.

In 2022, the Company was capitalized with a $200,000 investment by the Adviser in exchange for the issuance of 20,000 shares of the Company’s common stock. These shares were reclassified as Class E shares of common stock on June 21, 2023. The Adviser may not sell, transfer or dispose of these 20,000 shares to any party other than an affiliate of the Adviser while the Sponsor or any affiliate serves as the sponsor to the Company.

Distributions

Distributions are authorized at the discretion of the Company’s board of directors, in accordance with the Company’s earnings, cash flows and general financial condition. The Company generally intends to distribute substantially all of its REIT taxable income, which does not necessarily equal net income as calculated in accordance with GAAP, to its stockholders each year to comply with the REIT provisions of the Code.

The following table summarizes the aggregate distributions declared on the Company’s common stock during the periods presented. For the three months ended March 31, 2026, distributions were declared on the Company’s Class T, Class I, Class A-I, Class A-II and Class E common stock, which were the only classes of common stock outstanding during that period. For the three months ended March 31, 2025, distributions were declared on the Company’s Class I, Class A-I, Class A-II and Class E common stock, which were the only classes of common stock outstanding during that period.

 

 

 

For the three months ended March 31, 2026

 

 

 

Class T Common Stock

 

 

Class I Common Stock

 

 

Class A-I Common Stock

 

 

Class A-II Common Stock

 

 

Class E Common Stock

 

Aggregate gross distributions declared per share of common stock

 

$

0.12978

 

 

$

0.12978

 

 

$

0.12978

 

 

$

0.12978

 

 

$

0.12978

 

Distribution fee per share of common stock (1)

 

$

(0.02288

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Net distributions declared per share of common stock

 

$

0.10690

 

 

$

0.12978

 

 

$

0.12978

 

 

$

0.12978

 

 

$

0.12978

 

 

 

 

For the three months ended March 31, 2025

 

 

 

Class T Common Stock

 

 

Class I Common Stock

 

 

Class A-I Common Stock

 

 

Class A-II Common Stock

 

 

Class E Common Stock

 

Aggregate gross distributions declared per share of common stock

 

$

-

 

 

$

0.11307

 

 

$

0.11307

 

 

$

0.07538

 

 

$

0.11307

 

Distribution fee per share of common stock (1)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Net distributions declared per share of common stock

 

$

-

 

 

$

0.11307

 

 

$

0.11307

 

 

$

0.07538

 

 

$

0.11307

 

 

(1)
Distribution fees only apply to Class T, Class S and Class D common shares. For purposes of calculating NAV, the Company recognizes the distribution fees as a reduction of NAV on a monthly basis as such fee is paid. Under GAAP, the Company accrues the lifetime cost, up to the applicable fee limit, of the distribution fees as an offering cost at the time the Company sells Class T, Class S or Class D common shares. As of March 31, 2026 and December 31, 2025, the Company had accrued approximately $1,000 and $132 of distribution fees under GAAP payable to the Dealer Manager related to the sale of Class T shares, respectively.

Preferred Stock

On June 9, 2023, the Company issued 220 shares of Class A preferred stock to eight officers and employees of the Adviser and its affiliates at a price of $1,000 per share. The shares of Class A preferred stock pay a 10% annual dividend and have a $1,000 per share liquidation preference. The Class A preferred stock may be redeemed at any time in the Company’s discretion by payment of $1,000 per share. A $50 per share redemption premium would have been applied in the event of redemption on or before December 31, 2024. No shares of Class A preferred stock had been redeemed as of March 31, 2026 and December 31, 2025. The shares of Class A preferred stock have no voting rights and may not be converted into any other class of security.

The Consolidated Statements of Operations include $6,000 of unpaid cumulative dividends on Class A preferred shares for the three months ended March 31, 2026 and 2025 that were not recorded on the Consolidated Balance Sheets as of March 31, 2026 and 2025 as the dividends were not yet declared by the Company’s board of directors. During the three months ended March 31, 2026 and 2025, the cumulative dividends on Class A preferred shares were $6,000, respectively. Those amounts were recorded as Dividends to preferred stockholders on the Company's Consolidated Statements of Operations. The cumulative dividends on the Class A preferred shares for the three months ended March 31, 2025 were declared and paid in June 2025, and the cumulative dividends on the Class A preferred shares for the three months ended March 31, 2026 will be payable to preferred stockholders in June 2026 when and if declared by the Company's board of directors.

Share Based Compensation

The Company’s board of directors approved the EQT Exeter Real Estate Income Trust, Inc. Independent Director Compensation Plan (the “Director Compensation Plan”), pursuant to which up to 500,000 shares of the Company’s Class E common stock are available for issuance. The restricted shares of Class E common stock issued pursuant to the Director Compensation Plan vest (i) on the one year anniversary of the grant date, provided that the independent director remains on the board of directors on such vesting date, or (ii) upon the earlier occurrence of his or her termination of service due to his or her death, disability or, if approved by the board of directors, upon a change of control of the Company or for “good reason.”

On September 3, 2024, the Company issued an aggregate of 38,156 restricted shares of Class E common stock to the Company’s four independent directors as compensation for their services pursuant to the Director Compensation Plan; these 38,156 restricted shares became fully vested on September 3, 2025, upon the one-year anniversary of the grant date.

On June 26, 2025, the Company issued an aggregate of 34,560 restricted shares of Class E common stock to the Company’s four independent directors as compensation for their services pursuant to the Director Compensation Plan.

During the three months ended March 31, 2026 and 2025, the Company recorded $0.1 million of restricted stock amortization in General and administrative expenses in the Consolidated Statements of Operations.

The following summarizes the activity for Class E common stock issued pursuant to the Director Compensation Plan during the three months ended March 31, 2026 and 2025 (in thousands, except share and per share data):

 

For the three months ended March 31, 2026

 

 

As of March 31, 2026

 

Type

 

Restricted Stock

 

 

Weighted Average Grant Date Fair Value (per share)

 

 

Remaining Amortization Period

 

Unrecognized Compensation Cost

 

Unvested restricted shares as of December 31, 2025

 

 

34,560

 

 

$

11.14

 

 

3 months

 

$

96

 

Granted

 

 

-

 

 

 

 

 

 

 

 

 

Forfeited

 

 

-

 

 

 

 

 

 

 

 

 

Vested

 

 

-

 

 

 

 

 

 

 

 

 

Unvested restricted shares as of March 31, 2026

 

 

34,560

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2025

 

 

As of March 31, 2025

 

Type

 

Restricted Stock

 

 

Weighted Average Grant Date Fair Value (per share)

 

 

Remaining Amortization Period

 

Unrecognized Compensation Cost

 

Unvested restricted shares as of December 31, 2024

 

 

38,156

 

 

$

10.09

 

 

5 months

 

$

160

 

Granted

 

 

-

 

 

 

 

 

 

 

 

 

Forfeited

 

 

-

 

 

 

 

 

 

 

 

 

Vested

 

 

-

 

 

 

 

 

 

 

 

 

Unvested restricted shares as of March 31, 2025

 

 

38,156

 

 

 

 

 

 

 

 

 

 

 

Distribution Reinvestment Plan

The Company has adopted a distribution reinvestment plan whereby stockholders in the Offering (other than Alabama, Arkansas, Idaho, Kansas, Kentucky, Maine, Maryland, Massachusetts, Nebraska, New Jersey, North Carolina, Ohio, Oregon, Vermont and Washington investors, and clients of certain selected dealers that do not permit automatic enrollment in the distribution reinvestment plan) will have their cash distributions automatically reinvested in additional shares of the Company’s common stock unless they elect to receive their distributions in cash. Alabama, Arkansas, Idaho, Kansas, Kentucky, Maine, Maryland, Massachusetts, Nebraska, New Jersey, North Carolina, Ohio, Oregon, Vermont and Washington investors in the Offering, and clients of certain selected dealers that do not permit automatic enrollment in the Company’s distribution reinvestment plan, will automatically receive their distributions in cash unless they elect to have their cash distributions reinvested in additional shares of the Company’s common stock. Investors in Class A-I and Class A-II common stock who purchase shares in private offerings will have their cash distributions automatically reinvested in additional shares of the Company's common stock unless they elect to receive their distributions in cash. Investors in Class E common stock may also elect to have their cash distributions reinvested in additional shares of the Company’s common stock. The purchase price for shares purchased under the distribution reinvestment plan will be equal to the most recently disclosed transaction price for such shares at the time of the record date for the distribution. Stockholders will not pay upfront selling commissions or dealer manager fees when purchasing shares under the distribution reinvestment plan; however, all outstanding Class T, Class S and Class D shares, including those purchased under the distribution reinvestment plan, will be subject to ongoing distribution fees.

Share Repurchases

The Company has adopted a share repurchase plan whereby, on a monthly basis, stockholders may request that the Company repurchase all or any portion of their shares. The Company may choose to repurchase all, some or none of the shares that have been requested to be repurchased at the end of any particular month, in its discretion, subject to a number of limitations in the share repurchase plan. The aggregate NAV of total repurchases of Class A-I, Class A-II, Class T, Class S, Class D, Class I and Class E shares (including repurchases at certain non-U.S. investor access funds primarily created to hold shares of the Company’s common stock, if any, but excluding any Early Repurchase Deduction (as defined below) applicable to the repurchased shares) is limited to no more than 2% of the Company’s aggregate NAV per month (measured using the aggregate NAV attributable to stockholders as of the end of the immediately preceding month) and no more than 5% of the Company’s aggregate NAV per calendar quarter (measured using the average aggregate NAV attributable to stockholders as of the end of the immediately preceding three months).

EQT Real Estate Holdings and affiliates of the Sponsor and their officers and employees purchasing Class E shares and Class E units in satisfaction of the Sponsor Committed Amount must agree to hold all such shares and units they acquire until the earlier of (i) the first date that the aggregate NAV of the Company’s outstanding shares of common stock, along with Operating Partnership units held by parties other than the Company, reaches $1.0 billion and (ii) March 19, 2027, which is three years from the date of the initial investment by EQT Real Estate Holdings. Following such date, holders of Class E shares and Class E units purchased in connection with the Sponsor Committed Amount may request the Company repurchase such Class E shares or Class E units; provided, that (1) the Company will only process repurchases of such Class E shares or Class E units for cash after all other stockholder repurchase requests have been processed, (2) such repurchases of Class E shares for cash will be subject to the 2% monthly and 5% quarterly limitations on repurchases and (3) upon a repurchase request, the Operating Partnership will repurchase Class E units for Class E shares or cash (at the holder’s election) unless the board of directors of the Company determines that any such repurchase for cash would be prohibited by applicable law or the partnership agreement of the Operating Partnership, in which case such Class E units will be repurchased for an amount of Class E shares with an aggregate NAV equivalent to the aggregate NAV of such Class E units; provided further, that repurchases of Class E units for cash will be subject to the 2% monthly and 5% quarterly limitations on repurchases in the share repurchase plan treating all outstanding Operating Partnership units held by persons other than the Company as having been exchanged for shares of the Company as of the respective monthly and quarterly measurement dates for calculation of the 2% monthly and 5% quarterly limitations under the repurchase plan. For the avoidance of doubt, repurchases of Class E units for Class E shares will not be subject to the requirement that all other stockholder repurchase requests under the share repurchase plan have been processed and will not be subject to the 2% monthly and 5% quarterly limitations on repurchases. Repurchases of Class E shares and Class E units acquired in connection with the Sponsor Committed Amount will not be subject to the Early Repurchase Deduction.

Shares held by the Adviser acquired as payment of the Adviser’s management fee will not be subject to the share repurchase plan, including with respect to any repurchase limits or the Early Repurchase Deduction, and will not be included in the calculation of the Company’s aggregate NAV for purposes of the 2% monthly or 5% quarterly limitations on repurchases. Notwithstanding the foregoing, the Company has adopted a policy that requires the affiliated-transactions committee of the Company’s board of directors to approve any repurchase request of the Adviser for Class E shares received as payment for the management fee that, when combined with any stockholder repurchase requests submitted through the share repurchase plan, would cause the Company to exceed the 2% monthly or 5% quarterly repurchase limitations of the share repurchase plan. Such approval must find that the repurchase will not impair the Company’s capital or operations and is consistent with the fiduciary duties of the Company’s independent directors.

In addition, holders of Class E units issued in connection with distributions on the performance participation interest may request the Operating Partnership repurchase such Class E units for Class E shares or cash (at the holder’s election) unless the board of directors of the Company determines that any such repurchase for cash would be prohibited by applicable law or the partnership agreement of the Operating Partnership, in which case such Class E units will be repurchased for an amount of Class E shares with an aggregate NAV equivalent to the aggregate NAV of such Class E units; provided further, that repurchases of Class E units for cash will be subject to the 2% monthly and 5% quarterly limitations on repurchases in the share repurchase plan treating all outstanding Operating Partnership units held by persons other than the Company as having been exchanged for shares of the Company as of the respective monthly and quarterly measurement dates for calculation of the 2% monthly and 5% quarterly limitations under the share repurchase plan. In addition, any repurchases of Class E units in respect of distributions on the performance participation interest will not be subject to the Early Repurchase Deduction.

Shares are repurchased at a price equal to the transaction price in effect on the applicable repurchase date, subject to any Early Repurchase Deduction. Shares that have not been outstanding for at least one year are repurchased at 98% of the transaction price (“Early Repurchase Deduction”). The Early Repurchase Deduction will not apply to shares acquired through the Company’s distribution reinvestment plan nor will it apply in the following circumstances (subject to the conditions described in the share repurchase plan): repurchases resulting from death, qualifying disability or divorce; in the event that a stockholder’s shares are repurchased because the stockholder has failed to maintain the $500 minimum account balance; or due to trade or operational error. Due to the illiquid nature of investments in real estate, the Company may not have sufficient liquid resources to fund repurchase requests and has established limitations on the amount of funds the Company may use for repurchases during any calendar month and quarter. The Company’s board of directors may make exceptions to modify or suspend the share repurchase plan if it deems in its reasonable judgment such action to be in the Company’s best interest. The Company’s board of directors will not terminate the share repurchase plan absent a liquidity event which results in the Company’s stockholders receiving cash or securities listed on a national securities exchange or where otherwise required by law.

For the three months ended March 31, 2026, the Company repurchased 26,999 shares of common stock, satisfying all repurchase requests received for the three months ended March 31, 2026. There were no share repurchases, nor were any repurchase requests received, for the three months ended March 31, 2025.

Redeemable non-controlling interest

As of March 31, 2026, the Operating Partnership had issued approximately 19.6 million Class E units to EQT Real Estate Holdings for aggregate consideration of approximately $197.1 million. Class E units include an embedded redemption feature that is considered to be outside the sole control of the Company. As a result, the Company has classified the Class E units as redeemable non-controlling interest in mezzanine equity on the Company’s Consolidated Balance Sheets. The redeemable non-controlling interest is recorded at the greater of the carrying amount, adjusted for its share of the allocation of income or loss and dividends, or the redemption value, which is equivalent to fair value, of such Operating Partnership units at the end of each measurement period.

The following table details the redeemable non-controlling interest activity related to these units during the three months ended March 31, 2026 ($ in thousands):

 

Balance at January 1, 2026

 

$

226,295

 

Net loss allocation

 

 

(199

)

Distributions to non-controlling interest

 

 

(2,547

)

Adjustment to redemption value

 

 

9,831

 

Balance at March 31, 2026

 

$

233,380