|
Principal
Value
|
Description
|
Stated
Coupon
|
Stated
Maturity
|
Value
|
|
|
U.S. GOVERNMENT BONDS AND NOTES — 44.2%
|
|||||
|
$925,000
|
U.S. Treasury Note
|
4.00%
|
05/31/30
|
$936,924
|
|
|
|
(Cost $937,441)
|
|
|
|
|
|
Shares
|
Description
|
Value
|
|||
|
MONEY MARKET FUNDS — 32.3%
|
|||||
|
685,882
|
Dreyfus Government Cash Management Fund, Institutional Shares - 3.65% (a)
|
685,882
|
|||
|
|
(Cost $685,882)
|
|
|||
|
|
|||||
|
|
|||||
|
|
Total Investments — 76.5%
|
1,622,806
|
|||
|
|
(Cost $1,623,323)
|
|
|||
|
|
Net Other Assets and Liabilities — 23.5%
|
497,996
|
|||
|
|
Net Assets — 100.0%
|
$2,120,802
|
|||
|
Futures Contracts Long
|
Number of
Contracts
|
Expiration
Date
|
Notional
Value
|
Unrealized
Appreciation
(Depreciation)/
Value
|
|
Micro E-Mini S&P 500 Index Futures
|
44
|
Mar-2026
|
$1,516,350
|
$(2,166
)
|
|
Micro Gold Futures
|
34
|
Feb-2026
|
1,475,974
|
72,188
|
|
U.S. 5-Year Treasury Notes
|
5
|
Mar-2026
|
546,523
|
(1,758
)
|
|
|
|
Total
|
$3,538,847
|
$68,264
|
|
(a)
|
Rate shown reflects yield as of December 31, 2025.
|
|
ASSETS TABLE
|
||||
|
|
Total
Value at
12/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
|
U.S. Government Bonds and Notes
|
$936,924
|
$—
|
$936,924
|
$—
|
|
Money Market Funds
|
685,882
|
685,882
|
—
|
—
|
|
Total Investments
|
1,622,806
|
685,882
|
936,924
|
—
|
|
Futures Contracts
|
72,188
|
72,188
|
—
|
—
|
|
Total
|
$1,694,994
|
$758,070
|
$936,924
|
$—
|
|
LIABILITIES TABLE
|
||||
|
|
Total
Value at
12/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
|
Futures Contracts
|
$(3,924
)
|
$(3,924
)
|
$—
|
$—
|