| Operating Segment Information |
The following is a summary of operating segment information for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance Sheet: | | Consolidated Company | | Commercial | | Consumer Related | | Corporate & Other | | At March 31, 2026: | | (in millions) | | Assets: | | | | | | | | | | Cash, cash equivalents, and investment securities | | $ | 28,946 | | | $ | 13 | | | $ | — | | | $ | 28,933 | | | Loans HFS | | 3,936 | | | 65 | | | 3,871 | | | — | | | Loans HFI, net of deferred fees and costs | | 59,142 | | | 35,234 | | | 23,908 | | | — | | | Less: allowance for credit losses | | (461) | | | (389) | | | (72) | | | — | | | Net loans HFI | | 58,681 | | | 34,845 | | | 23,836 | | | — | | | | | | | | | | | | Goodwill and other intangible assets, net | | 646 | | | 290 | | | 356 | | | — | | | Other assets | | 6,644 | | | 368 | | | 2,414 | | | 3,862 | | | Total assets | | $ | 98,853 | | | $ | 35,581 | | | $ | 30,477 | | | $ | 32,795 | | | Liabilities: | | | | | | | | | | Deposits | | $ | 82,723 | | | $ | 31,096 | | | $ | 45,923 | | | $ | 5,704 | | | Borrowings and qualifying debt | | 6,682 | | | — | | | 24 | | | 6,658 | | | Other liabilities | | 1,540 | | | 97 | | | 418 | | | 1,025 | | | Total liabilities | | 90,945 | | | 31,193 | | | 46,365 | | | 13,387 | | | Allocated equity: | | 7,908 | | | 3,645 | | | 2,688 | | | 1,575 | | | Total liabilities and equity | | $ | 98,853 | | | $ | 34,838 | | | $ | 49,053 | | | $ | 14,962 | | | Excess funds (used) provided | | $ | — | | | $ | (743) | | | $ | 18,576 | | | $ | (17,833) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income Statement: | | | | | | | | | | Three Months Ended March 31, 2026: | | (in millions) | | Interest income | | $ | 1,188.2 | | | $ | 598.5 | | | $ | 329.9 | | | $ | 259.8 | | | Interest expense | | 421.9 | | | 158.3 | | | 150.7 | | | 112.9 | | | Funds transfer pricing | | — | | | (69.7) | | | 305.4 | | | (235.7) | | | Net interest income (expense) | | 766.3 | | | 370.5 | | | 484.6 | | | (88.8) | | | Provision for (recovery of) credit losses | | 213.2 | | | 206.3 | | | 6.4 | | | 0.5 | | | Net interest income (expense) after provision for credit losses | | 553.1 | | | 164.2 | | | 478.2 | | | (89.3) | | | Non-interest income | | 252.6 | | | 47.8 | | | 118.4 | | | 86.4 | | | Salaries and employee benefits | | 205.5 | | | 44.0 | | | 50.8 | | | 110.7 | | | Other non-interest expense (1) | | 368.9 | | | 138.7 | | | 322.0 | | | (91.8) | | | Income (loss) before provision for income taxes | | 231.3 | | | 29.3 | | | 223.8 | | | (21.8) | | | Income tax expense (benefit) | | 42.1 | | | 5.0 | | | 39.5 | | | (2.4) | | | Net income (loss) | | $ | 189.2 | | | $ | 24.3 | | | $ | 184.3 | | | $ | (19.4) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) The composition of Other non-interest expense is consistent with Non-interest expense as presented in the Consolidated Income Statement. | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance Sheet: | | Consolidated Company | | Commercial | | Consumer Related | | Corporate & Other | | At December 31, 2025: | | (in millions) | | Assets: | | | | | | | | | | Cash, cash equivalents, and investment securities | | $ | 24,034 | | | $ | 16 | | | $ | — | | | $ | 24,018 | | | Loans HFS | | 3,498 | | | 67 | | | 3,431 | | | — | | | Loans HFI, net of deferred fees and costs | | 58,677 | | | 34,784 | | | 23,893 | | | — | | | Less: allowance for credit losses | | (461) | | | (390) | | | (71) | | | — | | | Net loans HFI | | 58,216 | | | 34,394 | | | 23,822 | | | — | | | | | | | | | | | | Goodwill and other intangible assets, net | | 649 | | | 290 | | | 359 | | | — | | | Other assets | | 6,377 | | | 352 | | | 2,237 | | | 3,788 | | | Total assets | | $ | 92,774 | | | $ | 35,119 | | | $ | 29,849 | | | $ | 27,806 | | | Liabilities: | | | | | | | | | | Deposits | | $ | 77,159 | | | $ | 30,806 | | | $ | 40,466 | | | $ | 5,887 | | | Borrowings and qualifying debt | | 6,316 | | | — | | | 48 | | | 6,268 | | | Other liabilities | | 1,353 | | | 91 | | | 336 | | | 926 | | | Total liabilities | | 84,828 | | | 30,897 | | | 40,850 | | | 13,081 | | | Allocated equity: | | 7,946 | | | 3,400 | | | 2,570 | | | 1,976 | | | Total liabilities and equity | | $ | 92,774 | | | $ | 34,297 | | | $ | 43,420 | | | $ | 15,057 | | | Excess funds provided (used) | | $ | — | | | $ | (822) | | | $ | 13,571 | | | $ | (12,749) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income Statement: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2025: | | | | Interest income | | $ | 1,095.6 | | | $ | 591.5 | | | $ | 285.2 | | | $ | 218.9 | | | Interest expense | | 445.0 | | | 149.9 | | | 156.0 | | | 139.1 | | | Funds transfer pricing | | — | | | (131.7) | | | 270.1 | | | (138.4) | | | Net interest income | | 650.6 | | | 309.9 | | | 399.3 | | | (58.6) | | | Provision for credit losses | | 31.2 | | | 31.3 | | | 5.0 | | | (5.1) | | | Net interest income (expense) after provision for credit losses | | 619.4 | | | 278.6 | | | 394.3 | | | (53.5) | | | Non-interest income | | 127.4 | | | 36.9 | | | 79.5 | | | 11.0 | | | Salaries and employee benefits | | 182.4 | | | 44.2 | | | 43.1 | | | 95.1 | | | Other non-interest expense (1) | | 318.0 | | | 124.7 | | | 266.7 | | | (73.4) | | | Income before provision for income taxes | | 246.4 | | | 146.6 | | | 164.0 | | | (64.2) | | | Income tax expense | | 47.3 | | | 22.4 | | | 25.2 | | | (0.3) | | | Net income (loss) | | $ | 199.1 | | | $ | 124.2 | | | $ | 138.8 | | | $ | (63.9) | |
(1) The composition of Other non-interest expense is consistent with Non-interest expense as presented in the Consolidated Income Statement.
|