| Schedule of Derivative Assets at Fair Value |
As of March 31, 2026 and December 31, 2025, the following amounts are reflected on the Consolidated Balance Sheet related to cumulative basis adjustments for outstanding fair value hedges: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | | | Carrying Value of Hedged Assets/(Liabilities) (1) | | Cumulative Fair Value Hedging Adjustment (2) | | Carrying Value of Hedged Assets/(Liabilities) (1) | | Cumulative Fair Value Hedging Adjustment (2) | | | (in millions) | | Loans HFI, net of deferred loan fees and costs (3) | | $ | 1,802 | | | $ | (26) | | | $ | 3,811 | | | $ | — | | | Investment securities - AFS | | 3,482 | | | (41) | | | 3,006 | | | (65) | | | Qualifying debt | | (396) | | | 4 | | | (396) | | | 2 | |
(1)Represents the amortized cost basis of the hedged assets and liabilities. (2)Included in the carrying value of the hedged assets and liabilities. (3)Included portfolio layer method derivative instruments with $1.5 billion and $3.5 billion designated as the hedged amount (from a closed portfolio of prepayable fixed rate loans with a carrying value of $3.8 billion and $7.2 billion) as of March 31, 2026 and December 31, 2025, respectively. The cumulative basis adjustment included in the carrying value of these hedged items totaled $(17) million and $8 million as of March 31, 2026 and December 31, 2025, respectively.
|
| Derivative Instruments, Gain (Loss) |
For loans and AFS debt securities, the gain or loss on the hedged item is included in interest income, and for qualifying debt, the gain or loss on the hedged item is included in interest expense, as shown in the table below. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | 2026 | | 2025 | | Income Statement Classification | | Gain/(Loss) on Swaps | | Gain/(Loss) on Hedged Item | | Gain/(Loss) on Swaps | | Gain/(Loss) on Hedged Item | | | (in millions) | | Interest income on loans, including fees | | $ | 9.9 | | | $ | (9.9) | | | $ | (63.7) | | | $ | 63.9 | | | Interest income on investment securities | | (22.7) | | | 23.5 | | | — | | | — | | | Interest expense on qualifying debt | | (2.4) | | | 2.4 | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The following table summarizes the net gain (loss) on derivatives included in the non-interest income line items below: | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | 2026 | | 2025 | | | | | | | (in millions) | | Net gain (loss) on loan origination and sale activities: | | | | | | | | | | Interest rate lock commitments | | $ | (22.5) | | | $ | 15.0 | | | | | | | Forward contracts | | 45.0 | | | (55.6) | | | | | | | | | | | | | | | | Interest rate contracts | | 3.7 | | | — | | | | | | | Other contracts | | (3.0) | | | 3.5 | | | | | | | Net gain (loss) on derivatives | | $ | 23.2 | | | $ | (37.1) | | | | | | | | | | | | | | | | Net loan servicing revenue: | | | | | | | | | | Forward contracts | | $ | (27.8) | | | $ | 7.4 | | | | | | | | | | | | | | | | Futures contracts | | 20.1 | | | (5.8) | | | | | | | Interest rate contracts | | (15.3) | | | 26.3 | | | | | | | Net (loss) gain on derivatives | | $ | (23.0) | | | $ | 27.9 | | | | | | | | | | | | | | | | Fair value gain adjustments, net | | | | | | | | | | Interest rate contracts | | $ | 3.4 | | | $ | 2.4 | | | | | | | Covered call options | | 0.3 | | | — | | | | | | | Risk participation agreements | | 0.1 | | | 0.2 | | | | | | | Net gain on derivatives | | $ | 3.8 | | | $ | 2.6 | | | | | | | | | | | | | | | | Income (loss) from equity investments | | | | | | | | | | Equity warrants | | $ | (0.8) | | | $ | (0.5) | | | | | | | Net loss on derivatives | | $ | (0.8) | | | $ | (0.5) | | | | | | | | | | | | | | | | Other non-interest income | | | | | | | | | | Foreign currency contracts | | $ | 4.4 | | | $ | 2.0 | | | | | | | Net gain on derivatives | | $ | 4.4 | | | $ | 2.0 | | | | | |
|
| Schedule of Fair Value of the Company's Derivative Instruments |
The following table summarizes the fair value of the Company's derivative instruments on a gross basis as of March 31, 2026, December 31, 2025, and March 31, 2025. The change in the notional amounts of these derivatives from March 31, 2025 to March 31, 2026 indicates the volume of the Company's derivative transaction activity during these periods. The derivative asset and liability balances are presented on a gross basis, prior to the application of bilateral collateral and master netting agreements. Total derivative assets and liabilities are adjusted to take into account the impact of legally enforceable master netting agreements that allow the Company to settle all derivative contracts with the same counterparty on a net basis and to offset the net derivative position with the related cash collateral. Where master netting agreements are not in effect or are not enforceable under bankruptcy laws, the Company does not adjust those derivative amounts with counterparties. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | | March 31, 2025 | | | | Fair Value | | | | Fair Value | | | | Fair Value | | Notional Amount | | Derivative Assets | | Derivative Liabilities | | Notional Amount | | Derivative Assets | | Derivative Liabilities | | Notional Amount | | Derivative Assets | | Derivative Liabilities | | (in millions) | | Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | Fair value hedges | | | | | | | | | | | | | | | | | | | Interest rate contracts | $ | 5,708 | | | $ | 77 | | | $ | 12 | | | $ | 7,216 | | | $ | 85 | | | $ | 22 | | | $ | 4,335 | | | $ | 38 | | | $ | 6 | | | Total | $ | 5,708 | | | $ | 77 | | | $ | 12 | | | $ | 7,216 | | | $ | 85 | | | $ | 22 | | | $ | 4,335 | | | $ | 38 | | | $ | 6 | | | | | | | | | | | | | | | | | | | | | Derivatives not designated as hedging instruments: | | | | | | | | | | | | | | | | Foreign currency contracts | $ | 550 | | | $ | 13 | | | $ | 7 | | | $ | 530 | | | $ | 8 | | | $ | 4 | | | $ | 99 | | | $ | 1 | | | $ | — | | | Forward contracts | 33,415 | | | 116 | | | 85 | | | 27,271 | | | 21 | | | 43 | | | 28,268 | | | 21 | | | 55 | | | Futures contracts (1) | 18,325 | | | — | | | — | | | 23,170 | | | — | | | — | | | 14,715 | | | — | | | — | | | Interest rate lock commitments | 2,997 | | | 9 | | | 12 | | | 3,201 | | | 20 | | | 1 | | | 2,689 | | | 14 | | | 1 | | | Interest rate contracts | 10,830 | | | 21 | | | 23 | | | 10,228 | | | 34 | | | 36 | | | 7,169 | | | 24 | | | 26 | | | | | | | | | | | | | | | | | | | | | Risk participation agreements | 312 | | | — | | | — | | | 242 | | | — | | | — | | | 182 | | | — | | | — | | | Equity warrants | 50 | | | 40 | | | — | | | 50 | | | 39 | | | — | | | 61 | | | 31 | | | — | | | Total | $ | 66,479 | | | $ | 199 | | | $ | 127 | | | $ | 64,692 | | | $ | 122 | | | $ | 84 | | | $ | 53,183 | | | $ | 91 | | | $ | 82 | | | Margin | — | | | 260 | | | 31 | | | — | | | 366 | | | 7 | | | — | | | 156 | | | (31) | | | Total, including margin | $ | 66,479 | | | $ | 459 | | | $ | 158 | | | $ | 64,692 | | | $ | 488 | | | $ | 91 | | | $ | 53,183 | | | $ | 247 | | | $ | 51 | |
(1)The Company enters into futures purchase and sales contracts that are subject to daily remargining and almost all of which are based on three-month SOFR to hedge against its MSR valuation exposure. The notional amount on these contracts is substantial as these contracts have a short duration and are intended to cover the longer duration of MSR hedges. The fair value of derivative contracts, after taking into account the effects of master netting agreements, is included in Other assets or Other liabilities on the Consolidated Balance Sheet, as summarized in the table below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | | March 31, 2025 | | Gross amount of recognized assets (liabilities) | | Gross offset | | Net assets (liabilities) | | Gross amount of recognized assets (liabilities) | | Gross offset | | Net assets (liabilities) | | Gross amount of recognized assets (liabilities) | | Gross offset | | Net assets (liabilities) | | (in millions) | | Derivatives subject to master netting arrangements: | | | | | | | | | | | | Assets | | | | | | | | | | | | | | | | | | | Foreign currency contracts | $ | 12 | | | $ | — | | | $ | 12 | | | $ | 6 | | | $ | — | | | $ | 6 | | | $ | — | | | $ | — | | | $ | — | | | Forward contracts | 116 | | | — | | | 116 | | | 21 | | | — | | | 21 | | | 21 | | | — | | | 21 | | | Interest rate contracts | 80 | | | — | | | 80 | | | 86 | | | — | | | 86 | | | 41 | | | — | | | 41 | | | Margin | 260 | | | — | | | 260 | | | 366 | | | — | | | 366 | | | 156 | | | — | | | 156 | | | Netting | — | | | (134) | | | (134) | | | — | | | (85) | | | (85) | | | — | | | (32) | | | (32) | | | $ | 468 | | | $ | (134) | | | $ | 334 | | | $ | 479 | | | $ | (85) | | | $ | 394 | | | $ | 218 | | | $ | (32) | | | $ | 186 | | | Liabilities | | | | | | | | | | | | | | | | | | | Foreign currency contracts | $ | — | | | $ | — | | | $ | — | | | $ | (1) | | | $ | — | | | $ | (1) | | | $ | — | | | $ | — | | | $ | — | | | Forward contracts | (85) | | | — | | | (85) | | | (40) | | | — | | | (40) | | | (53) | | | — | | | (53) | | | Interest rate contracts | (32) | | | — | | | (32) | | | (46) | | | — | | | (46) | | | (21) | | | — | | | (21) | | | Margin | (31) | | | — | | | (31) | | | (7) | | | — | | | (7) | | | 31 | | | — | | | 31 | | | Netting | — | | | 134 | | | 134 | | | — | | | 85 | | | 85 | | | — | | | 32 | | | 32 | | | $ | (148) | | | $ | 134 | | | $ | (14) | | | $ | (94) | | | $ | 85 | | | $ | (9) | | | $ | (43) | | | $ | 32 | | | $ | (11) | | | Derivatives not subject to master netting arrangements: | | | | | | | | | | | | Assets | | | | | | | | | | | | | | | | | | | Foreign currency contracts | $ | 1 | | | $ | — | | | $ | 1 | | | $ | 2 | | | $ | — | | | $ | 2 | | | $ | 1 | | | $ | — | | | $ | 1 | | | | | | | | | | | | | | | | | | | | | Interest rate lock commitments | 9 | | | — | | | 9 | | | 20 | | | — | | | 20 | | | 14 | | | — | | | 14 | | | Interest rate contracts | 18 | | | — | | | 18 | | | 33 | | | — | | | 33 | | | 21 | | | — | | | 21 | | | | | | | | | | | | | | | | | | | | | Equity warrants | 40 | | | — | | | 40 | | | 39 | | | — | | | 39 | | | 31 | | | — | | | 31 | | | $ | 68 | | | $ | — | | | $ | 68 | | | $ | 94 | | | $ | — | | | $ | 94 | | | $ | 67 | | | $ | — | | | $ | 67 | | | Liabilities | | | | | | | | | | | | | | | | | | | Foreign currency contracts | $ | (7) | | | $ | — | | | $ | (7) | | | $ | (3) | | | $ | — | | | $ | (3) | | | $ | — | | | $ | — | | | $ | — | | | Forward contracts | — | | | — | | | — | | | (3) | | | — | | | (3) | | | (2) | | | — | | | (2) | | | Interest rate lock commitments | (12) | | | — | | | (12) | | | (1) | | | — | | | (1) | | | (1) | | | — | | | (1) | | | Interest rate contracts | (3) | | | — | | | (3) | | | (12) | | | — | | | (12) | | | (11) | | | — | | | (11) | | | $ | (22) | | | $ | — | | | $ | (22) | | | $ | (19) | | | $ | — | | | $ | (19) | | | $ | (14) | | | $ | — | | | $ | (14) | | | Total derivatives and margin | | | | | | | | | | | | | | | | Assets | $ | 536 | | | $ | (134) | | | $ | 402 | | | $ | 573 | | | $ | (85) | | | $ | 488 | | | $ | 285 | | | $ | (32) | | | $ | 253 | | | Liabilities | (170) | | | 134 | | | (36) | | | (113) | | | 85 | | | (28) | | | (57) | | | 32 | | | (25) | |
|