v3.26.1
Loans, Leases and Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2026
Receivables [Abstract]  
Schedule of Held for Investment Loan Portfolio Composition of Loans, Leases and Allowance for Credit Losses
The composition of the Company's HFI loan portfolio is as follows:
March 31, 2026December 31, 2025
(in millions)
Mortgage finance$7,105 $7,271 
Municipal & nonprofit1,683 1,648 
Tech & innovation4,280 4,128 
Equity fund resources1,261 1,233 
Other commercial and industrial14,132 13,789 
CRE - owner occupied1,563 1,533 
Hotel franchise finance4,331 4,185 
Other CRE - non-owner occupied6,334 6,455 
Residential13,547 13,403 
Residential - EBO792 828 
Construction and land development3,961 4,043 
Other153 161 
Total loans HFI59,142 58,677 
Allowance for credit losses(461)(461)
Total loans HFI, net of allowance$58,681 $58,216 
Summary of Recorded Investment in Nonaccrual Loans and Loans Past Due 90 Days Still Accruing Interest by Loan Class
Loans are placed on nonaccrual status when management determines full repayment of principal and collection of interest according to contractual terms is no longer likely, generally when the loan becomes 90 days or more past due.
The following tables present nonperforming loan balances by loan portfolio segment:
March 31, 2026
Nonaccrual with No Allowance for Credit LossNonaccrual with an Allowance for Credit LossTotal NonaccrualLoans Past Due 90 Days or More and Still Accruing
(in millions)
Municipal & nonprofit$ 4 $4 $3 
Tech & innovation12 10 22  
Equity fund resources 1 1  
Other commercial and industrial71 27 98  
CRE - owner occupied3  3  
Other CRE - non-owner occupied250 13 263  
Residential 13 13 53 
Residential - EBO   288 
Construction and land development85  85  
Other3  3  
Total$424 $68 $492 $344 
December 31, 2025
Nonaccrual with No Allowance for Credit LossNonaccrual with an Allowance for Credit LossTotal NonaccrualLoans Past Due 90 Days or More and Still Accruing
(in millions)
Municipal & nonprofit$— $$$
Tech & innovation12 20 
Equity fund resources— — 
Other commercial and industrial71 49 120 — 
CRE - owner occupied— — 
Other CRE - non-owner occupied188 40 228 — 
Residential— 12 12 51 
Residential - EBO— — — 290 
Construction and land development109 — 109 
Other— 
Total$385 $115 $500 $356 
Aging of Loan Portfolio by Loan Portfolio Segment
The following tables present an aging analysis of past due loans by loan portfolio segment:
March 31, 2026
Current30-59 Days
Past Due
60-89 Days
Past Due
Over 90 days
Past Due
Total
Past Due
Total NonaccrualTotal
(in millions)
Mortgage finance$7,105 $ $ $ $ $ $7,105 
Municipal & nonprofit1,676   3 3 4 1,683 
Tech & innovation4,210 31 17  48 22 4,280 
Equity fund resources1,260     1 1,261 
Other commercial and industrial14,025 8 1  9 98 14,132 
CRE - owner occupied1,557 1 2  3 3 1,563 
Hotel franchise finance4,331      4,331 
Other CRE - non-owner occupied6,068 3   3 263 6,334 
Residential13,399 66 17 52 135 13 13,547 
Residential - EBO409 62 32 289 383  792 
Construction and land development3,866 10   10 85 3,961 
Other149 1   1 3 153 
Total loans$58,055 $182 $69 $344 $595 $492 $59,142 
December 31, 2025
Current30-59 Days
Past Due
60-89 Days
Past Due
Over 90 days
Past Due
Total
Past Due
Total NonaccrualTotal
(in millions)
Mortgage finance$7,271 $— $— $— $— $— $7,271 
Municipal & nonprofit1,641 — — 1,648 
Tech & innovation4,102 — 20 4,128 
Equity fund resources1,232 — — — — 1,233 
Other commercial and industrial13,654 12 — 15 120 13,789 
CRE - owner occupied1,530 — — — — 1,533 
Hotel franchise finance4,185 — — — — — 4,185 
Other CRE - non-owner occupied6,226 — — 228 6,455 
Residential13,259 55 26 51 132 12 13,403 
Residential - EBO393 94 51 290 435 — 828 
Construction and land development3,920 — 14 109 4,043 
Other155 — 161 
Total loans$57,568 $172 $81 $356 $609 $500 $58,677 
Credit Quality Indicators The following tables present risk ratings by class of financing receivable and origination year. The origination year is the year of origination or renewal.
Term Loan Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisTotal
As of March 31, 202620262025202420232022Prior
(in millions)
Mortgage finance
Pass$ $11 $ $453 $338 $227 $6,076 $7,105 
Special mention        
Classified        
Total$ $11 $ $453 $338 $227 $6,076 $7,105 
Municipal & nonprofit
Pass$40 $203 $235 $62 $104 $1,024 $ $1,668 
Special mention     11  11 
Classified     4  4 
Total$40 $203 $235 $62 $104 $1,039 $ $1,683 
Tech & innovation
Pass$410 $1,436 $853 $164 $77 $73 $1,094 $4,107 
Special mention 6 23 48   14 91 
Classified 3 18  29  32 82 
Total$410 $1,445 $894 $212 $106 $73 $1,140 $4,280 
Equity fund resources
Pass$5 $163 $1 $ $ $1 $1,090 $1,260 
Special mention        
Classified  1     1 
Total$5 $163 $2 $ $ $1 $1,090 $1,261 
Other commercial and industrial
Pass$500 $2,221 $1,118 $244 $233 $202 $9,213 $13,731 
Special mention 1 68 4 29  41 143 
Classified79 6 78 59 9 4 23 258 
Total$579 $2,228 $1,264 $307 $271 $206 $9,277 $14,132 
CRE - owner occupied
Pass$90 $312 $157 $142 $274 $509 $38 $1,522 
Special mention 1 1  8 2  12 
Classified    7 22  29 
Total$90 $313 $158 $142 $289 $533 $38 $1,563 
Hotel franchise finance
Pass$334 $1,463 $825 $434 $730 $372 $98 $4,256 
Special mention      31 31 
Classified    44   44 
Total$334 $1,463 $825 $434 $774 $372 $129 $4,331 
Other CRE - non-owner occupied
Pass$247 $1,376 $748 $858 $1,543 $711 $388 $5,871 
Special mention  13 70  3  86 
Classified13 16 7 153 188   377 
Total$260 $1,392 $768 $1,081 $1,731 $714 $388 $6,334 
Term Loan Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisTotal
As of March 31, 202620262025202420232022Prior
(in millions)
Residential
Pass$384 $1,266 $577 $174 $3,049 $8,032 $33 $13,515 
Special mention        
Classified 1 1 6 27 14  49 
Cumulative fair value hedging adjustment       (17)
Total$384 $1,267 $578 $180 $3,076 $8,046 $33 $13,547 
Residential - EBO
Pass$ $ $29 $16 $11 $736 $ $792 
Special mention        
Classified        
Total$ $ $29 $16 $11 $736 $ $792 
Construction and land development
Pass$120 $964 $586 $221 $133 $25 $1,785 $3,834 
Special mention10 9   9   28 
Classified  14 32 53   99 
Total$130 $973 $600 $253 $195 $25 $1,785 $3,961 
Other
Pass$2 $30 $2 $3 $1 $82 $28 $148 
Special mention     1  1 
Classified     4  4 
Total$2 $30 $2 $3 $1 $87 $28 $153 
Total by Risk Category
Pass$2,132 $9,445 $5,131 $2,771 $6,493 $11,994 $19,843 $57,809 
Special mention10 17 105 122 46 17 86 403 
Classified92 26 119 250 357 48 55 947 
Cumulative fair value hedging adjustment       (17)
Total$2,234 $9,488 $5,355 $3,143 $6,896 $12,059 $19,984 $59,142 
Term Loan Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisTotal
As of December 31, 202520252024202320222021Prior
(in millions)
Mortgage finance
Pass$11 $— $439 $281 $— $247 $6,293 $7,271 
Special mention— — — — — — — — 
Classified— — — — — — — — 
Total$11 $— $439 $281 $— $247 $6,293 $7,271 
Municipal & nonprofit
Pass$168 $221 $97 $104 $136 $915 $— $1,641 
Special mention— — — — — — 
Classified— — — — — — 
Total$168 $221 $97 $104 $136 $922 $— $1,648 
Tech & innovation
Pass$1,513 $918 $176 $136 $31 $45 $1,115 $3,934 
Special mention72 45 — — — 19 142 
Classified18 — 28 — — 52 
Total$1,523 $1,008 $221 $164 $31 $45 $1,136 $4,128 
Equity fund resources
Pass$156 $$— $— $$$1,069 $1,232 
Special mention— — — — — — — — 
Classified— — — — — — 
Total$156 $$— $— $$$1,069 $1,233 
Other commercial and industrial
Pass$2,540 $1,274 $355 $263 $150 $184 $8,631 $13,397 
Special mention— — 27 — 50 83 
Classified88 107 58 30 16 309 
Total$2,628 $1,381 $418 $320 $156 $189 $8,697 $13,789 
CRE - owner occupied
Pass$318 $162 $144 $292 $210 $330 $40 $1,496 
Special mention— — — — 
Classified— — — 18 — 29 
Total$318 $163 $144 $303 $228 $337 $40 $1,533 
Hotel franchise finance
Pass$1,442 $844 $463 $816 $186 $260 $129 $4,140 
Special mention— — — — — — — — 
Classified— — — 45 — — — 45 
Total$1,442 $844 $463 $861 $186 $260 $129 $4,185 
Other CRE - non-owner occupied
Pass$1,261 $908 $1,050 $1,643 $406 $361 $406 $6,035 
Special mention35 25 — — — 65 
Classified12 111 200 24 — 355 
Total$1,277 $950 $1,186 $1,843 $431 $362 $406 $6,455 
Residential
Pass$1,283 $614 $185 $3,119 $7,033 $1,084 $33 $13,351 
Special mention— — — — — — 
Classified24 — 43 
Cumulative fair value hedging adjustment— — — — — — — 
Total$1,285 $615 $190 $3,143 $7,042 $1,087 $33 $13,403 
Residential - EBO
Pass$$36 $20 $13 $164 $594 $— $828 
Special mention— — — — — — — — 
Classified— — — — — — — — 
Total$$36 $20 $13 $164 $594 $— $828 
Term Loan Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisTotal
As of December 31, 202520252024202320222021Prior
(in millions)
Construction and land development
Pass$1,059 $542 $239 $230 $27 $— $1,817 $3,914 
Special mention10 — — 10 — — — 20 
Classified— — 32 77 — — — 109 
Total$1,069 $542 $271 $317 $27 $— $1,817 $4,043 
Other
Pass$39 $$13 $$$72 $26 $155 
Special mention— — — — — — 
Classified— — — — — — 
Total$39 $$13 $$$78 $26 $161 
Total by Risk Category
Pass$9,791 $5,526 $3,181 $6,898 $8,345 $4,094 $19,559 $57,394 
Special mention20 108 75 41 11 69 325 
Classified106 134 206 411 57 18 18 950 
Cumulative fair value hedging adjustment— — — — — — — 
Total$9,917 $5,768 $3,462 $7,350 $8,403 $4,123 $19,646 $58,677 
The following tables present current period gross charge-offs by class of financing receivable and origination year. The origination year is the year of origination or renewal.
For the three months ended March 31, 2026
Current Period Gross Charge-offs by Origination YearRevolving Loans Amortized Cost BasisTotal
20262025202420232022Prior
(in millions)
Mortgage finance$ $ $ $ $ $ $ $ 
Municipal & nonprofit        
Tech & innovation 1.0 3.5    16.3 20.8 
Equity fund resources        
Other commercial and industrial  26.7   5.6 127.7 160.0 
CRE - owner occupied        
Hotel franchise finance        
Other CRE - non-owner occupied   15.0 12.6 0.1  27.7 
Residential        
Residential - EBO        
Construction and land development        
Other     0.5 0.1 0.6 
Total$ $1.0 $30.2 $15.0 $12.6 $6.2 $144.1 $209.1 
For the three months ended March 31, 2025
Current Period Gross Charge-offs by Origination YearRevolving Loans Amortized Cost BasisTotal
20252024202320222021Prior
(in millions)
Mortgage finance$— $— $— $— $— $— $— $— 
Municipal & nonprofit— — — — — — — — 
Tech & innovation— 6.5 — 5.5 0.1 — — 12.1 
Equity fund resources— — — — — — — — 
Other commercial and industrial— — 0.5 — — 0.3 0.1 0.9 
CRE - owner occupied— — — — — — — — 
Hotel franchise finance— — — — — — — — 
Other CRE - non-owner occupied— — 10.9 3.6 — — — 14.5 
Residential— — — — — — — — 
Residential - EBO— — — — — — — — 
Construction and land development— — — — — — — — 
Other— — — — — — — — 
Total$— $6.5 $11.4 $9.1 $0.1 $0.3 $0.1 $27.5 
Amortized Cost Basis of Loans Modified
The following tables present the amortized cost basis of loans HFI that were modified during the period by loan portfolio segment:
Amortized Cost Basis at March 31, 2026
Term ExtensionInterest Rate ReductionPayment DelayTotal% of Total Class of Financing Receivable
Three Months Ended (dollars in millions)
Other commercial and industrial$30 $3 $1 $34 0.2 %
Total$30 $3 $1 $34 0.1 %
Amortized Cost Basis at March 31, 2025
Term ExtensionInterest Rate ReductionPayment DelayTotal% of Total Class of Financing Receivable
Three Months Ended (dollars in millions)
Tech & innovation$$$18 $24 0.7 %
Other commercial and industrial— — 85 85 0.8 
Other CRE - non-owner occupied46 — 107 153 2.4 
Construction and land development— — 37 37 0.8 
Total$51 $$247 $299 0.5 %
Collateral-Dependent Loans
The following table presents the amortized cost basis of collateral-dependent loans by loan portfolio segment:
March 31, 2026December 31, 2025
Real Estate CollateralOther CollateralTotalReal Estate CollateralOther CollateralTotal
(in millions)
Other commercial and industrial$ $81 $81 $— $79 $79 
CRE - owner occupied3  3 — 
Other CRE - non-owner occupied250  250 219 — 219 
Construction and land development85  85 109 — 109 
Total$338 $81 $419 $331 $79 $410 
Allowances for Credit Losses
The below tables reflect the activity in the ACL on loans HFI by loan portfolio segment, which includes an estimate of future recoveries:
Three Months Ended March 31, 2026
Balance,
December 31, 2025
Provision for (Recovery of) Credit LossesCharge-offsRecoveriesBalance,
March 31, 2026
(in millions)
Mortgage finance$5.5 $0.2 $ $ $5.7 
Municipal & nonprofit13.0 5.4   18.4 
Tech & innovation44.8 28.5 20.8 (0.4)52.9 
Equity fund resources2.6 1.4   4.0 
Other commercial and industrial184.7 149.1 160.0 (0.2)174.0 
CRE - owner occupied3.4 0.2   3.6 
Hotel franchise finance37.7 2.8   40.5 
Other CRE - non-owner occupied110.4 16.7 27.7  99.4 
Residential23.7    23.7 
Residential - EBO     
Construction and land development32.3 5.3   37.6 
Other2.5 (0.6)0.6  1.3 
Total$460.6 $209.0 $209.1 $(0.6)$461.1 
Three Months Ended March 31, 2025
Balance,
December 31, 2024
Provision for (Recovery of) Credit LossesCharge-offsRecoveriesBalance,
March 31, 2025
(in millions)
Mortgage finance$4.8 $(0.3)$— $— $4.5 
Municipal & nonprofit14.7 0.1 — — 14.8 
Tech & innovation55.9 0.2 12.1 (0.9)44.9 
Equity fund resources1.6 (0.2)— — 1.4 
Other commercial and industrial79.4 14.9 0.9 (0.1)93.5 
CRE - owner occupied3.4 0.2 — (0.1)3.7 
Hotel franchise finance35.3 (2.7)— (0.6)33.2 
Other CRE - non-owner occupied134.4 18.2 14.5 — 138.1 
Residential19.7 — — — 19.7 
Residential - EBO— — — — — 
Construction and land development21.3 10.7 — — 32.0 
Other3.3 (0.5)— — 2.8 
Total$373.8 $40.6 $27.5 $(1.7)$388.6 
The below table reflects the activity in the ACL on unfunded loan commitments:
Three Months Ended March 31,
20262025
(in millions)
Balance, beginning of period$49.6 $39.5 
Provision for (recovery of) credit losses3.7 (4.4)
Balance, end of period $53.3 $35.1 
The following tables disaggregate the Company's ACL on funded loans HFI and loan balances by measurement methodology:
March 31, 2026
LoansAllowance
Collectively Evaluated for Credit LossIndividually Evaluated for Credit LossTotalCollectively Evaluated for Credit LossIndividually Evaluated for Credit LossTotal
(in millions)
Mortgage finance$7,105 $ $7,105 $5.7 $ $5.7 
Municipal & nonprofit1,679 4 1,683 18.0 0.4 18.4 
Tech & innovation4,259 21 4,280 52.4 0.5 52.9 
Equity fund resources1,261  1,261 4.0  4.0 
Other commercial and industrial14,036 96 14,132 158.1 15.9 174.0 
CRE - owner occupied1,560 3 1,563 3.6  3.6 
Hotel franchise finance4,331  4,331 40.5  40.5 
Other CRE - non-owner occupied6,071 263 6,334 86.1 13.3 99.4 
Residential13,547  13,547 23.7  23.7 
Residential EBO792  792    
Construction and land development3,876 85 3,961 37.6  37.6 
Other150 3 153 1.3  1.3 
Total$58,667 $475 $59,142 $431.0 $30.1 $461.1 
December 31, 2025
LoansAllowance
Collectively Evaluated for Credit LossIndividually Evaluated for Credit LossTotalCollectively Evaluated for Credit LossIndividually Evaluated for Credit LossTotal
(in millions)
Mortgage finance$7,271 $— $7,271 $5.5 $— $5.5 
Municipal & nonprofit1,643 1,648 12.8 0.2 13.0 
Tech & innovation4,108 20 4,128 44.1 0.7 44.8 
Equity fund resources1,233 — 1,233 2.6 — 2.6 
Other commercial and industrial13,671 118 13,789 139.0 45.7 184.7 
CRE - owner occupied1,530 1,533 3.4 — 3.4 
Hotel franchise finance4,185 — 4,185 37.7 — 37.7 
Other CRE - non-owner occupied6,227 228 6,455 92.8 17.6 110.4 
Residential13,403 — 13,403 23.7 — 23.7 
Residential EBO828 — 828 — — — 
Construction and land development3,934 109 4,043 32.3 — 32.3 
Other159 161 2.5 — 2.5 
Total$58,192 $485 $58,677 $396.4 $64.2 $460.6