v3.26.1
CONSOLIDATED BALANCE SHEETS - A PARADISE ACQUISITION CORP. - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Total current assets $ 30,275,240 $ 4,121,875
Investments held in trust account 203,318,154  
TOTAL ASSETS 32,099,048 4,155,009
Current liabilities:    
Due to related party 18,896 0
Total liabilities 33,147,340 1,901,176
Commitments and Contingencies (Note 6)
Convertible Preferred Stock, $0.00001 par value, 3,973,381 and 2,579,168 shares authorized at December 31, 2025 and 2024, respectively; 3,973,369 and 2,579,168 shares issued and outstanding at December 31, 2025 and 2024, respectively; liquidation preference of $27,271,959 and $7,271,985 at December 31, 2025 and December 31, 2024, respectively 26,854,552 7,504,644
Shareholders’ Deficit    
Common Stock, $0.00001 par value, 16,615,864 and 13,942,168 shares authorized as of December 31, 2025 and 2024, respectively; 10,233,183 and 10,000,000 shares issued and outstanding as of December 31, 2025 and 2024, respectively. 102 100
Additional paid-in capital 4,137,830 128,188
Accumulated deficit (32,040,776) (5,379,099)
Total stockholders' deficit (27,902,844) (5,250,811)
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT 32,099,048 4,155,009
A PARADISE ACQUISITION CORP.    
Current assets:    
Cash 697,629 0
Prepaid expenses 138,937 2,400
Total current assets 836,566 2,400
Deferred offering costs 0 22,817
Investments held in trust account 203,318,154 0
TOTAL ASSETS 204,154,720 25,217
Current liabilities:    
Accrued expenses 414,281 30,070
Total current liabilities 472,203 265,876
Deferred underwriting fee payable 8,000,000 0
Total liabilities 8,472,203 265,876
Commitments and Contingencies (Note 6)
Shareholders’ Deficit    
Preferred shares, no par value; 1,000,000 shares authorized; none issued and outstanding as of December 31, 2025 and 2024 0 0
Additional paid-in capital 0 25,000
Accumulated deficit (7,635,637) (265,659)
Total stockholders' deficit (7,635,637) (240,659)
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT 204,154,720 25,217
Class A ordinary shares | A PARADISE ACQUISITION CORP.    
Current liabilities:    
Convertible Preferred Stock, $0.00001 par value, 3,973,381 and 2,579,168 shares authorized at December 31, 2025 and 2024, respectively; 3,973,369 and 2,579,168 shares issued and outstanding at December 31, 2025 and 2024, respectively; liquidation preference of $27,271,959 and $7,271,985 at December 31, 2025 and December 31, 2024, respectively 203,318,154 0
Shareholders’ Deficit    
Common Stock, $0.00001 par value, 16,615,864 and 13,942,168 shares authorized as of December 31, 2025 and 2024, respectively; 10,233,183 and 10,000,000 shares issued and outstanding as of December 31, 2025 and 2024, respectively. 0 0
Class B ordinary shares | A PARADISE ACQUISITION CORP.    
Shareholders’ Deficit    
Common Stock, $0.00001 par value, 16,615,864 and 13,942,168 shares authorized as of December 31, 2025 and 2024, respectively; 10,233,183 and 10,000,000 shares issued and outstanding as of December 31, 2025 and 2024, respectively. [1],[4] 0 [2],[3] 0
Related Party | A PARADISE ACQUISITION CORP.    
Current liabilities:    
Due to related party 57,922 0
Promissory note - related party $ 0 $ 235,806
[1]
(2)On November 9, 2022, 3,737,500 Class B ordinary shares were issued to the Sponsor for $25,000. On October 2, 2024, the Company issued 5,750,000 Class B ordinary shares to the Sponsor for $25,000, and immediately repurchased the 3,737,500 initial shares from the Sponsor for $25,000, resulting in 5,750,000 Class B ordinary shares outstanding after the repurchase. In May 2025, the Sponsor paid $25,000, or approximately $0.003 per share, in exchange for 7,666,667 founder shares (of which an aggregate of up to 1,000,000 shares are subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters), and subsequently 5,750,000 of the founder shares were repurchased by the Company for an aggregate purchase price of $25,000 (see Note 5).
[2] All share and par share data has been retroactively presented. On November 9, 2022, 3,737,500 Class B ordinary shares were issued to the Sponsor for $25,000. On October 2, 2024, the Company issued 5,750,000 Class B ordinary shares to the Sponsor for $25,000, and immediately repurchased the 3,737,500 initial shares from the Sponsor for $25,000, resulting in 5,750,000 Class B ordinary shares outstanding after the repurchase. On May 19, 2025, the Sponsor paid $25,000, or approximately $0.003 per share, in exchange for 7,666,667 founder shares (of which an aggregate of up to 1,000,000 shares are subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters), and subsequently 5,750,000 of the founder shares were repurchased by the Company for an aggregate purchase price of $25,000 (see Note 5).
[3] All share data has been retroactively restated to reflect the Sponsor’s forfeiture of 1,000,000 founder shares on September 15, 2025 for no consideration as the underwriters of the IPO did not exercise the over-allotment option (see Note 5).
[4] All share data has been retroactively restated to reflect the Sponsor’s forfeiture of 1,000,000 founder shares on September 15, 2025 for no consideration as the underwriters of the IPO did not exercise the over-allotment option (see Note 5).