v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Cash Flows From Operating Activities      
Net Income (Loss) $ (229,907) $ 426,798 $ 642,090
Adjustments to reconcile net income (loss) to net cash used in operating activities      
Lease cost, net of repayments 13,122 0  
Changes in operating assets and liabilities:      
Accounts receivable 320,979 6,836  
Inventory (537,992) (157,377)  
Deferred revenue (59,841) 25,709  
Accrued expenses 14,824 14,757  
Accounts payable 513 8,189  
Prepaid expenses (73,805) 3,397  
Net Cash Provided by (Used in) Operating Activities (552,107) 328,309 172,178
Cash Flows From Investing Activities      
Purchase of intangible assets 0 (30,000)  
Net Cash Used in Investing Activities 0 (30,000)  
Cash Flows From Financing Activities      
Advances from related parties 748,120 589,516  
Repayment to related parties (150,000) (522,000)  
Proceeds from the sale of common stock 437,067 0  
Net Cash Provided by Financing Activities 1,035,187 67,516  
Net Increase in Cash 483,080 365,825  
Cash at Beginning of Period 661,925 662,517 662,517
Cash at End of Period 1,145,005 1,028,342 $ 661,925
Supplemental Cash Flow Information:      
Cash paid for interest 0 0  
Cash paid for income taxes 0 0  
Non-Cash Investing and Financing Activities:      
Note payable issued for related party debt $ 460,402 $ 0