| SEGMENT INFORMATION |
NOTE
8 - SEGMENT INFORMATION
The
Company operates in two reportable segments, the operation of the Hotel (“Hotel Operations”) and the investment of its cash
in marketable securities and other investments (“Investment Transactions”). These two operating segments, as presented in
the condensed consolidated financial statements, reflect how management internally reviews each segment’s performance. Corporate
expenses that are not allocated to segments are presented in “Corporate”.
The
chief operating decision maker (“CODM”) is a group of senior executives who collectively use segment income (loss) before
interest expense, gain on extinguishment of debt, depreciation and amortization, and income taxes as the primary measure reviewed for
evaluating performance and allocating resources. The significant expense categories regularly provided for Hotel operations include labor
and related benefits, utilities, repairs and maintenance, marketing, and general and administrative costs. These expenses are included
in “Segment operating expenses” in the table below. Information below represents reporting segments for the three and nine
months ended March 31, 2026 and 2025, respectively.
SCHEDULE OF SEGMENT REPORTING INFORMATION, BY SEGMENT
| As of and for the three months | |
Hotel | | |
Investment | | |
| | |
| |
| ended March
31, 2026 | |
Operations | | |
Transactions | | |
Corporate | | |
Total | |
| Revenues | |
$ | 16,497,000 | | |
$ | - | | |
$ | - | | |
$ | 16,497,000 | |
| Operating expenses | |
| (10,120,000 | ) | |
| - | | |
| - | | |
| (10,120,000 | ) |
| Utilities | |
| (496,000 | ) | |
| - | | |
| - | | |
| (496,000 | ) |
| Real estate taxes | |
| (540,000 | ) | |
| - | | |
| - | | |
| (540,000 | ) |
| Insurance | |
| (218,000 | ) | |
| - | | |
| - | | |
| (218,000 | ) |
| General & administrative | |
| - | | |
| - | | |
| (267,000 | ) | |
| (267,000 | ) |
| Segment income (loss) | |
| 5,123,000 | | |
| - | | |
| (267,000 | ) | |
| 4,856,000 | |
| Interest expense - mortgage | |
| (2,476,000 | ) | |
| - | | |
| - | | |
| (2,476,000 | ) |
| Interest expense - related party | |
| (846,000 | ) | |
| - | | |
| - | | |
| (846,000 | ) |
| Depreciation and amortization expense | |
| (917,000 | ) | |
| - | | |
| - | | |
| (917,000 | ) |
| Gain
on extinguishment of debt | |
| | | |
| | | |
| | | |
| | |
| Loss from investments | |
| - | | |
| (46,000 | ) | |
| - | | |
| (46,000 | ) |
| Income
tax expense | |
| | | |
| | | |
| | | |
| | |
| Net
income (loss) | |
$ | 884,000 | | |
$ | (46,000 | ) | |
$ | (267,000 | ) | |
$ | 571,000 | |
| Total assets | |
$ | 46,307,000 | | |
$ | 139,000 | | |
$ | 166,000 | | |
$ | 46,612,000 | |
| As of and for the three months | |
Hotel | | |
Investment | | |
| | |
| |
| ended March
31, 2025 | |
Operations | | |
Transactions | | |
Corporate | | |
Total | |
| Revenues | |
$ | 12,210,000 | | |
$ | - | | |
$ | - | | |
$ | 12,210,000 | |
| Operating expenses | |
| (8,587,000 | ) | |
| - | | |
| - | | |
| (8,587,000 | ) |
| Utilities | |
| (398,000 | ) | |
| - | | |
| - | | |
| (398,000 | ) |
| Real estate taxes | |
| (478,000 | ) | |
| - | | |
| - | | |
| (478,000 | ) |
| Insurance | |
| (222,000 | ) | |
| - | | |
| - | | |
| (222,000 | ) |
| General & administrative | |
| - | | |
| - | | |
| (387,000 | ) | |
| (387,000 | ) |
| Segment icome (loss) | |
| 2,525,000 | | |
| - | | |
| (387,000 | ) | |
| 2,138,000 | |
| Interest expense - mortgage | |
| (2,459,000 | ) | |
| - | | |
| - | | |
| (2,459,000 | ) |
| Interest expense - related party | |
| (861,000 | ) | |
| - | | |
| - | | |
| (861,000 | ) |
| Depreciation and amortization expense | |
| (874,000 | ) | |
| - | | |
| - | | |
| (874,000 | ) |
| Gain on extinguishment of debt | |
| 1,416,000 | | |
| - | | |
| - | | |
| 1,416,000 | |
| Loss from investments | |
| - | | |
| (72,000 | ) | |
| - | | |
| (72,000 | ) |
| Net
loss | |
$ | (253,000 | ) | |
$ | (72,000 | ) | |
$ | (387,000 | ) | |
$ | (712,000 | ) |
| Total assets | |
$ | 45,099,000 | | |
$ | 99,000 | | |
$ | 167,000 | | |
$ | 45,365,000 | |
| As of and for the nine months | |
Hotel | | |
Investment | | |
| | |
| |
| ended March
31, 2026 | |
Operations | | |
Transactions | | |
Corporate | | |
Total | |
| Revenues | |
$ | 41,576,000 | | |
$ | - | | |
$ | - | | |
$ | 41,576,000 | |
| Operating expenses | |
| (28,495,000 | ) | |
| - | | |
| - | | |
| (28,495,000 | ) |
| Utilities | |
| (1,439,000 | ) | |
| - | | |
| - | | |
| (1,439,000 | ) |
| Real estate taxes | |
| (1,620,000 | ) | |
| - | | |
| - | | |
| (1,620,000 | ) |
| Insurance | |
| (728,000 | ) | |
| - | | |
| - | | |
| (728,000 | ) |
| General & administrative | |
| - | | |
| - | | |
| (849,000 | ) | |
| (849,000 | ) |
| Segment income (loss) | |
| 9,294,000 | | |
| - | | |
| (849,000 | ) | |
| 8,445,000 | |
| Interest expense - mortgage | |
| (7,354,000 | ) | |
| - | | |
| - | | |
| (7,354,000 | ) |
| Interest expense - related party | |
| (2,582,000 | ) | |
| - | | |
| - | | |
| (2,582,000 | ) |
| Depreciation and amortization expense | |
| (2,705,000 | ) | |
| - | | |
| - | | |
| (2,705,000 | ) |
| Loss from investments | |
| - | | |
| (108,000 | ) | |
| - | | |
| (108,000 | ) |
| Income tax expense | |
| - | | |
| - | | |
| (1,000 | ) | |
| (1,000 | ) |
| Net
loss | |
$ | (3,347,000 | ) | |
$ | (108,000 | ) | |
$ | (850,000 | ) | |
$ | (4,305,000 | ) |
| Total assets | |
$ | 46,307,000 | | |
$ | 139,000 | | |
$ | 166,000 | | |
$ | 46,612,000 | |
| As of and for the nine months | |
Hotel | | |
Investment | | |
| | |
| |
| ended March
31, 2025 | |
Operations | | |
Transactions | | |
Corporate | | |
Total | |
| Revenues | |
$ | 33,995,000 | | |
$ | - | | |
$ | - | | |
$ | 33,995,000 | |
| Operating expenses | |
| (24,039,000 | ) | |
| - | | |
| - | | |
| (24,039,000 | ) |
| Utilities | |
| (1,415,000 | ) | |
| - | | |
| - | | |
| (1,415,000 | ) |
| Real estate taxes | |
| (1,434,000 | ) | |
| - | | |
| - | | |
| (1,434,000 | ) |
| Insurance | |
| (644,000 | ) | |
| - | | |
| - | | |
| (644,000 | ) |
| General & administrative | |
| - | | |
| - | | |
| (1,038,000 | ) | |
| (1,038,000 | ) |
| Segment income (loss) | |
| 6,463,000 | | |
| - | | |
| (1,038,000 | ) | |
| 5,425,000 | |
| Interest expense - mortgage | |
| (8,128,000 | ) | |
| - | | |
| - | | |
| (8,128,000 | ) |
| Interest expense - related party | |
| (2,542,000 | ) | |
| - | | |
| - | | |
| (2,542,000 | ) |
| Depreciation and amortization expense | |
| (2,655,000 | ) | |
| - | | |
| - | | |
| (2,655,000 | ) |
| Gain on extinguishment of debt | |
| 1,416,000 | | |
| - | | |
| - | | |
| 1,416,000 | |
| Loss from investments | |
| - | | |
| (135,000 | ) | |
| - | | |
| (135,000 | ) |
| Income tax expense | |
| - | | |
| - | | |
| (1,000 | ) | |
| (1,000 | ) |
| Net
loss | |
$ | (5,446,000 | ) | |
$ | (135,000 | ) | |
$ | (1,039,000 | ) | |
$ | (6,620,000 | ) |
| Total assets | |
$ | 45,099,000 | | |
$ | 99,000 | | |
$ | 167,000 | | |
$ | 45,365,000 | |
|