| Schedule of Reconciliation of Revenues, Segment Profits (Losses) and Net Income (Loss) |
Information pertaining to operating results of the Company's reporting segments are as follows for each of the period end: | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | ($ in thousands) | | 2026 | | 2025 | | | | | | Revenues | | | | | | | | | | Real estate - commercial/industrial | | $ | 2,762 | | | $ | 2,754 | | | | | | | Multifamily | | 696 | | | — | | | | | | | Mineral resources | | 3,533 | | | 2,595 | | | | | | | Farming | | 895 | | | 1,556 | | | | | | | Ranch operations | | 1,617 | | | 1,304 | | | | | | | Segment revenues | | 9,503 | | | 8,209 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Segment Operating Results | | | | | | | | | | Real estate - commercial/industrial | | 2,374 | | | 2,257 | | | | | | | Multifamily | | (328) | | | (192) | | | | | | | Real estate - resort/residential | | (356) | | | (386) | | | | | | | Mineral resources | | 1,045 | | | 510 | | | | | | | Farming | | (1,094) | | | (992) | | | | | | | Ranch operations | | 404 | | | 31 | | | | | | Segment operating results 1 | | 2,045 | | | 1,228 | | | | | | | Reconciling items: | | | | | | | | | | Investment income | | 142 | | | 346 | | | | | | | Other loss, net | | (92) | | | (76) | | | | | | | Corporate expenses | | (1,886) | | | (4,236) | | | | | | | Income (loss) before income taxes | | $ | 209 | | | $ | (2,738) | | | | | | | | | | | | | | | 1 Segment operating results are comprised of revenues and equity in earnings of unconsolidated joint ventures, less segment expenses, excluding investment income, other income (loss), corporate expenses, and income taxes. |
|
| Schedule of Segment Information |
The following table summarizes revenues, expenses and operating income from this segment for the periods ended: | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | ($ in thousands) | 2026 | | 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial/industrial revenues | $ | 2,762 | | | $ | 2,754 | | | | | | | Equity in earnings of unconsolidated joint ventures | 1,290 | | | 1,158 | | | | | | | Commercial/industrial revenues and equity in earnings of unconsolidated joint ventures | 4,052 | | | 3,912 | | | | | | | | | | | | | | | Operating expenses | 644 | | | 558 | | | | | | | Selling, general and administrative expenses | 931 | | | 990 | | | | | | | Depreciation and amortization | 103 | | | 107 | | | | | | | Commercial/industrial expenses | 1,678 | | | 1,655 | | | | | | | Operating results from commercial/industrial and unconsolidated joint ventures | $ | 2,374 | | | $ | 2,257 | | | | | | | | | | | | | | | | | | | | | |
The following table summarizes revenues, expenses and operating loss from this segment for the periods ended: | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | ($ in thousands) | 2026 | | 2025 | | | | | | Multifamily revenues | $ | 696 | | | $ | — | | | | | | | Operating expenses | 332 | | | 64 | | | | | | | Selling, general and administrative expenses | 175 | | | 128 | | | | | | | Depreciation and amortization | 517 | | | — | | | | | | | Multifamily expenses | $ | 1,024 | | | $ | 192 | | | | | | | Operating loss from multifamily | $ | (328) | | | $ | (192) | | | | | |
The following table summarizes revenues, expenses and operating loss from this segment for the periods ended: | | | | | | | | | | | | | Three Months Ended March 31, | | ($ in thousands) | 2026 | | 2025 | | Resort/residential | | | | | Operating expenses | 171 | | | 157 | | | Selling, general and administrative expenses | 178 | | | 218 | | | Depreciation and amortization | 7 | | | 11 | | | Total resort/residential expenses | $ | 356 | | | $ | 386 | | | Operating loss from resort/residential | $ | (356) | | | $ | (386) | |
The following table summarizes revenues, expenses and operating results from this segment for the periods ended: | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | ($ in thousands) | 2026 | | 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Mineral resources revenues | $ | 3,533 | | | $ | 2,595 | | | | | | | Cost of sales of water | 1,624 | | | 1,207 | | | | | | | Operating expenses | 304 | | | 293 | | | | | | | Selling, general and administrative expenses | 216 | | | 241 | | | | | | | Depreciation and amortization | 344 | | | 344 | | | | | | | Mineral resources expenses | 2,488 | | | 2,085 | | | | | | | Operating results from mineral resources | $ | 1,045 | | | $ | 510 | | | | | | | | | | | | | |
The following table summarizes revenues, expenses and operating results from this segment for the periods ended: | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | ($ in thousands) | 2026 | | 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Farming revenues | $ | 895 | | | $ | 1,556 | | | | | | | Cost of sales | 619 | | | 1,300 | | | | | | | Fixed water obligations | 1,006 | | | 844 | | | | | | | Selling, general and administrative expenses | 35 | | | 36 | | | | | | | Depreciation and amortization | 329 | | | 368 | | | | | | | Farming expenses | 1,989 | | | 2,548 | | | | | | | Operating results from farming | $ | (1,094) | | | $ | (992) | | | | | | | | | | | | | |
Ranch Operations The Ranch Operations segment consists of game management revenues and ancillary land uses, such as grazing leases and on-location filming. The following table summarizes revenues, expenses and operating results from this segment for the periods ended: | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | ($ in thousands) | 2026 | | 2025 | | | | | | | | | | | | | | | | | | | | | | Ranch operations revenues | $ | 1,617 | | | $ | 1,304 | | | | | | | Operating expenses | 972 | | | 1,006 | | | | | | | Selling, general and administrative expenses | 153 | | | 172 | | | | | | | Depreciation and amortization | 88 | | | 95 | | | | | | | Ranch operations expenses | 1,213 | | | 1,273 | | | | | | | Operating results from ranch operations | $ | 404 | | | $ | 31 | | | | | | | | | | | | | | |
Information pertaining to identifiable assets of the Company’s reporting segments is as follows for the periods ended: | | | | | | | | | | | | Identifiable Assets ($ in thousands) | March 31, 2026 | | December 31, 2025 | | Real estate - commercial/industrial | $ | 65,319 | | | $ | 64,681 | | | Multifamily | 63,622 | | | 63,695 | | | Real estate - resort/residential | 343,399 | | | 341,433 | | | Mineral resources | 68,777 | | | 62,236 | | | Farming | 58,941 | | | 58,545 | | | Ranch operations | 2,322 | | | 2,172 | | | Corporate | 31,779 | | | 37,707 | | | Total | $ | 634,159 | | | $ | 630,469 | |
Information pertaining to depreciation and amortization of the Company’s reporting segments is as follows for the periods ended: | | | | | | | | | | | | | | | | | Depreciation and Amortization | Three Months Ended March 31, | | | | ($ in thousands) | 2026 | | 2025 | | | | | | Real estate - commercial/industrial | $ | 103 | | | $ | 107 | | | | | | | Multifamily | 517 | | | — | | | | | | | Real estate - resort/residential | 7 | | | 11 | | | | | | | Mineral resources | 344 | | | 344 | | | | | | | Farming | 329 | | | 368 | | | | | | | Ranch operations | 88 | | | 95 | | | | | | | Corporate | 85 | | | 90 | | | | | | | Total | $ | 1,473 | | | $ | 1,015 | | | | | |
Information pertaining to capital expenditures of the Company’s reporting segments is as follows for the periods ended: | | | | | | | | | | | | | | | | | Capital Expenditures | Three Months Ended March 31, | | | | ($ in thousands) | 2026 | | 2025 | | | | | | Real estate - commercial/industrial | $ | 182 | | | $ | 1,957 | | | | | | | Multifamily | 22 | | | 11,586 | | | | | | | Real estate - resort/residential | 1,897 | | | 1,664 | | | | | | | Mineral resources | — | | | 55 | | | | | | | Farming | 1,740 | | | 2,030 | | | | | | | Ranch operations | 132 | | | 44 | | | | | | | Corporate | — | | | 208 | | | | | | | Total | $ | 3,973 | | | $ | 17,544 | | | | | |
|