| Segment Reporting |
The following table sets forth financial information by reportable segment and attributable to corporate and certain other activities (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | 2026 | | 2025 | | Direct-to-Consumer | | Licensing | | Corporate | | All Other | | Total | | Direct-to-Consumer | | Licensing | | Corporate | | All Other | | Total | | Net revenues | $ | 18,847 | | | $ | 10,932 | | | $ | 138 | | | $ | 319 | | | $ | 30,236 | | | $ | 16,331 | | | $ | 11,451 | | | $ | 247 | | | $ | 846 | | | $ | 28,875 | | Cost of sales(1) | (8,053) | | | (1,491) | | | — | | | — | | | (9,544) | | | (6,907) | | | (596) | | | — | | | (1,550) | | | (9,053) | | | Gross profit | 10,794 | | | 9,441 | | | 138 | | | 319 | | | 20,692 | | | 9,424 | | | 10,855 | | | 247 | | | (704) | | | 19,822 | | | Personnel | (4,714) | | | (383) | | | (4,197) | | | — | | | (9,294) | | | (4,347) | | | (594) | | | (5,743) | | | (2,705) | | | (13,389) | | | Rent | (1,850) | | | — | | | (195) | | | — | | | (2,045) | | | (1,719) | | | (7) | | | (621) | | | — | | | (2,347) | | | Marketing | (1,820) | | | (12) | | | (134) | | | — | | | (1,966) | | | (1,462) | | | (20) | | | (578) | | | (34) | | | (2,094) | | Transaction expenses | — | | | — | | | (2,833) | | | — | | | (2,833) | | | — | | | — | | | — | | | — | | | — | | Other segment items(2) | (847) | | | (1,127) | | | (4,221) | | | — | | | (6,195) | | | (2,426) | | | (1,277) | | | (3,666) | | | (883) | | | (8,252) | | | Operating (loss) income | 1,563 | | | 7,919 | | | (11,442) | | | 319 | | | (1,641) | | | (530) | | | 8,957 | | | (10,361) | | | (4,326) | | | (6,260) | | | Interest expense | | | | | | | | | (2,499) | | | | | | | | | | | (1,888) | | | Other nonoperating income, net | | | | | | | | | 1,027 | | | | | | | | | | | 202 | | | Loss before income taxes | | | | | | | | | $ | (3,113) | | | | | | | | | | | $ | (7,946) | | _________________ (1) Direct-to-consumer cost of sales includes an immaterial amount of personnel and rent for the three months ended March 31, 2026 and 2025. | (2) Includes intercompany expense allocations from our corporate segment to our direct-to-consumer segment of $0.3 million and $0.9 million for the three months ended March 31, 2026 and 2025, respectively, which are eliminated upon consolidation. |
|
| Schedule of Geographic Information |
The following table sets forth revenue by geographic area (in thousands): | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | 2026 | | 2025 | | | | | | Net revenues: | | | | | | | | | United States | $ | 10,566 | | | $ | 9,987 | | | | | | | Australia | 7,134 | | | 6,638 | | | | | | | Luxembourg | 5,000 | | | 5,000 | | | | | | | China | 3,012 | | | 3,196 | | | | | | | United Kingdom | 2,852 | | | 2,641 | | | | | | | Other | 1,672 | | | 1,413 | | | | | | | Total | $ | 30,236 | | | $ | 28,875 | | | | | |
|