| EQUIPMENT |
7. EQUIPMENT
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
| | |
Computer Equipment | | |
Furniture and Equipment | | |
Leasehold Improvements | | |
Vehicles | | |
Total | |
| Cost | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balance at December 31, 2024 | |
$ | 130,328 | | |
$ | 997,416 | | |
$ | 88,889 | | |
$ | 60,343 | | |
$ | 1,276,976 | |
| Additions | |
| 62,145 | | |
| 908,221 | | |
| 1,300 | | |
| - | | |
| 971,666 | |
| Disposals | |
| (28,031 | ) | |
| (135,046 | ) | |
| (38,266 | ) | |
| - | | |
| (201,343 | ) |
| Balance at December 31, 2025 | |
| 164,442 | | |
| 1,770,591 | | |
| 51,923 | | |
| 60,343 | | |
| 2,047,299 | |
| Property, plant and equipment, beginning balance | |
| 164,442 | | |
| 1,770,591 | | |
| 51,923 | | |
| 60,343 | | |
| 2,047,299 | |
| Additions | |
| 33,523 | | |
| 188,420 | | |
| - | | |
| - | | |
| 221,943 | |
| Disposals | |
| - | | |
| (131,832 | ) | |
| - | | |
| - | | |
| (131,832 | ) |
| Foreign exchange | |
| 73 | | |
| 9,744 | | |
| - | | |
| - | | |
| 9,817 | |
| Balance at March 31, 2026 | |
$ | 198,038 | | |
$ | 1,836,923 | | |
$ | 51,923 | | |
$ | 60,343 | | |
$ | 2,147,227 | |
| Property, plant
and equipment, ending balance | |
$ | 198,038 | | |
$ | 1,836,923 | | |
$ | 51,923 | | |
$ | 60,343 | | |
$ | 2,147,227 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accumulated depreciation | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balance at December 31, 2024 | |
$ | 92,676 | | |
$ | 591,603 | | |
$ | 24,635 | | |
$ | 38,520 | | |
$ | 747,434 | |
| Charge for the year | |
| 41,903 | | |
| 205,491 | | |
| 12,568 | | |
| 6,546 | | |
| 266,508 | |
| Disposals | |
| (24,246 | ) | |
| (121,765 | ) | |
| (12,706 | ) | |
| - | | |
| (158,717 | ) |
| Balance at December 31, 2025 | |
| 110,333 | | |
| 675,329 | | |
| 24,497 | | |
| 45,066 | | |
| 855,225 | |
| Accumulated depreciation, beginning balance | |
| 110,333 | | |
| 675,329 | | |
| 24,497 | | |
| 45,066 | | |
| 855,225 | |
| Charge for the period | |
| 10,152 | | |
| 83,880 | | |
| 2,771 | | |
| 1,146 | | |
| 97,949 | |
| Disposals | |
| - | | |
| (120,533 | ) | |
| - | | |
| - | | |
| (120,533 | ) |
| Foreign exchange | |
| 5 | | |
| 489 | | |
| - | | |
| - | | |
| 494 | |
| Balance at March 31, 2026 | |
$ | 120,490 | | |
$ | 639,165 | | |
$ | 27,268 | | |
$ | 46,212 | | |
$ | 833,135 | |
| Accumulated
depreciation, ending balance | |
$ | 120,490 | | |
$ | 639,165 | | |
$ | 27,268 | | |
$ | 46,212 | | |
$ | 833,135 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net book value: | |
| | | |
| | | |
| | | |
| | | |
| | |
| December 31, 2025 | |
$ | 54,109 | | |
$ | 1,095,262 | | |
$ | 27,426 | | |
$ | 15,277 | | |
$ | 1,192,074 | |
| March 31, 2026 | |
$ | 77,548 | | |
$ | 1,197,758 | | |
$ | 24,655 | | |
$ | 14,131 | | |
$ | 1,314,092 | |
Depreciation
commences when assets are available for use. Depreciation expense for the quarter ended March 31, 2026 in the amount of $2,317 (2025
- $31,895) is included in the cost of sales.
|