Balance Sheet Components (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
| Schedule of Accounts Receivable, Net |
Accounts receivable, net consists of the following (in thousands): | | | | | | | | | | | | | As of March 31, | | As of December 31, | | 2026 | | 2025 | | | | | | Accounts receivable | $ | 95,391 | | | $ | 80,809 | | | Allowance for credit losses | (416) | | | (94) | | | Total accounts receivable, net | $ | 94,975 | | | $ | 80,715 | |
|
| Schedule of Inventory |
Inventory consists of the following (in thousands): | | | | | | | | | | | | | As of March 31, | | As of December 31, | | 2026 | | 2025 | | | | | | Raw materials | $ | 67 | | | $ | 40 | | | Finished goods | 15,075 | | | 9,827 | | | Total inventory | $ | 15,142 | | | $ | 9,867 | |
|
| Schedule of Prepaid Expenses and Other Assets, Current and Non Current |
Prepaid expenses and other current assets consist of the following (in thousands): | | | | | | | | | | | | | As of March 31, | | As of December 31, | | 2026 | | 2025 | | | | | | Prepaid expenses | $ | 19,799 | | | $ | 17,838 | | Short-term investments interest receivable | 536 | | | — | | | Other receivables | 1,091 | | | 2,212 | | | Total prepaid expenses and other current assets | $ | 21,426 | | | $ | 20,050 | |
Prepaid expenses and other assets, noncurrent consist of the following (in thousands): | | | | | | | | | | | | | As of March 31, | | As of December 31, | | 2026 | | 2025 | | Prepaid expenses, noncurrent | $ | 3,408 | | | $ | 3,110 | | | Convertible Note Investment | 20,876 | | | 24,726 | | Data Revenue Partner Warrant | 10,864 | | | 10,864 | | | Related Party Investment | 5,882 | | | 5,882 | | | Related Party Warrant | 3,898 | | | 3,898 | | | | | | | Total prepaid expenses and other assets, noncurrent | $ | 44,928 | | | $ | 48,480 | |
|
| Schedule of Property and Equipment, Net |
Property and equipment, net consists of the following (in thousands): | | | | | | | | | | | | | As of March 31, | | As of December 31, | | 2026 | | 2025 | | Computer equipment | $ | 297 | | | $ | 297 | | | Leasehold improvements | 86 | | | 86 | | | Production manufacturing equipment | 4,123 | | | 4,067 | | | | | | | Furniture and fixtures | 29 | | | 29 | | | Total property and equipment, gross | 4,535 | | | 4,479 | | | Less: accumulated depreciation | (1,650) | | | (1,460) | | | Total property and equipment, net | $ | 2,885 | | | $ | 3,019 | |
|
| Schedule of Operating Lease Costs |
The components of lease expense are as follows (in thousands): | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | 2026 | | 2025 | | | | | | | | | | | | | Operating lease cost (1) | $ | 120 | | | $ | 118 | | | | | |
(1) Amounts include short-term leases, which are immaterial.
|
| Schedule of Supplemental Balance Sheet Information Related to Leases |
Supplemental balance sheet information related to leases is as follows (in thousands, except lease term): | | | | | | | | | | | | | As of March 31, | | As of December 31, | | 2026 | | 2025 | | Operating lease right-of-use asset | $ | 246 | | | $ | 335 | | | Operating lease liability, current (included in accrued expenses and other current liabilities) | 263 | | | 359 | | | | | | | Weighted-average remaining term for operating lease (in years) | 0.7 | | 0.9 |
|
| Schedule of Maturities of Operating Lease Liabilities |
Maturities of the Company’s operating lease liability, which does not include short-term leases, as of March 31, 2026 were as follows (in thousands): | | | | | | | Operating leases | | Remainder of 2026 | $ | 267 | | | | | | | | | | | | | Total future minimum lease payments | 267 | | | Less imputed interest | (4) | | | Total operating lease liability | $ | 263 | |
|
| Schedule of Goodwill and Intangible Assets, Net |
Intangible assets, net consists of the following (in thousands): | | | | | | | | | | | | | | | | | | | As of March 31, 2026 | | Gross | | Accumulated Amortization | | Net | | Trade name | $ | 25,070 | | | $ | (10,509) | | | $ | 14,561 | | | Technology | 32,565 | | | (20,383) | | | 12,182 | | | Customer relationships | 53,500 | | | (9,472) | | | 44,028 | | Internally developed software | 16,224 | | | (5,359) | | | 10,865 | | | Total | $ | 127,359 | | | $ | (45,723) | | | $ | 81,636 | |
| | | | | | | | | | | | | | | | | | | As of December 31, 2025 | | Gross | | Accumulated Amortization | | Net | | Trade name | $ | 23,380 | | | $ | (9,575) | | | $ | 13,805 | | | Technology | 25,985 | | | (18,756) | | | 7,229 | | | Customer relationships | 15,290 | | | (7,595) | | | 7,695 | | Internally developed software | 14,113 | | | (4,565) | | | 9,548 | | | Total | $ | 78,768 | | | $ | (40,491) | | | $ | 38,277 | |
The weighted-average remaining useful lives of the Company’s acquired intangible assets, excluding internally developed software projects that were not yet in service, are as follows:
| | | | | | | | | | | | | Weighted-Average Remaining Useful Life | | As of March 31, | | As of December 31, | | 2026 | | 2025 | | Trade name | 4.9 years | | 5.5 years | | Technology | 3.5 years | | 2.3 years | | Customer relationships | 6.2 years | | 3.9 years | | Internally developed software | 2.2 years | | 2.3 years |
|
| Schedule of Estimated Remaining Amortization Expense for Intangible Assets |
As of March 31, 2026, the estimated remaining amortization expense for intangible assets by fiscal year is as follows (in thousands): | | | | | | | Amount | | Remainder of 2026 | $ | 15,810 | | | 2027 | 16,485 | | | 2028 | 12,775 | | | 2029 | 11,410 | | | 2030 | 8,917 | | | Thereafter | 12,944 | | | Total future amortization expense | 78,341 | | | Internally developed software not yet in service | 3,295 | | | Total | $ | 81,636 | |
|
| Schedule of Accrued Expenses and Other Current Liabilities |
Accrued expenses and other current liabilities consist of the following (in thousands): | | | | | | | | | | | | | As of March 31, | | As of December 31, | | 2026 | | 2025 | | | | | | Accrued vendor expenses | $ | 21,026 | | | $ | 14,891 | | | Customer related promotions and discounts | 5,250 | | | 14,013 | | | Accrued compensation | 8,971 | | | 7,121 | | | | | | | Sales return reserves | 1,805 | | | 2,072 | | | | | | | Other current liabilities | 2,621 | | | 3,905 | | | Total accrued expenses and other current liabilities | $ | 39,673 | | | $ | 42,002 | |
|
| Schedule of Other Liabilities, Noncurrent |
Other liabilities, noncurrent consist of the following (in thousands): | | | | | | | | | | | | | As of March 31, | | As of December 31, | | 2026 | | 2025 | | | | | | | | | Monetization of tariff refund claim liability | 2,256 | | | — | | | | | | Deferred purchase price liability | 16,485 | | | — | | Total other liabilities, noncurrent | 18,741 | | | — | |
|