| Schedule of Fair Value Assets and Liabilities Measured on a Recurring Basis |
The
following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a recurring basis by
their classification in the condensed consolidated balance sheet as of March 31, 2026:
Schedule of Fair Value Assets and Liabilities Measured on a Recurring Basis
| | |
Total | | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | | |
Significant Observable Inputs (Level 2) | | |
Significant Unobservable Inputs (Level 3) | |
| Assets accounted for at fair value on a recurring basis | |
| | | |
| | | |
| | | |
| | |
| Fixed maturity securities available for sale | |
$ | 367,565,925 | | |
$ | - | | |
$ | 366,991,282 | | |
$ | 574,643 | |
| Equity securities | |
| 18,346,314 | | |
| 18,346,314 | | |
| - | | |
| - | |
| Loans held for sale | |
| 137,607,689 | | |
| - | | |
| - | | |
| 137,607,689 | |
| Restricted assets (1) | |
| 548,032 | | |
| - | | |
| 548,032 | | |
| - | |
| Restricted assets (2) | |
| 16,284,878 | | |
| 16,284,878 | | |
| - | | |
| - | |
| Cemetery perpetual care trust investments (1) | |
| 272,403 | | |
| - | | |
| 272,403 | | |
| - | |
| Cemetery perpetual care trust investments (2) | |
| 6,515,143 | | |
| 6,515,143 | | |
| - | | |
| - | |
| Derivatives - loan commitments (3) | |
| 2,959,819 | | |
| - | | |
| - | | |
| 2,959,819 | |
| Total assets accounted for at fair value on a recurring basis | |
$ | 550,100,203 | | |
$ | 41,146,335 | | |
$ | 367,811,717 | | |
$ | 141,142,151 | |
| | |
| | | |
| | | |
| | | |
| | |
| Liabilities accounted for at fair value on a recurring basis | |
| | | |
| | | |
| | | |
| | |
| Derivatives - loan commitments (4) | |
| (94,955 | ) | |
| - | | |
| - | | |
| (94,955 | ) |
| Total liabilities accounted for at fair value on a recurring basis | |
$ | (94,955 | ) | |
$ | - | | |
$ | - | | |
$ | (94,955 | ) |
| (1)
|
Fixed
maturity securities available for sale |
| (2)
|
Equity
securities |
| (3)
|
Included
in other assets on the condensed consolidated balance sheets |
| (4)
|
Included
in other liabilities and accrued expenses on the condensed consolidated balance sheets |
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
March 31, 2026 (Unaudited)
17)
Fair Value of Financial Instruments (Continued)
The
following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a recurring basis by
their classification in the condensed consolidated balance sheet as of December 31, 2025:
| | |
Total | | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | | |
Significant Observable Inputs (Level 2) | | |
Significant Unobservable Inputs (Level 3) | |
| Assets accounted for at fair value on a recurring basis | |
| | | |
| | | |
| | | |
| | |
| Fixed maturity securities available for sale | |
$ | 382,777,918 | | |
$ | - | | |
$ | 382,203,275 | | |
$ | 574,643 | |
| Equity securities | |
| 18,050,062 | | |
| 18,050,062 | | |
| - | | |
| - | |
| Loans held for sale | |
| 155,968,266 | | |
| - | | |
| - | | |
| 155,968,266 | |
| Restricted assets (1) | |
| 1,177,251 | | |
| - | | |
| 1,177,251 | | |
| - | |
| Restricted assets (2) | |
| 14,928,917 | | |
| 14,928,917 | | |
| - | | |
| - | |
| Cemetery perpetual care trust investments (1) | |
| 272,012 | | |
| - | | |
| 272,012 | | |
| - | |
| Cemetery perpetual care trust investments (2) | |
| 6,303,732 | | |
| 6,303,732 | | |
| - | | |
| - | |
| Derivatives - loan commitments (3) | |
| 1,700,742 | | |
| - | | |
| - | | |
| 1,700,742 | |
| Total assets accounted for at fair value on a recurring basis | |
$ | 581,178,900 | | |
$ | 39,282,711 | | |
$ | 383,652,538 | | |
$ | 158,243,651 | |
| | |
| | | |
| | | |
| | | |
| | |
| Liabilities accounted for at fair value on a recurring basis | |
| | | |
| | | |
| | | |
| | |
| Derivatives - loan commitments (4) | |
$ | (220,605 | ) | |
$ | - | | |
$ | - | | |
$ | (220,605 | ) |
| Total liabilities accounted for at fair value on a recurring basis | |
$ | (220,605 | ) | |
$ | - | | |
$ | - | | |
$ | (220,605 | ) |
| (1)
|
Fixed
maturity securities available for sale |
| (2)
|
Equity
securities |
| (3)
|
Included
in other assets on the condensed consolidated balance sheets |
| (4)
|
Included
in other liabilities and accrued expenses on the condensed consolidated balance sheets |
|
| Schedule of Changes in the Consolidated Balance Sheet Line Items Measured Using Level 3 Inputs |
The
following table is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs for the
three-month period ended March 31, 2026:
Schedule of Changes in the Consolidated Balance Sheet Line Items Measured Using Level 3 Inputs
| | |
Net Loan Commitments | | |
Loans Held for Sale | | |
Fixed Maturity Securities Available for Sale | |
| Balance - December 31, 2025 | |
$ | 1,480,137 | | |
$ | 155,968,266 | | |
$ | 574,643 | |
| Originations and purchases | |
| - | | |
| 488,560,300 | | |
| - | |
| Sales, maturities and paydowns | |
| - | | |
| (516,712,505 | ) | |
| - | |
| Total gains (losses): | |
| | | |
| | | |
| | |
| Included in earnings | |
| 1,384,727 | (1) | |
| 9,791,628 | (1) | |
| - | (2) |
| Included in other comprehensive income | |
| - | | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | |
| Balance - March 31, 2026 | |
$ | 2,864,864 | | |
$ | 137,607,689 | | |
$ | 574,643 | |
| (1)
|
As
a component of Mortgage fee income on the condensed consolidated statements of earnings |
| (2)
|
As
a component of Net investment income on the condensed consolidated statements of earnings |
The
following table is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs for the
three-month period ended March 31, 2025:
| | |
Net
Loan Commitments | | |
Loans
Held for Sale | | |
Fixed
Maturity Securities Available for Sale | |
| Balance - December
31, 2024 | |
$ | 2,313,210 | | |
$ | 131,181,148 | | |
$ | 1,149,926 | |
| Originations and purchases | |
| - | | |
| 517,886,377 | | |
| - | |
| Sales, maturities and paydowns | |
| - | | |
| (521,382,576 | ) | |
| - | |
| Total gains (losses): | |
| | | |
| | | |
| | |
| Included in earnings | |
| 474,540 | (1) | |
| 12,149,277 | (1) | |
| - | (2) |
| Included in other comprehensive
income | |
| - | | |
| - | | |
| 378 | |
| | |
| | | |
| | | |
| | |
| Balance
- March 31, 2025 | |
$ | 2,787,750 | | |
$ | 139,834,226 | | |
$ | 1,150,304 | |
| (1)
|
As
a component of Mortgage fee income on the condensed consolidated statements of earnings |
| (2)
|
As
a component of Net investment income on the condensed consolidated statements of earnings |
|
| Schedule of Financial Instruments Carried at Other Than Fair Value |
The
carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy,
are summarized as follows as of March 31, 2026:
Schedule of Financial Instruments Carried at Other Than Fair Value
| | |
Carrying Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total Estimated Fair Value | |
| Assets | |
| | | |
| | | |
| | | |
| | | |
| | |
| Mortgage loans held for investment | |
| | | |
| | | |
| | | |
| | | |
| | |
| Residential | |
$ | 83,307,187 | | |
$ | - | | |
$ | - | | |
$ | 85,877,780 | | |
$ | 85,877,780 | |
| Residential construction | |
| 149,053,960 | | |
| - | | |
| - | | |
| 149,053,960 | | |
| 149,053,960 | |
| Commercial | |
| 72,907,293 | | |
| - | | |
| - | | |
| 74,030,925 | | |
| 74,030,925 | |
| Mortgage loans held for investment, net | |
$ | 305,268,440 | | |
$ | - | | |
$ | - | | |
$ | 308,962,665 | | |
$ | 308,962,665 | |
| Policy loans (1) | |
| 14,536,305 | | |
| - | | |
| - | | |
| 14,536,305 | | |
| 14,536,305 | |
| Insurance assignments, net (1) | |
| 44,797,734 | | |
| - | | |
| - | | |
| 44,797,734 | | |
| 44,797,734 | |
| Restricted assets (2) | |
| 787,200 | | |
| - | | |
| - | | |
| 787,200 | | |
| 787,200 | |
| Cemetery perpetual care trust investments (2) | |
| 610,930 | | |
| - | | |
| - | | |
| 610,930 | | |
| 610,930 | |
| Mortgage servicing rights, net | |
| 2,460,261 | | |
| - | | |
| - | | |
| 3,994,484 | | |
| 3,994,484 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Liabilities | |
| | | |
| | | |
| | | |
| | | |
| | |
| Bank and other loans payable | |
$ | (108,760,032 | ) | |
$ | - | | |
$ | - | | |
$ | (97,468,978 | ) | |
$ | (97,468,978 | ) |
| Policyholder account balances - universal life | |
| (35,289,278 | ) | |
| - | | |
| - | | |
| (35,358,733 | ) | |
| (35,358,733 | ) |
| Policyholder account balances - fixed annuities | |
| (103,553,297 | ) | |
| - | | |
| - | | |
| (103,199,369 | ) | |
| (103,199,369 | ) |
| (1)
|
Included
in other investments and policy loans on the condensed consolidated balance sheets |
| (2)
|
Mortgage
loans held for investment |
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
March 31, 2026 (Unaudited)
17)
Fair Value of Financial Instruments (Continued)
The
carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy,
are summarized as follows as of December 31, 2025:
| | |
Carrying Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total Estimated Fair Value | |
| Assets | |
| | | |
| | | |
| | | |
| | | |
| | |
| Mortgage loans held for investment | |
| | | |
| | | |
| | | |
| | | |
| | |
| Residential | |
$ | 88,348,354 | | |
$ | - | | |
$ | - | | |
$ | 89,318,434 | | |
$ | 89,318,434 | |
| Residential construction | |
| 156,744,272 | | |
| - | | |
| - | | |
| 156,744,272 | | |
| 156,744,272 | |
| Commercial | |
| 77,342,759 | | |
| - | | |
| - | | |
| 78,683,341 | | |
| 78,683,341 | |
| Mortgage loans held for investment, net | |
$ | 322,435,385 | | |
$ | - | | |
$ | - | | |
$ | 324,746,047 | | |
$ | 324,746,047 | |
| Policy loans (1) | |
| 14,467,357 | | |
| - | | |
| - | | |
| 14,467,357 | | |
| 14,467,357 | |
| Insurance assignments, net (1) | |
| 44,507,531 | | |
| - | | |
| - | | |
| 44,507,531 | | |
| 44,507,531 | |
| Restricted assets (2) | |
| 810,802 | | |
| - | | |
| - | | |
| 810,802 | | |
| 810,802 | |
| Cemetery perpetual care trust investments (2) | |
| 66,209 | | |
| - | | |
| - | | |
| 66,209 | | |
| 66,209 | |
| Mortgage servicing rights, net | |
| 2,528,459 | | |
| - | | |
| - | | |
| 4,035,635 | | |
| 4,035,635 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Liabilities | |
| | | |
| | | |
| | | |
| | | |
| | |
| Bank and other loans payable | |
$ | (98,387,919 | ) | |
$ | - | | |
$ | - | | |
$ | (87,490,315 | ) | |
$ | (87,490,315 | ) |
| Policyholder account balances - universal life | |
| (35,825,494 | ) | |
| - | | |
| - | | |
| (35,986,392 | ) | |
| (35,986,392 | ) |
| Policyholder account balances - fixed annuities | |
| (104,780,256 | ) | |
| - | | |
| - | | |
| (103,880,576 | ) | |
| (103,880,576 | ) |
| (1)
|
Included
in other investments and policy loans on the consolidated balance sheets |
| (2)
|
Mortgage
loans held for investment |
|