v3.26.1
Investments
3 Months Ended
Mar. 31, 2026
Investments, Debt and Equity Securities [Abstract]  
Investments

2)  Investments

 

The Company’s investments as of March 31, 2026, are summarized as follows:

 

   Amortized Cost   Gross Unrealized Gains   Gross Unrealized Losses (1)   Allowance for Credit Losses   Estimated Fair Value 
March 31, 2026:                    
Fixed maturity securities, available for sale, at estimated fair value:                         
U.S. Treasury securities and obligations of U.S. Government agencies  $65,521,592   $551,988   $(105,766)  $-   $65,967,814 
                          
Obligations of states and political subdivisions   3,093,790    5,517    (180,711)   -    2,918,596 
                          
Corporate securities including public utilities   278,845,730    4,478,480    (4,529,438)   (521,948)   278,272,824 
                          
Mortgage-backed securities   23,391,046    57,503    (3,607,509)   (154,049)   19,686,991 
                          
Redeemable preferred stock   750,000    7,200    (37,500)   -    719,700 
                          
Total fixed maturity securities available for sale  $371,602,158   $5,100,688   $(8,460,924)  $(675,997)  $367,565,925 
                          
Equity securities at estimated fair value:                         
                          
Common stock:                         
                          
Industrial, miscellaneous and all other  $12,477,275   $6,222,419   $(353,380)       $18,346,314 
                          
Total equity securities at estimated fair value  $12,477,275   $6,222,419   $(353,380)       $18,346,314 
                          
Mortgage loans held for investment at amortized cost:                         
Residential  $85,519,490                     
Residential construction   149,601,559                     
Commercial   74,614,673                     
Less: Unamortized deferred loan fees, net   (1,664,276)                    
Less: Allowance for credit losses   (2,553,360)                    
Less: Net discounts   (249,646)                    
                          
Total mortgage loans held for investment  $305,268,440                     
                          
Real estate held for investment - net of accumulated depreciation:                         
Residential  $114,491,810                     
Commercial   119,853,523                     
                          
Total real estate held for investment  $234,345,333                     
                          
Real estate held for sale:                         
Residential  $6,236,823                     
Commercial   151,553                     
                          
Total real estate held for sale  $6,388,376                     
                          
Other investments and policy loans at amortized cost:                         
Policy loans  $14,536,305                     
Insurance assignments   46,315,781                     
Federal Home Loan Bank stock (2)   677,100                     
Other investments   23,490,927                     
Less: Allowance for credit losses for insurance assignments   (1,518,047)                    
                          
Total other investments and policy loans  $83,502,066                     
                          
Accrued investment income  $9,596,277                     
                          
Total investments  $1,025,012,731                     

 

 

(1)Gross unrealized losses are net of allowance for credit losses

(2)Includes $612,300 of Membership stock and $64,800 of Activity stock attributable to short-term borrowings and letters of credit.

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2)  Investments (Continued)

 

The Company’s investments as of December 31, 2025, are summarized as follows:

 

   Amortized Cost   Gross Unrealized Gains   Gross Unrealized Losses (1)   Allowance for Credit Losses   Estimated Fair Value 
December 31, 2025:                    
Fixed maturity securities, available for sale, at estimated fair value:                         
U.S. Treasury securities and obligations of U.S. Government agencies  $75,713,307   $982,769   $(89,550)  $-   $76,606,526 
                          
Obligations of states and political subdivisions   3,396,999    11,662    (172,184)   -    3,236,477 
                          
Corporate securities including public utilities   277,708,638    7,029,453    (3,387,651)   (425,401)   280,925,039 
                          
Mortgage-backed securities   24,832,349    161,348    (3,553,214)   (154,049)   21,286,434 
                          
Redeemable preferred stock   750,000    10,942    (37,500)   -    723,442 
                          
Total fixed maturity securities available for sale  $382,401,293   $8,196,174   $(7,240,099)  $(579,450)  $382,777,918 
                          
Equity securities at estimated fair value:                         
                          
Common stock:                         
                          
Industrial, miscellaneous and all other  $12,206,559   $6,176,440   $(332,937)       $18,050,062 
                          
Total equity securities at estimated fair value  $12,206,559   $6,176,440   $(332,937)       $18,050,062 
                          
Mortgage loans held for investment at amortized cost:                         
Residential  $90,644,590                     
Residential construction   157,398,705                     
Commercial   79,231,786                     
Less: Unamortized deferred loan fees, net   (1,995,795)                    
Less: Allowance for credit losses   (2,588,918)                    
Less: Net discounts   (254,983)                    
                          
Total mortgage loans held for investment  $322,435,385                     
                          
Real estate held for investment - net of accumulated depreciation:                         
Residential  $93,638,938                     
Commercial   121,258,192                     
                          
Total real estate held for investment  $214,897,130                     
                          
Real estate held for sale:                         
Residential  $6,272,474                     
Commercial   151,553                     
                          
Total real estate held for sale  $6,424,027                     
                          
Other investments and policy loans at amortized cost:                         
Policy loans  $14,467,357                     
Insurance assignments   46,183,999                     
Federal Home Loan Bank stock (2)   646,500                     
Other investments   25,601,905                     
Less: Allowance for credit losses for insurance assignments   (1,676,468)                    
                          
Total policy loans and other investments  $85,223,293                     
                          
Accrued investment income  $9,054,645                     
                          
Total investments  $1,038,862,460                     

 

(1)Gross unrealized losses are net of allowance for credit losses
(2)Includes $581,600 of Membership stock and $64,900 of Activity stock due to short-term advances and letters of credit.

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2)  Investments (Continued)

 

There were no investments in fixed maturity securities or equity securities, aggregated by issuer, of more than 10% of shareholders’ equity (before net unrealized gains and losses on equity securities and fixed maturity securities) as of March 31, 2026, other than investments issued or guaranteed by the United States Government.

 

Fixed Maturity Securities

 

The table below summarizes unrealized losses on fixed maturity securities available for sale that were carried at estimated fair value as of March 31, 2026, and December 31, 2025. The fair values of fixed maturity securities that are actively traded are based on quoted market prices. For fixed maturity securities that are not actively traded, fair values are estimated using values obtained from independent pricing services, or in the case of private placements, are estimated by discounting expected future cash flows using a current market value applicable to the coupon rate, credit and maturity of the investments. The table below sets forth unrealized losses by duration with the fair value of the related fixed maturity securities.

 

   Unrealized Losses for Less than Twelve Months   Fair Value   Unrealized Losses for More than Twelve Months   Fair Value   Total Unrealized Loss   Combined Fair Value 
March 31, 2026                              
U.S. Treasury securities and obligations of U.S. Government agencies  $47,025   $12,992,660   $58,741   $1,581,809   $105,766   $14,574,469 
Obligations of states and political subdivisions   3,152    196,848    177,559    2,081,355    180,711    2,278,203 
Corporate securities including public utilities   1,423,738    76,810,812    3,105,700    37,427,064    4,529,438    114,237,876 
Mortgage-backed securities   12,324    973,482    3,595,185    16,667,312    3,607,509    17,640,794 
Redeemable preferred stock   37,500    212,500    -    -    37,500    212,500 
Totals  $1,523,739   $91,186,302   $6,937,185   $57,757,540   $8,460,924   $148,943,842 
                               
December 31, 2025                              
U.S. Treasury securities and obligations of U.S. Government agencies  $2,591   $2,047,280   $86,959   $11,033,603   $89,550   $13,080,883 
Obligations of states and political subdivisions   4,884    195,116    167,300    2,095,220    172,184    2,290,336 
Corporate securities including public utilities   638,436    30,085,561    2,749,214    42,688,720    3,387,650    72,774,281 
Mortgage-backed securities   4,353    192,242    3,548,862    17,504,265    3,553,215    17,696,507 
Redeemable preferred stock   37,500    212,500    -    -    37,500    212,500 
Totals  $687,764   $32,732,699   $6,552,335   $73,321,808   $7,240,099   $106,054,507 

 

Relevant holdings were comprised of 506 securities with fair values aggregating 94.6% of the aggregate amortized cost as of March 31, 2026, compared to 338 securities with fair values aggregating 93.6% of the aggregate amortized cost as of December 31, 2025. A credit loss provision of $96,547 and of $86,307 have been recognized for the three-month periods ended March 31, 2026, and 2025, respectively. Credit losses are included in gains (losses) on investments and other assets on the condensed consolidated statements of earnings. Other unrealized losses for which no credit loss was recognized are primarily the result of increases in interest rates.

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2)  Investments (Continued)

 

Evaluation of Allowance for Credit Losses

 

The Company evaluates its fixed maturity securities classified as available for sale on a quarterly basis to identify any potential credit losses. This evaluation includes a review of current ratings by the National Association of Insurance Commissions (“NAIC”) and other industry rating agencies. Securities with NAIC rating of 1 or 2 are considered investment grade and are only reviewed for credit loss if current market data or recent company news could lead to a credit downgrade. Securities with NAIC ratings of 3 to 5 are considered non-investment grade and are evaluated for credit loss. The evaluation involves assessing all facts and circumstances surrounding each security including, but not limited to, historical values, interest payment history, projected earnings, and revenue growth rates as well as a review of the reason for a downgrade in the NAIC rating. Based on the analysis of a security that is rated 3 to 5, a determination is made whether the security will likely make payments in accordance with the terms of the financial instrument. Securities with a rating of 6 are automatically determined to be impaired, and a credit loss is recognized in earnings.

 

Where the decline in fair value of fixed maturity securities is attributable to changes in market interest rates or to factors such as market volatility, liquidity and spread widening, and the Company anticipates recovery of all contractual or expected cash flows, the Company does not consider these securities to have credit loss because the Company does not intend to sell these securities and it is not more likely than not the Company will be required to sell these securities before a recovery of amortized cost, which may be at maturity.

 

If the Company intends to sell a fixed maturity security or if it is more likely than not that the Company will be required to sell a security before recovery of its amortized cost basis, a credit loss has occurred and the difference between the amortized cost and the fair value that relates to the expected credit loss is recognized as a loss in earnings, included in gains (losses) on investments and other assets on the condensed consolidated statements of earnings.

 

If the Company does not intend to sell a fixed maturity security and it is less likely than not that the Company will be required to sell the security but the Company also does not expect to recover the entire amortized cost basis of the security, a credit loss is recognized in earnings for the amount of the expected credit loss with a corresponding allowance for credit losses as a contra-asset account. The credit loss is included in gains (losses) on investments and other assets on the condensed consolidated statements of earnings. The recognized credit loss is limited to the total unrealized loss on the security due to a change in credit.

 

Amounts due on available for sale fixed maturities that are deemed to be uncollectible are written off and removed from the allowance for credit loss. A write-off may also occur if the Company intends to sell a security or when it is more likely than not that the Company will be required to sell the security before the recovery of its amortized cost.

 

The Company does not calculate a credit loss allowance on accrued interest income, included in accrued investment income on the condensed consolidated balance sheets, as the Company writes off any accrued interest income to net investment income if the accrued but unpaid amount exceeds 90 days.

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2)  Investments (Continued)

 

Credit Quality Indicators

 

Based on the NAIC securities designations, the Company had 98.4% and 98.5% of its fixed maturity securities rated investment grade as of March 31, 2026, and December 31, 2025, respectively. The following table summarizes the credit quality, by NAIC designation, of the Company’s fixed maturity securities available for sale, excluding redeemable preferred stock.

 

   March 31, 2026   December 31, 2025 
NAIC Designation  Amortized
Cost
   Estimated Fair
 Value
   Amortized
Cost
   Estimated Fair
 Value
 
1  $188,389,332   $186,162,155   $198,055,737   $197,788,945 
2   175,261,903    174,739,103    177,242,472    178,441,019 
3   6,544,197    5,741,086    6,145,460    5,616,342 
4   155,585    153,881    155,717    160,830 
5   -    -    -    - 
6   501,141    50,000    51,907    47,340 
Total  $370,852,158   $366,846,225   $381,651,293   $382,054,476 

 

The following tables present a roll forward of the Company’s allowance for credit losses on fixed maturity securities available for sale for the three-month periods ended March 31, 2026, and 2025:

 

                
   Three Months Ended March 31, 2026 
   U.S. Treasury securities and obligations of U.S. Government agencies   Obligations of states and political subdivisions   Corporate securities including public utilities   Mortgage-backed securities   Total 
                     
Beginning balance - December 31, 2025  $         -   $       -   $425,401   $154,049   $579,450 
                          
Additions for credit losses not previously recorded   -    -    22,498    -    22,498 
Change in allowance on securities with previous allowance   -    -    74,049    -    74,049 
Reductions for securities sold during the period   -    -    -    -    - 
Reductions for securities with credit losses due to intent to sell   -    -    -    -    - 
Write-offs charged against the allowance   -    -    -    -    - 
Recoveries of amounts previously written off   -    -    -    -    - 
                          
Ending Balance - March 31, 2026  $-   $-   $521,948   $154,049   $675,997 

 

                
   Three Months Ended March 31, 2025 
   U.S. Treasury securities and obligations of U.S. Government agencies   Obligations of states and political subdivisions   Corporate securities including public utilities   Mortgage-backed securities   Total 
                     
Beginning balance - December 31, 2024  $           -   $          -   $408,944   $12,049   $420,993 
                          
Additions for credit losses not previously recorded   -    -    72,000    -    72,000 
Change in allowance on securities with previous allowance   -    -    14,437    -    14,437 
Reductions for securities sold during the period   -    -    -    -    - 
Reductions for securities with credit losses due to intent to sell   -    -    -    -    - 
Write-offs charged against the allowance   -    -    -    -    - 
Recoveries of amounts previously written off   -    -    (130)   -    (130)
                          
Ending Balance - March 31, 2025  $-   $-   $495,251   $12,049   $507,300 

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2)  Investments (Continued)

 

The table below presents the amortized cost and the estimated fair value of fixed maturity securities available for sale as of March 31, 2026, by contractual maturity. Actual or expected maturities may differ from contractual maturities because certain securities afford the issuer the right to call or prepay their obligations.

 

   Amortized
Cost
   Estimated Fair
 Value
 
Due in 1 year  $19,665,703   $19,641,777 
Due in 2-5 years   129,855,952    130,217,565 
Due in 5-10 years   130,676,874    131,821,597 
Due in more than 10 years   67,262,583    65,478,295 
Mortgage-backed securities   23,391,046    19,686,991 
Redeemable preferred stock   750,000    719,700 
Total  $371,602,158   $367,565,925 

 

Information regarding sales of fixed maturity securities available for sale is presented as follows.

 

       
  

Three Months Ended

March 31,

 
   2026   2025 
Proceeds from sales  $1,179,677   $3,224,848 
Gross realized gains   247    526 
Gross realized losses   (65,035)   (40,504)

 

Assets on Deposit, Held in Trust, and Pledged as Collateral

 

Assets on deposit with life insurance regulatory authorities as required by law were as follows:

 

   As of
March 31, 2026
  

As of

December 31, 2025

 
Fixed maturity securities available for sale at estimated fair value  $7,041,560   $7,744,141 
Other investments   424,670    - 
Cash and cash equivalents   1,455,333    1,543,842 
Total assets on deposit  $8,921,563   $9,287,983 

 

Assets held in trust related to third-party reinsurance agreements were as follows:

 

   As of
March 31, 2026
  

As of

December 31, 2025

 
Fixed maturity securities available for sale at estimated fair value  $22,083,221   $23,915,884 
Other investments   1,177,008    - 
Cash and cash equivalents   2,634,084    2,136,642 
Total assets on deposit  $25,894,313   $26,052,526 

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2)  Investments (Continued)

 

The Company, through two of its life insurance subsidiaries, is a member of the Federal Home Loan Banks of Des Moines and Dallas (“FHLBs”). Assets pledged as collateral with the FHLBs are presented below. These pledged securities are used as collateral for any FHLB cash advances. As of March 31, 2026, the Company owed nil to the FHLBs for advances. Amounts owed, if any, are included in Bank and other loans payable on the condensed consolidated balance sheets. The Company did not receive or repay any advances during the three months ended March 31, 2026.

 

   As of
March 31, 2026
  

As of

December 31, 2025

 
Fixed maturity securities available for sale at estimated fair value  $51,704,240   $64,066,256 

 

Real Estate Held for Investment and Held for Sale

 

The Company strategically deploys resources into real estate assets to match the income and yield durations of its primary obligations. The sources for these real estate assets come through its various business units in the form of acquisition, development, and mortgage foreclosures.

 

Commercial Real Estate Held for Investment and Held for Sale

 

The Company owns, invests in and manages commercial real estate as a means of both generating investment income and providing workspace for its employees. This asset class is acquired in accordance with the Company’s goals and objectives for risk-adjusted returns. Due diligence is conducted on each asset using internal and third-party resources. The geographic locations and asset sub-classes of investments are determined by senior management under the direction of the Board of Directors.

 

The Company employs full-time employees to manage the day-to-day operations of its commercial real estate within the greater Salt Lake area and close surrounding markets. The Company utilizes third party property managers where the geographic location does not warrant full-time staff or through strategic lease-up periods. The Company generally acquires commercial real estate in connection with company acquisitions or those that are in regions that are expected to have high growth in employment and population and that provide operational efficiencies.

 

The Company currently owns and operates six commercial properties in two states. These properties include office buildings, flex office space, and the redevelopment and expansion of its corporate campus (“Center53”) in Salt Lake City, Utah. The Company uses bank debt in strategic cases, primarily where it is anticipated to improve yields, or facilitate the acquisition of higher quality assets or asset class diversification.

 

The aggregate net book value of commercial real estate serving as collateral for bank loans was $113,348,613 and $114,683,175 as of March 31, 2026, and December 31, 2025, respectively. The associated bank loan carrying values totaled $93,638,639 and $94,120,446 as of March 31, 2026, and December 31, 2025, respectively.

 

During the three-month periods ended March 31, 2026, and 2025, the Company did not record any impairment losses on commercial real estate held for investment or held for sale. Impairment losses, if any, are included in gains (losses) on investment and other assets on the condensed consolidated statements of earnings.

 

During the three-month periods ended March 31, 2026, and 2025, the Company recorded depreciation expense on commercial real estate held for investment of $1,433,507 and $1,422,016, respectively. Commercial real estate held for investment is stated at cost and is depreciated over the estimated useful life, primarily using the straight-line method. Depreciation is included in net investment income on the condensed consolidated statements of earnings.

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2)  Investments (Continued)

 

The Company’s commercial real estate held for investment is summarized as follows as of the respective dates indicated:

 

   Net Book Value   Total Square Footage 
  

March 31, 2026

   December 31, 2025  

March 31, 2026

   December 31, 2025 
Utah (1)  $119,835,765   $121,240,268    546,941    546,941 
Louisiana   17,758    17,924    1,622    1,622 
                     
   $119,853,523   $121,258,192    548,563    548,563 

 

 

(1)Includes Center53

 

The Company’s commercial real estate held for sale is summarized as follows as of the respective dates indicated:

 

   Net Book Value 
   March 31, 2026   December 31, 2025 
Mississippi (1)  $151,553   $151,553 
           
   $151,553   $151,553 

 

 

(1)Consists of approximately 93 acres of undeveloped land

 

Commercial Real Estate Owned and Occupied by the Company

 

The primary business units of the Company occupy a portion of the real estate owned by the Company. As of March 31, 2026, real estate owned and occupied by the Company is summarized as follows:

 

Location  Business Segment  Approximate Square Footage   Square Footage Occupied by the Company 
433 Ascension Way, Floors 4, 5 and 6, Salt Lake City, UT - Center53 Building 2 (1)  Corporate Offices, Life Insurance, Funeral Home/Cemetery Operations, and Mortgage Operations and Sales   216,865    50%
1818 Marshall Street, Shreveport, LA (2) (3)  Life Insurance Operations   12,274    100%

 

 

(1) Included in real estate held for investment on the condensed consolidated balance sheets
(2) Included in property and equipment on the condensed consolidated balance sheets
(3) Listed for sale

 

Residential Real Estate Held for Investment and Held for Sale

 

The Company occasionally acquires residential homes through the mortgage loan foreclosure process. The Company has the option to sell these properties or to continue to hold them for expected cash flow and price appreciation. The Company also looks for opportunities to acquire land that can be developed into single family lots. Once developed, finished lots are sold to builder partners and others.

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2)  Investments (Continued)

 

During the three-month periods ended March 31, 2026, and 2025 the Company recorded impairment losses of $35,651 and nil on residential real estate held for sale. Impairment losses are included in gains (losses) on investment and other assets on the condensed consolidated statements of earnings.

 

During the three-month periods ended March 31, 2026, and 2025, the Company recorded depreciation expense on residential real estate held for investment of $2,718 and $2,676, respectively. Residential real estate held for investment is stated at cost and is depreciated over the estimated useful life, primarily using the straight-line method. Depreciation is included in net investment income on the condensed consolidated statements of earnings.

 

The Company’s residential real estate held for investment is summarized as follows as of the respective dates indicated:

 

   Net Book Value 
   March 31, 2026   December 31, 2025 
Utah (1)  $114,491,810   $93,638,938 
   $114,491,810   $93,638,938 

 

 

(1)Includes multiple residential subdivision development projects, refer to the following table

 

The Company also invests in residential subdivision developments. The following table presents additional information regarding the Company’s residential subdivision development projects in Utah:

 

   March 31, 2026   December 31, 2025 
Lots developed   435    492 
Lots to be developed   990    761 
Book Value  $114,330,346   $93,474,755 

 

The Company’s residential real estate held for sale is summarized as follows as of the respective dates indicated:

 

   Net Book Value 
   March 31, 2026   December 31, 2025 
Utah  $5,456,806   $5,456,806 
Colorado   121,000    140,000 
Florida   130,000    146,651 
Georgia   380,000    380,000 
Nevada   149,017    149,017 
   $6,236,823   $6,272,474 

 

The net book value of foreclosed residential real estate included in residential real estate held for sale was $1,235,017 and $1,270,669 as of March 31, 2026, and December 31, 2025, respectively.

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2) Investments (Continued)

 

Mortgage Loans Held for Investment

 

Mortgage loans held for investment consist of first and second mortgages and are generally classified into three distinct groups: Commercial, Residential and Residential Construction. These mortgage loans bear interest at rates ranging from 2.0% to 10.5%; maturity dates range from nine months to 30 years and have amortization periods of 0 to 30 years.

 

Concentrations of credit risk arise when several mortgage loan debtors have similar economic characteristics that would cause their ability to meet contractual obligations to be similarly affected by changes in economic conditions. Although the Company has a diversified mortgage loan portfolio consisting of residential mortgages, commercial loans and residential construction loans and requires collateral on all real estate exposures, a substantial portion of the relevant debtors’ ability to honor obligations is dependent upon the economic stability of the geographic region in which the debtors do business or are employed.

 

The following table presents the distribution of the Company’s mortgage loans held for investment across the various states.

 

   Commercial   Residential   Residential Construction   Total 
As of March 31, 2026:                    
Utah   27%   15%   96%   58%
Florida   1%   25%   0%   7%
California   19%   6%   0%   6%
Texas   12%   16%   0%   7%
Arizona   9%   14%   0%   6%
Other states   32%   24%   4%   16%
                     
Total   100%   100%   100%   100%
                     
As of December 31, 2025:                    
Utah   26%   16%   96%   57%
Florida   1%   25%   0%   7%
California   24%   5%   0%   7%
Texas   12%   14%   0%   7%
Arizona   9%   15%   0%   6%
Other states   28%   25%   4%   16%
                     
Total   100%   100%   100%   100%

 

Mortgage loans held for investment are carried at their unpaid principal balances adjusted for net deferred fees, charge-offs, premiums, discounts, and the related allowance for credit losses. Interest income is included in net investment income on the condensed consolidated statements of earnings and is recognized when earned. The Company defers related material loan origination fees, net of related direct loan origination costs, and amortizes the net fees over the terms of the loans. Origination fees are included in net investment income on the condensed consolidated statements of earnings.

 

Mortgage loans are secured by the underlying property and require an appraisal at the time of underwriting and funding. Generally, the Company requires that loans not exceed 80% of the fair market value of the respective loan collateral. Loans that exceed 80% of the fair market value of the respective loan collateral require additional collateral or mortgage insurance by an approved third-party insurer.

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2)  Investments (Continued)

 

Evaluation of Allowance for Credit Losses

 

The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the Company’s mortgage loans held for investment to present the net amount expected to be collected. The Company reports in net earnings, as a credit loss expense, the amount necessary to adjust the allowance for credit losses for the Company’s current estimate of expected credit losses on mortgage loans held for investment. This credit loss expense is included in other expenses on the condensed consolidated statements of earnings.

 

Once a mortgage loan is past due 90 days, it is the policy of the Company to end the accrual of interest income on the loan and reverse any interest income that had been accrued and the fair value is reassessed. Accrual of interest resumes if a mortgage loan is brought current. Given this policy, the Company does not measure a credit loss allowance on accrued interest receivable, which is included in accrued investment income on the condensed consolidated balance sheets. Payments received for mortgage loans on a non-accrual status are recognized when received. The interest income recognized from payments received for mortgage loans on a non-accrual status was immaterial. Interest income not accrued on these loans totaled approximately $1,315,892 and $1,042,325 as of March 31, 2026, and December 31, 2025, respectively.

 

The Company measures expected credit losses based on the fair value of the collateral when the Company determines that foreclosure is probable. When a mortgage loan becomes delinquent, the Company proceeds to foreclose. Once foreclosed, the property is classified as real estate held for investment or held for sale.

 

To determine the allowance for credit losses, the Company has segmented its mortgage loans held for investment into the following loan types: commercial, residential, and residential construction. The inherent risks within each loan type vary as follows:

 

Commercial - Underwritten in accordance with the Company’s policies to determine the borrower’s ability to repay the obligation as agreed. Commercial loans are made primarily based on the underlying collateral supporting the loan. Accordingly, the repayment of a commercial loan depends primarily on the collateral and its ability to generate income and secondarily on the borrower’s (or guarantor’s) ability to repay.

 

Commercial loans are evaluated for credit loss by analyzing common metrics that are predictors for future credit losses such as debt service coverage ratio (“DSCR”), loan to value (“LTV”), local market conditions, borrower quality, and underlying collateral. The fair value of the underlying collateral is based on a third-party appraisal of the property at origination of the loan. The Company uses these metrics to pool similar loans. The allowance for credit losses is based on estimates, historical experience, probability of loss, value of the underlying collateral, and other factors that affect the collectability of the loan. The Company applies a future loss factor to the outstanding balance of each group to arrive at the allowance for credit losses.

 

Residential — These loans are secured by first and second mortgages on single-family dwellings. The borrower’s ability to repay is sensitive to life events and the general economic condition of the region. Where LTV exceeds 80%, the loan is generally guaranteed by private mortgage insurance, the FHA, or VA.

 

Residential loans are evaluated for credit loss by using relevant available information from both internal and external sources. Among other things, the Company uses its historical delinquency information and considers current and forecasted economic conditions. External sources include a monthly analysis of its residential portfolio by a third party. The third party uses the Company’s current loan data and runs it through various models to project cash flows and provide a projected life of loan loss. The models consider loan features such as loan type, LTV, payment status, age, and current property values. Analyzing the information from various sources allows the Company to arrive at an allowance for credit losses.

 

Residential construction (including land acquisition and development loans) – These loans are underwritten in accordance with the Company’s underwriting policies, which include a financial analysis of the builders, borrowers (guarantors), construction cost estimates, and independent appraisal valuations, and factor in estimates of the value of construction projects upon completion. Construction loans generally involve the disbursement of substantial funds over a short period of time with repayment substantially dependent upon the success of the completed project and the ability of the borrower to secure long-term financing.

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2) Investments (Continued)

 

Additionally, land acquisition and development loans are underwritten in accordance with the Company’s underwriting policies, which include independent appraisal valuations as well as the estimated value associated with the land upon completion of development into finished lots. These loans are of a higher risk than other mortgage loans due to their ultimate repayment being sensitive to general economic conditions, availability of long-term or construction financing, and interest rate sensitivity.

 

The Company has commitments to fund existing construction and land development loans pursuant to the various loan agreements. As of March 31, 2026, the Company’s commitments were approximately $193,773,996 for these loans, of which $152,238,001 had been funded. The Company advances funds in accordance with the loan agreements once the work has been completed, and an independent inspection is made. The maximum loan commitment ranges between 50% and 85% of the appraised value. The Company receives fees and interest for these loans, and the interest rate is generally fixed at 5.25% to 8.50% per annum. Maturities range between six and eighteen months.

 

Residential construction mortgage loans are evaluated for credit loss by considering historical activity and current housing market trends to arrive at a per loan basis point allowance that is recognized at loan origination and subsequent draws. The per loan basis point is reviewed at least annually or as loan losses or market trends require.

 

The following table presents a roll forward of the allowance for credit losses as of the dates indicated:

 

   Three Months Ended 
   Commercial   Residential   Residential Construction   Total 
Beginning balance - December 31, 2025  $1,368,121   $904,738   $316,059   $2,588,918 
Change in provision for credit losses (1)   (46,037)   27,334    (16,855)   (35,558)
Charge-offs   -    -    -    - 
Ending balance - March 31, 2026  $1,322,084   $932,072   $299,204   $2,553,360 
                     
Beginning balance - December 31, 2024  $732,494   $850,550   $302,346   $1,885,390 
Change in provision for credit losses (1)   289,236    (203,443)   37,409    123,202 
Charge-offs   -    -    -    - 
Ending balance - March 31, 2025  $1,021,730   $647,107   $339,755   $2,008,592 

 

 

(1)Included in other expenses on the condensed consolidated statements of earnings

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2) Investments (Continued)

 

The following table presents the aging of mortgage loans held for investment by loan type as of the dates indicated:

 

   Commercial   Residential   Residential
 Construction
   Total 
March 31, 2026                    
30-59 days past due  $81,837   $6,858,959   $-   $6,940,796 
60-89 days past due   -    1,195,773    -    1,195,773 
Over 90 days past due (1)   2,827,352    4,487,106    -    7,314,458 
In process of foreclosure (1)   588,013    1,462,111    -    2,050,124 
Total past due   3,497,202    14,003,949    -    17,501,151 
Current   71,117,471    71,515,541    149,601,559    292,234,571 
Total mortgage loans   74,614,673    85,519,490    149,601,559    309,735,722 
Allowance for credit losses   (1,322,084)   (932,072)   (299,204)   (2,553,360)
Unamortized deferred loan fees, net   (242,747)   (1,173,134)   (248,395)   (1,664,276)
Unamortized discounts, net   (142,549)   (107,097)   -    (249,646)
Net mortgage loans held for investment  $72,907,293   $83,307,187   $149,053,960   $305,268,440 
                     
December 31, 2025                    
30-59 days past due  $86,117   $7,302,658   $-   $7,388,775 
60-89 days past due   -    2,485,313    -    2,485,313 
Over 90 days past due (1)   2,832,372    2,479,479    -    5,311,851 
In process of foreclosure (1)   588,013    616,430    -    1,204,443 
Total past due   3,506,502    12,883,880    -    16,390,382 
Current   75,725,284    77,760,710    157,398,705    310,884,699 
Total mortgage loans   79,231,786    90,644,590    157,398,705    327,275,081 
Allowance for credit losses   (1,368,121)   (904,738)   (316,059)   (2,588,918)
Unamortized deferred loan fees, net   (374,372)   (1,283,049)   (338,374)   (1,995,795)
Unamortized discounts, net   (146,534)   (108,449)   -    (254,983)
Net mortgage loans held for investment  $77,342,759   $88,348,354   $156,744,272   $322,435,385 

 

 

(1)Interest income is not recognized on loans which are more than 90 days past due or in foreclosure.

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2) Investments (Continued)

 

Credit Quality Indicators

 

The Company evaluates and monitors the credit quality of its commercial loans by analyzing LTV and DSCR. Monitoring a commercial mortgage loan increases when the loan is delinquent or earlier if there is an indication of impairment.

 

The aggregate unpaid principal balance of commercial mortgage loans by credit quality indicator and origination year was as follows as of March 31, 2026:

 

Credit Quality Indicator  2026   2025   2024   2023   2022   Prior   Total   % of Total 
LTV:                                        
Less than 65%  $2,264,400   $26,486,545   $3,889,812   $15,600,000   $462,761   $9,002,062   $57,705,580    77.34%
65% to 80%   1,260,000    3,525,554    10,432,656    1,000,506    293,872    -    16,512,588    22.13%
Greater than 80%   -    -    -    -    -    396,505    396,505    0.53%
                                         
Total  $3,524,400   $30,012,099   $14,322,468   $16,600,506   $756,633   $9,398,567   $74,614,673    100.00%
                                         
DSCR                                        
>1.20x  $-   $7,680,478   $12,089,812   $7,500,000   $-   $5,265,290   $32,535,580    43.60%
1.00x - 1.20x   3,524,400    17,956,621    2,232,656    9,100,506    756,633    348,050    33,918,866    45.46%
<1.00x   -    4,375,000    -    -    -    3,785,227    8,160,227    10.94%
                                         
Total  $3,524,400   $30,012,099   $14,322,468   $16,600,506   $756,633   $9,398,567   $74,614,673    100.00%

 

The aggregate unpaid principal balance of commercial mortgage loans by credit quality indicator and origination year was as follows as of December 31, 2025:

 

`  2025   2024   2023   2022   2021   Prior   Total   % of Total 
LTV:                                        
Less than 65%  $34,518,653   $3,890,144   $15,600,000   $462,761   $810,696   $8,299,883   $63,582,137    80.25%
65% to 80%   3,525,554    10,432,942    1,000,776    293,872    -    -    15,253,144    19.25%
Greater than 80%   -    -    -    -    396,505    -    396,505    0.50%
                                         
Total  $38,044,207   $14,323,086   $16,600,776   $756,633   $1,207,201   $8,299,883   $79,231,786    100.00%
                                         
DSCR                                        
>1.20x  $7,519,000   $10,000,000   $7,500,000   $-   $-   $5,292,385   $30,311,385    38.26%
1.00x - 1.20x   28,300,207    4,323,086    9,100,776    756,633    1,207,201    3,007,498    46,695,401    58.94%
<1.00x   2,225,000    -    -    -    -    -    2,225,000    2.81%
                                         
Total  $38,044,207   $14,323,086   $16,600,776   $756,633   $1,207,201   $8,299,883   $79,231,786    100.00%

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2) Investments (Continued)

 

The Company evaluates and monitors the credit quality of its residential mortgage loans by analyzing LTV and loan performance. The Company defines non-performing mortgage loans as loans more than 90 days past due and on a non-accrual status. Monitoring a residential mortgage loan increases when the loan is delinquent or earlier if there is an indication of impairment.

 

The aggregate unpaid principal balance of residential mortgage loans by credit quality indicator and origination year was as follows as of March 31, 2026:

 

Credit Quality Indicator  2026   2025   2024   2023   2022   Prior   Total   % of Total 
Performance Indicators:                                        
Performing  $1,387,990   $8,283,600   $11,736,720   $8,888,926   $35,481,702   $13,791,335   $79,570,273    93.04%
Non-performing (1)   -    1,470,213    878,703    1,705,661    539,860    1,354,780    5,949,217    6.96%
                                         
Total  $1,387,990   $9,753,813   $12,615,423   $10,594,587   $36,021,562   $15,146,115   $85,519,490    100.00%

 

 

(1)Includes residential mortgage loans in the process of foreclosure of $1,462,111

 

LTV:                                
Less than 65%  $640,727   $1,888,800   $6,042,451   $4,103,812   $5,640,640   $8,734,429   $27,050,859    31.63%
65% to 80%   747,263    6,660,280    6,418,110    6,196,811    28,359,148    5,876,068    54,257,680    63.44%
Greater than 80%   -    1,204,733    154,862    293,964    2,021,774    535,618    4,210,951    4.92%
                                         
Total  $1,387,990   $9,753,813   $12,615,423   $10,594,587   $36,021,562   $15,146,115   $85,519,490    100.00%

 

The aggregate unpaid principal balance of residential mortgage loans by credit quality indicator and origination year was as follows as of December 31, 2025:

 

Credit Quality Indicator  2025   2024   2023   2022   2021   Prior   Total   % of Total 
Performance Indicators:                                        
Performing  $10,946,252   $11,711,336   $10,177,427   $39,714,697   $2,264,902   $12,734,067   $87,548,681    96.58%
Non-performing (1)   546,602    927,255    616,430    255,544    -    750,078    3,095,909    3.42%
                                         
Total  $11,492,854   $12,638,591   $10,793,857   $39,970,241   $2,264,902   $13,484,145   $90,644,590    100.00%

 

 

(1)Includes residential mortgage loans in the process of foreclosure of $616,430

 

LTV:  Year 1   Year 2   Year 3   Year 4   Year 5             
Less than 65%  $4,382,324   $6,054,903   $4,118,599   $5,710,475   $968,377   $7,259,011   $28,493,689    31.43%
65% to 80%   6,673,602    6,428,826    6,380,363    32,514,676    1,296,525    5,688,715    58,982,707    65.07%
Greater than 80%   436,928    154,862    294,895    1,745,090    -    536,419    3,168,194    3.50%
                                         
Total  $11,492,854   $12,638,591   $10,793,857   $39,970,241   $2,264,902   $13,484,145   $90,644,590    100.00%

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2) Investments (Continued)

 

The Company evaluates and monitors the credit quality of its residential construction loans (including land acquisition and development loans) by analyzing LTV and loan performance. Monitoring a residential construction mortgage loan increases when the loan is delinquent or earlier if there is an indication of impairment.

 

The aggregate unpaid principal balance of residential construction mortgage loans by credit quality indicator and origination year was as follows as of March 31, 2026:

 

Credit Quality Indicator  2026   2025   2024   2023   2022   Total   % of Total 
Performance Indicators:                                   
Performing  $23,597,361   $84,789,314   $31,832,775   $5,450,344   $3,931,765   $149,601,559    100.00%
Non-performing   -    -    -    -    -    -    0.00%
                                    
Total  $23,597,361   $84,789,314   $31,832,775   $5,450,344   $3,931,765   $149,601,559    100.00%
                                    
LTV:                                   
Less than 65%  $7,552,555   $29,563,386   $23,423,845   $5,450,344   $3,931,765   $69,921,895    46.74%
65% to 80%   16,044,806    52,184,990    8,408,930    -    -    76,638,726    51.23%
Greater than 80%   -    3,040,938    -    -    -    3,040,938    2.03%
                                    
Total  $23,597,361   $84,789,314   $31,832,775   $5,450,344   $3,931,765   $149,601,559    100.00%

 

The aggregate unpaid principal balance of residential construction mortgage loans by credit quality indicator and origination year was as follows as of December 31, 2025:

 

Credit Quality Indicator  2025   2024   2023   2022   2021   Total   % of Total 
Performance Indicators:                                   
Performing  $105,516,880   $42,129,717   $5,820,344   $-   $3,931,764   $157,398,705    100.00%
Non-performing   -    -    -    -    -    -    0.00%
                                    
Total  $105,516,880   $42,129,717   $5,820,344   $-   $3,931,764   $157,398,705    100.00%
                                    
LTV:                                   
Less than 65%  $24,286,540   $20,684,760   $5,820,344   $-   $3,931,764   $54,723,408    34.77%
65% to 80%   78,223,502    21,444,957    -    -    -    99,668,459    63.32%
Greater than 80%   3,006,838    -    -    -    -    3,006,838    1.91%
                                    
Total  $105,516,880   $42,129,717   $5,820,344   $-   $3,931,764   $157,398,705    100.00%

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2) Investments (Continued)

 

Insurance Assignments

 

The following table presents the aging of insurance assignments, included in other investments and policy loans on the condensed consolidated balance sheets:

 

  

As of

March 31, 2026

  

As of

December 31, 2025

 
30-59 days past due  $8,926,915   $8,444,866 
60-89 days past due   3,969,994    3,344,793 
Over 90 days past due   5,494,846    4,976,211 
Total past due   18,391,755    16,765,870 
Current   27,924,026    29,418,129 
Total insurance assignments   46,315,781    46,183,999 
Allowance for credit losses   (1,518,047)   (1,676,468)
Net insurance assignments  $44,797,734   $44,507,531 

 

The Company records an allowance for credit losses when the insurance assignment is funded. Once an insurance assignment is 90 days past due or is in legal proceedings, it is monitored for write-off and collectability, and any adjustments to the allowance are recorded at that time.

 

The following table presents a roll forward of the allowance for credit losses for insurance assignments as of the dates indicated:

 

   Three Months Ended 
Beginning balance - December 31, 2025  $1,676,468 
Change in provision for credit losses (1)   284,826 
Charge-offs   (443,247)
Ending balance - March 31, 2026  $1,518,047 
      
Beginning balance - December 31, 2024  $1,536,926 
Change in provision for credit losses (1)   293,798 
Charge-offs   (312,941)
Ending balance - March 31, 2025  $1,517,783 

 

 
(1)Included in other expenses on the condensed consolidated statements of earnings

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2) Investments (Continued)

 

Variable Interest Entities (“VIE”)

 

The Company has 50% ownership interests in three VIEs: HHH Real Estate LLC (“HHH”), SN Oquirrh LLC (“Oquirrh”), and SN Towns LLC (“Towns”). These entities hold and develop single family lots for residential construction. In accordance with the operating agreements for these entities, net profits and losses are allocated to the members in accordance with their ownership interests. The investments in all three VIEs are accounted for under the equity method of accounting. The Company classifies distributions received using the cumulative earnings approach.

 

The following table presents the carrying value of the investments as of the dates indicated:

 

  

As of

March 31, 2026

  

As of

December 31, 2025

 
HHH (1)  $8,639,798   $10,530,515 
Oquirrh (1)   775,138    887,532 
Towns (2)   2,358,039    2,656,616 
Total  $11,772,975   $14,074,663 

 

 

(1)Included in other investments and policy loans on the condensed consolidated balance sheets
(2)Out of these totals, $1,155,507 and $1,467,058 of which at March 31, 2026, and December 31, 2025, respectively, were included in restricted assets and $1,202,531 and $1,189,558 of which at March 31, 2026, and December 31, 2025, respectively, were included in cemetery perpetual care trust investments on the condensed consolidated balance sheets

 

The Company has determined that HHH, Oquirrh and Towns are VIEs for which the Company is not the primary beneficiary for the following reasons: (1) the at-risk equity holders, as a group, lack the characteristics of a controlling financial interest, (2) the General Manager directs the activities and legal operations that most significantly affect the entity’s economic performance and (3) the Company does not have majority voting rights and no power to unilaterally direct the activities of the entity, and therefore, is not the primary beneficiary. The Company’s exposure to loss because of its involvement with the equity method investees is limited to the carrying value of the Company’s investments.

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2) Investments (Continued)

 

Investment Related Earnings

 

The following table presents the realized gains and losses from sales, calls, and maturities, and unrealized gains and losses on equity securities from investments and other assets:

 

       
   Three Months Ended March 31, 
   2026   2025 
Fixed maturity securities:          
Gross realized gains  $25,794   $1,068 
Gross realized losses   (77,874)   (42,286)
Net credit loss provision   (96,547)   (86,307)
           
Equity securities:          
Gains on securities sold   15,722    114,127 
Unrealized gains (losses) on securities held at the end of the period   (54,513)   273,477 
           
Real estate held for investment and sale:          
Gross realized gains   586,972    394,525 
Gross realized losses   (35,651)   - 
           
Other assets:          
Gross realized gains   667    6,525 
Gross realized losses   (13,822)   (75,108)
Total  $350,748   $586,021 

 

The realized gains and losses on the sale of securities are recorded on the trade date, and the cost of the securities sold is determined using the specific identification method.

 

Net realized gains and losses include gains and losses from cemetery perpetual care trust investments and the restricted assets of cemeteries and mortuaries and totaled $74,328 in net losses and $213,979 in net gains for the three-month periods ended March 31, 2026 and 2025, respectively.

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)

 

2) Investments (Continued)

 

Major categories of net investment income were as follows:

 

       
   Three Months Ended March 31, 
   2026   2025 
Fixed maturity securities available for sale  $4,712,644   $4,664,833 
Equity securities   207,832    192,631 
Mortgage loans held for investment   8,274,060    7,964,539 
Real estate held for investment and sale   2,937,919    2,959,711 
Policy loans   241,508    244,605 
Insurance assignments   5,444,231    5,732,150 
Other investments   315,638    161,486 
Cash and cash equivalents   1,047,236    1,402,636 
Gross investment income   23,181,068    23,322,591 
Investment expenses   (4,679,720)   (4,119,967)
Net investment income  $18,501,348   $19,202,624 

 

Net investment income includes income earned from cemetery perpetual care trust investments and the restricted assets of cemeteries and mortuaries and totaled $207,132 and $146,838 for the three-month periods ended March 31, 2026, and 2025, respectively.

 

Net investment income on real estate consists primarily of rental revenue. Investment expenses consist primarily of depreciation, property taxes, operating expenses of real estate, and an estimated portion of administrative expenses relating to investment activities.

 

Accrued Investment Income

 

Accrued investment income consists of the following:

 

  

As of

March 31, 2026

  

As of

December 31, 2025

 
Fixed maturity securities available for sale  $4,418,548   $4,089,819 
Equity securities   9,943    13,169 
Mortgage loans held for investment   1,444,226    1,032,964 
Real estate held for investment   3,666,530    3,850,958 
Other investments   4,667    30,916 
Cash and cash equivalents   52,363    36,819 
Total accrued investment income  $9,596,277   $9,054,645 

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2026 (Unaudited)