| Schedule of reportable operating segments |
The following tables provide income and asset information as of March 31, 2026 and December 31, 2025 and for three months ended March 31, 2026 and 2025, which are included within the Consolidated Balance Sheets and Consolidated Statements of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, 2026 |
|
|
|
Community Banking |
|
|
|
Marine Lending |
|
|
Wealth Management |
|
|
All Other |
|
|
Eliminations |
|
|
Consolidated |
|
|
|
(in thousands) |
|
Interest Income |
|
$ |
21,594 |
|
|
|
$ |
2,232 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
23,826 |
|
Interest Expense |
|
|
6,755 |
|
|
|
|
814 |
|
|
|
— |
|
|
|
354 |
|
|
|
— |
|
|
|
7,923 |
|
Net Interest Income (Expense) |
|
|
14,839 |
|
|
|
|
1,418 |
|
|
|
— |
|
|
|
(354 |
) |
|
|
— |
|
|
|
15,903 |
|
Gain on sales of loans |
|
|
1,012 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,012 |
|
Other noninterest income |
|
|
2,091 |
|
|
|
|
— |
|
|
|
1,825 |
|
|
|
— |
|
|
|
— |
|
|
|
3,916 |
|
Net Revenue (Expense) |
|
|
17,942 |
|
|
|
|
1,418 |
|
|
|
1,825 |
|
|
|
(354 |
) |
|
|
— |
|
|
|
20,831 |
|
Provision for credit losses |
|
|
1,942 |
|
|
|
|
19 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,961 |
|
Salaries and employee benefits |
|
|
7,777 |
|
|
|
|
— |
|
|
|
414 |
|
|
|
38 |
|
|
|
— |
|
|
|
8,229 |
|
Occupancy expenses |
|
|
643 |
|
|
|
|
— |
|
|
|
23 |
|
|
|
— |
|
|
|
— |
|
|
|
666 |
|
Professional fees |
|
|
522 |
|
|
|
|
2 |
|
|
|
1 |
|
|
|
79 |
|
|
|
— |
|
|
|
604 |
|
Data processing fees |
|
|
486 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
486 |
|
Other noninterest expense |
|
|
3,899 |
|
|
|
|
91 |
|
|
|
237 |
|
|
|
— |
|
|
|
— |
|
|
|
4,227 |
|
Total Noninterest Expenses |
|
|
13,327 |
|
|
|
|
93 |
|
|
|
675 |
|
|
|
117 |
|
|
|
— |
|
|
|
14,212 |
|
Income (loss) before taxes |
|
|
2,673 |
|
|
|
|
1,306 |
|
|
|
1,150 |
|
|
|
(471 |
) |
|
|
— |
|
|
|
4,658 |
|
Income tax expense (benefit) |
|
|
525 |
|
|
|
|
274 |
|
|
|
242 |
|
|
|
(123 |
) |
|
|
— |
|
|
|
918 |
|
Net Income (Loss) |
|
$ |
2,148 |
|
|
|
$ |
1,032 |
|
|
$ |
908 |
|
|
$ |
(348 |
) |
|
$ |
— |
|
|
$ |
3,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
200 |
|
|
|
$ |
— |
|
|
$ |
9 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
209 |
|
Depreciation and amortization |
|
|
421 |
|
|
|
|
— |
|
|
|
34 |
|
|
|
17 |
|
|
|
— |
|
|
|
472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, 2025 |
|
|
|
Community Banking |
|
|
|
Marine Lending |
|
|
Wealth Management |
|
|
All Other |
|
|
Eliminations |
|
|
Consolidated |
|
|
|
(in thousands) |
|
Interest Income |
|
$ |
20,796 |
|
|
|
$ |
2,706 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
23,502 |
|
Interest Expense |
|
|
8,616 |
|
|
|
|
1,196 |
|
|
|
— |
|
|
|
354 |
|
|
|
— |
|
|
|
10,166 |
|
Net Interest Income (Expense) |
|
|
12,180 |
|
|
|
|
1,510 |
|
|
|
— |
|
|
|
(354 |
) |
|
|
— |
|
|
|
13,336 |
|
Gain on sales of loans |
|
|
429 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
429 |
|
(Loss) on the sale of securities |
|
|
(12,425 |
) |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12,425 |
) |
Other noninterest income |
|
|
1,718 |
|
|
|
|
— |
|
|
|
1,724 |
|
|
|
— |
|
|
|
— |
|
|
|
3,442 |
|
Net Revenue (Expense) |
|
|
1,902 |
|
|
— |
|
|
1,510 |
|
|
|
1,724 |
|
|
|
(354 |
) |
|
|
— |
|
|
|
4,782 |
|
Provision for (recovery of) credit losses |
|
|
1,377 |
|
|
|
|
(144 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,233 |
|
Salaries and employee benefits |
|
|
6,695 |
|
|
|
|
— |
|
|
|
458 |
|
|
|
26 |
|
|
|
— |
|
|
|
7,179 |
|
Occupancy expenses |
|
|
642 |
|
|
|
|
— |
|
|
|
20 |
|
|
|
— |
|
|
|
— |
|
|
|
662 |
|
Professional fees |
|
|
499 |
|
|
|
|
— |
|
|
|
— |
|
|
|
64 |
|
|
|
— |
|
|
|
563 |
|
Data processing fees |
|
|
530 |
|
|
|
|
— |
|
|
|
20 |
|
|
|
— |
|
|
|
— |
|
|
|
550 |
|
Other noninterest expense |
|
|
3,346 |
|
|
|
|
104 |
|
|
|
185 |
|
|
|
— |
|
|
|
— |
|
|
|
3,635 |
|
Total Noninterest Expenses |
|
|
11,712 |
|
|
|
|
104 |
|
|
|
683 |
|
|
|
90 |
|
|
|
— |
|
|
|
12,589 |
|
(Loss) income before taxes |
|
|
(11,187 |
) |
|
|
|
1,550 |
|
|
|
1,041 |
|
|
|
(444 |
) |
|
|
— |
|
|
|
(9,040 |
) |
Income tax (benefit) expense |
|
|
(2,506 |
) |
|
|
|
326 |
|
|
|
219 |
|
|
|
(105 |
) |
|
|
— |
|
|
|
(2,066 |
) |
Net (Loss) Income |
|
$ |
(8,681 |
) |
|
|
$ |
1,224 |
|
|
$ |
822 |
|
|
$ |
(339 |
) |
|
$ |
— |
|
|
$ |
(6,974 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
537 |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
537 |
|
Depreciation and amortization |
|
|
394 |
|
|
|
|
— |
|
|
|
32 |
|
|
|
17 |
|
|
|
— |
|
|
$ |
443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Banking |
|
|
Marine Lending |
|
|
Wealth Management |
|
|
All Other |
|
|
Eliminations |
|
|
Consolidated |
|
Total assets at March 31, 2026 |
|
$ |
1,660,826 |
|
|
$ |
175,106 |
|
|
$ |
824 |
|
|
$ |
1,604 |
|
|
$ |
— |
|
|
$ |
1,838,360 |
|
Total assets at December 31, 2025 |
|
|
1,705,394 |
|
|
|
181,062 |
|
|
|
849 |
|
|
|
1,321 |
|
|
|
— |
|
|
|
1,888,626 |
|
|