Less than 1.00x Adjusted Debt to Equity Ratio | 1.00x ≤ Adjusted Debt to Equity Ratio < 1.33x | 1.33x ≤ Adjusted Debt to Equity Ratio < 2.00x | ||||
Portfolio Investment1 | Quoted | Unquoted | Quoted | Unquoted | Quoted | Unquoted |
Cash, Cash Equivalents and Short-Term U.S. Government Securities | 100.0% | N/A | 100.0% | N/A | 100.0% | N/A |
Long-Term U.S. Government Securities | 95.0% | N/A | 95.0% | N/A | 95.0% | N/A |
Performing First Lien Bank Loans | 82.5% | 72.5% | 77.5% | 67.5% | 75.0% | 65.0% |
Performing Second Lien Bank Loans | 70.0% | 60.0% | 65.0% | 55.0% | 60.0% | 50.0% |
Performing Cash Pay High Yield Securities | 60.0% | 50.0% | 55.0% | 45.0% | 50.0% | 40.0% |
Performing Cash Pay Mezzanine Investments | 55.0% | 45.0% | 50.0% | 40.0% | 45.0% | 35.0% |
Performing Principal Finance Debt Assets | 55.0% | 45.0% | 50.0% | 40.0% | 45.0% | 35.0% |
Performing Preferred Stock | 55.0% | 45.0% | 50.0% | 40.0% | 45.0% | 35.0% |
Performing Principal Finance Preferred Stock Assets | 55.0% | 45.0% | 50.0% | 40.0% | 45.0% | 35.0% |
Performing Non-Cash Pay High Yield Securities | 40.0% | 30.0% | 35.0% | 25.0% | 30.0% | 20.0% |
Performing Non-Cash Pay Mezzanine Investments | 40.0% | 30.0% | 35.0% | 25.0% | 30.0% | 20.0% |
Non-Performing First Lien Bank Loans | 45.0% | 40.0% | 42.5% | 37.5% | 40.0% | 35.0% |
Non-Performing Second Lien Bank Loans | 35.0% | 30.0% | 30.0% | 25.0% | 25.0% | 20.0% |
Non-Performing High Yield Securities | 20.0% | 20.0% | 20.0% | 20.0% | 20.0% | 20.0% |
Non-Performing Mezzanine Investments | 20.0% | 20.0% | 20.0% | 20.0% | 20.0% | 20.0% |
Non-Performing Preferred Stock | 20.0% | 20.0% | 20.0% | 20.0% | 20.0% | 20.0% |
Performing DIP Loans | 40.0% | 35.0% | 35.0% | 30.0% | 30.0% | 25.0% |
Performing Common Equity | 30.0% | 20.0% | 30.0% | 20.0% | 30.0% | 20.0% |
Performing Principal Finance Common Equity Assets | 30.0% | 20.0% | 30.0% | 20.0% | 30.0% | 20.0% |
Non-Performing Second Lien Bank Loans | 0% | 0% | 0% | 0% | 0% | 0% |
Non-Performing High Yield Securities | 0% | 0% | 0% | 0% | 0% | 0% |
Non-Performing Mezzanine Investments | 0% | 0% | 0% | 0% | 0% | 0% |
Non-Performing Preferred Stock | 0% | 0% | 0% | 0% | 0% | 0% |
Non-Performing Common Equity | 0% | 0% | 0% | 0% | 0% | 0% |
Non-Performing Principal Finance Assets | 0% | 0% | 0% | 0% | 0% | 0% |
Lender | MUCY Commitment | USD Commitment | Total |
JPMorgan Chase Bank, N.A. | $320,000,000275,862,069 | - | $320,000,000275,862,069 |
ING Capital LLC | 320,000,000275,862,069 | - | 320,000,000275,862,069 |
Bank of Montreal | 340,000,000293,103,448 | - | 340,000,000293,103,448 |
Sumitomo Mitsui Banking Corporation | 100,000,00086,206,896 | 240,000,000206,896,552 | 340,000,000293,103,448 |
MUFG Bank, Ltd. | 300,000,000258,620,690 | - | 300,000,000258,620,690 |
Truist Bank | 300,000,000258,620,690 | - | 300,000,000258,620,690 |
Mizuho Bank, Ltd. | 225,000,000193,965,517 | - | 225,000,000193,965,517 |
Toronto-Dominion Bank, New York Branch | 225,000,000193,965,517 | - | 225,000,000193,965,517 |
Bank of America, N.A. | 200,000,000172,413,793 | - | 200,000,000172,413,793 |
HSBC Bank USA, N.A. | 200,000,000172,413,793 | - | 200,000,000172,413,793 |
Royal Bank of Canada | - | 200,000,000172,413,793 | 200,000,000172,413,793 |
Citibank, N.A. | 150,000,000129,310,345 | - | 150,000,000129,310,345 |
Industrial and Commercial Bank of China | 150,000,000129,310,345 | - | 150,000,000129,310,345 |
State Street Bank and Trust Company | 150,000,000129,310,345 | - | 150,000,000129,310,345 |
UBS AG, Stamford Branch | - | 150,000,000129,310,345 | 150,000,000129,310,345 |
Goldman Sachs Bank USA | 125,000,000107,758,621 | - | 125,000,000107,758,621 |
Barclays Bank PLC | 100,000,00086,206,897 | - | 100,000,00086,206,897 |
BNP Paribas | 100,000,00086,206,897 | - | 100,000,00086,206,897 |
Morgan Stanley Senior Funding, Inc. | 100,000,00086,206,897 | - | 100,000,00086,206,897 |
Societe Generale | 100,000,00086,206,897 | - | 100,000,00086,206,897 |
Canadian Imperial Bank of Commerce | - | 50,000,00043,103,448 | 50,000,00043,103,448 |
Fifth Third Bank, N.A., successor by merger to Comerica Bank | - | 50,000,00043,103,448 | 50,000,00043,103,448 |
U.S. Bank National Association | - | 50,000,00043,103,448 | 50,000,00043,103,448 |
Apple Bank | - | 25,000,00021,551,724 | 25,000,00021,551,724 |
Stifel Bank & Trust | - | 25,000,00021,551,724 | 25,000,00021,551,724 |
Taiwan Cooperative Bank, Seattle Branch | - | 20,000,00017,241,379 | 20,000,00017,241,379 |
Taiwan Business Bank, Los Angeles Branch | - | 10,000,0008,620,690 | 10,000,0008,620,690 |
Santander Bank N.A.1 | 200,000,000172,413,793 | - | 200,000,000172,413,793 |
Banc of America Credit Products1 | 150,000,000129,310,345 | - | 150,000,000129,310,345 |
The Huntington National Bank, successor by merger to Cadence Bank2 | - | 25,000,00021,551,724 | 25,000,00021,551,724 |
Total | $3,855,000,0003,323,275,864 | $845,000,000728,448,275 | $4,700,000,0004,051,724,139 |
Borrower | Borrower Sublimit |
FSK | $4,700,000,0004,051,724,139 |
Issuing Bank | LC Commitment |
JPMorgan Chase Bank, N.A. | $40,000,000 (Multicurrency) |
ING Capital LLC | $40,000,000 (Multicurrency) |
Bank of Montreal | $40,000,000 (Multicurrency) |
Sumitomo Mitsui Banking Corporation | $40,000,000 (Dollar) |
MUFG Bank, Ltd. | $40,000,000 (Multicurrency) |
Truist Bank | $40,000,000 (Multicurrency) |
Swingline Lender | Swingline Commitment |
JPMorgan Chase Bank, N.A. | $17,000,000 (Multicurrency) |
ING Capital LLC | $17,000,000 (Multicurrency) |
Bank of Montreal | $17,000,000 (Multicurrency) |
Sumitomo Mitsui Banking Corporation | $17,000,000 (Dollar) |
MUFG Bank, Ltd. | $17,000,000 (Multicurrency) |
Truist Bank | $17,000,000 (Multicurrency) |
Material Agreement | Aggregate Principal Outstanding as of the Restatement Effective Date | Maximum Permitted to be Borrowed |
Indenture, dated as of July 14, 2014, by and between FSK and U.S. Bank National Association, as trustee | N/A | N/A |
Seventh Supplemental Indenture, dated as of December 10, 2020, relating to the 3.400% Notes due 2026, by and between FSK and U.S. Bank National Association, as trustee | $1,000,000,000 | N/A |
Indenture, dated as of February 14, 2020, by and between FSK and U.S. Bank National Association, as trustee | N/A | N/A |
Eighth Supplemental Indenture, dated as of June 17, 2021, relating to the 2.625% Notes due 2027, by and between FSK and U.S. Bank National Association, as trustee | $400,000,000 | N/A |
Tenth Supplemental Indenture, dated as of October 12, 2021, relating to the 3.125% Notes due 2028, by and between FSK and U.S. Bank National Association, as trustee | $750,000,000 | N/A |
Eleventh Supplemental Indenture, dated as of January 18, 2022, relating to the 3.250% Notes due 2027, by and between FSK and U.S. Bank National Association, as trustee | $500,000,000 | N/A |
Twelfth Supplemental Indenture, dated as of November 21, 2023, relating to the 7.875% Notes due 2029, by and between FSK and U.S. Bank Trust Company, National Association (as successor-in- interest to U.S. Bank National Association), as trustee. | $400,000,000 | N/A |
Thirteenth Supplemental Indenture, dated as of June 6, 2024, relating to the 6.875% Notes due 2029, by and between FSK and U.S. Bank Trust Company National Association (as successor-in- interest to U.S. Bank National Association), as trustee. | $600,000,000 | N/A |
Fourteenth Supplemental Indenture, dated as of November 20, 2024, relating to the 6.125% Notes due 2030, by and between FSK and U.S. Bank Trust Company National Association (as successor-in-interest to U.S. Bank National Association), as trustee. | $700,000,000 | N/A |
Name of Subsidiary | Jurisdiction of Organization | Description of Ownership | Type of Subsidiary |
CCT Tokyo Funding LLC | Delaware | 100% of the membership units are owned by FSK | Designated Subsidiary |
FS KKR MM CLO 1 LLC | Delaware | 100% of the membership units are owned by FSK | Designated Subsidiary |
CCT Dublin Funding Designated Activity Company | Ireland | 100% of the shares are owned by FSK | Excluded Asset |
FCF LLC | Delaware | 100% of the membership units are owned by FSK | Subsidiary Guarantor |
CCT Holdings II LLC | Delaware | 100% of the membership units are owned by FSK | Subsidiary Guarantor |
Locust Street Funding LLC | Delaware | 100% of the limited liability company interests are owned by FSK | Immaterial Subsidiary |
Race Street Funding LLC | Delaware | 100% of the limited liability company interests are owned by FSK | Subsidiary Guarantor |
IC American Energy Investments, Inc. | Delaware | 100% of the common stock is owned by FSK | Subsidiary Guarantor |
FSIC Investments, Inc. | Delaware | 100% of the common stock is owned by FSK | Subsidiary Guarantor |
IC Altus Investments, LLC | Delaware | 100% of the limited liability company interests are owned by FSK | Subsidiary Guarantor |
IC Arches Investments, LLC | Delaware | 100% of the limited liability company interests are owned by FSK | Subsidiary Guarantor |
IC Northern Investments LLC | Delaware | 100% of the limited liability company interests are owned by FSK | Immaterial Subsidiary |
Cobbs Creek LLC | Delaware | 100% of the limited liability company interests are owned by FSK | Subsidiary Guarantor |
Cooper River LLC | Delaware | 100% of the limited liability company interests are owned by FSK | Immaterial Subsidiary |
Darby Creek LLC | Delaware | 100% of the limited liability company interests are owned by FSK | Subsidiary Guarantor |
Juniata River LLC | Delaware | 100% of the limited liability company interests are owned by FSK | Subsidiary Guarantor |
IC II Northern Investments LLC | Delaware | 100% of the limited liability company interests are owned by FSK | Immaterial Subsidiary |
Meadowbrook Run LLC | Delaware | 100% of the limited liability company interests are owned by FSK | Designated Subsidiary |
Germantown Funding LLC | Delaware | 100% of the limited liability company interests are owned by FSK | Immaterial Subsidiary |
Ambler Funding LLC | Delaware | 100% of the limited liability company interests are owned by FSK | Designated Subsidiary |
FSIC II Investments, Inc. | Delaware | 100% of the shares are owned by FSK | Subsidiary Guarantor |
KKR - FSK CLO 2 LLC | Delaware | 100% of the limited liability company interests are owned by FSK | Designated Subsidiary |
Callowhill Street Funding LLC | Delaware | 100% of the limited liability company interests are owned by FSK | Designated Subsidiary |
Account Name | Account Number | Account Bank |
Corp Capital Trust Inc (CNIA) | 1007-690-9 | State Street Bank and Trust – Boston, MA |
Corp Capital Trust Inc (EUR) | SBOSGB2XXXX (Swift) | State Street Bank and Trust – Boston, MA |
Corp Capital Trust Inc (GBP) | SBOSGB2XXXX (Swift) | State Street Bank and Trust – Boston, MA |
Corp Capital Trust Inc (CAD) | SBOSGB2XXXX (Swift) | State Street Bank and Trust – Boston, MA |
FS Investment Corporation | 1012-523-5 | State Street Bank and Trust – Boston, MA |
FS Investment Corporation (CAD) | SBOSCATX (BIC) | State Street Bank and Trust – Boston, MA |
FS Investment Corporation (GBP) | SBOSGB2XXXX (BIC) | State Street Bank and Trust – Boston, MA |
FS Investment Corporation (EUR) | DEUTDEFFXXX (SWIFT) | State Street Bank and Trust – Boston, MA |
CCT Holdings LLC (CNIH) | 1051-506-2 | State Street Bank and Trust – Boston, MA |
FCF LLC (CNIG) | 1043-592-3 | State Street Bank and Trust – Boston, MA |
CCT Holdings II LLC (CNIJ) | 1079-014-5 | State Street Bank and Trust – Boston, MA |
Race Street Funding LLC | 1012-527-6 | State Street Bank and Trust – Boston, MA |
IC American Energy Investments, Inc. | 1040-082-8 | State Street Bank and Trust – Boston, MA |
FSIC Investments, Inc. | 1038-305-7 | State Street Bank and Trust – Boston, MA |
IC Altus Investments, LLC | 1046-111-9 | State Street Bank and Trust – Boston, MA |
IC Arches Investments, LLC | 1068-485-0 | State Street Bank and Trust – Boston, MA |
FS KKR Capital Corp. (AUD) | FSECAUD01 | State Street Bank and Trust – Boston, MA |
FS Investment Corporation (Loan DDA) | 1012-642-3 | State Street Bank and Trust – Boston, MA |
Race Street Funding LLC (Loan DDA) | 1025-501-6 | State Street Bank and Trust – Boston, MA |
Hamilton Street Funding LLC (State Street Fund DDA) | 1078-479-1 | State Street Bank and Trust – Boston, MA |
FS Investment Corporation II | 1017-236-9 | State Street Bank and Trust – Boston, MA |
FS Investment Corporation II (CAD) | SBOSCATX (BIC) | State Street Bank and Trust – Boston, MA |
FS Investment Corporation II (GBP) | SBOSGB2XXXX (BIC) | State Street Bank and Trust – Boston, MA |
FS Investment Corporation II (EUR) | DEUTDEFFXXX (SWIFT) | State Street Bank and Trust – Boston, MA |
Cobbs Creek LLC | 1023-652-9 | State Street Bank and Trust – Boston, MA |
FSIC II Investments, Inc. | 1038 -306-5 | State Street Bank and Trust – Boston, MA |
IC II Altus Investments, LLC | 1046-112-7 | State Street Bank and Trust – Boston, MA |
IC II Arches Investments, LLC | 1068-484-3 | State Street Bank and Trust – Boston, MA |
Dunning Creek LLC | 1103-088-9 | State Street Bank and Trust – Boston, MA |
Wissahickon Creek LLC | 1103-089-7 | State Street Bank and Trust – Boston, MA |
FS Investment Corporation III | 1035-917-2 | State Street Bank and Trust – Boston, MA |
FS Investment Corporation III (CAD) | SBOSCATX (BIC) | State Street Bank and Trust – Boston, MA |
FS Investment Corporation III (GBP) | SBOSGB2XXXX (BIC) | State Street Bank and Trust – Boston, MA |
FS Investment Corporation III (EUR) | DEUTDEFFXXX (SWIFT) | State Street Bank and Trust – Boston, MA |
FSIC III Investments, Inc. | 1046-517-7 | State Street Bank and Trust – Boston, MA |
IC III Altus Investments, LLC | 1046-113-5 | State Street Bank and Trust – Boston, MA |
IC III Arches Investments, LLC | 1068-483-5 | State Street Bank and Trust – Boston, MA |
CORPORATE CAPITAL TRUST II CNIK | 1066-068-6 | State Street Bank and Trust – Boston, MA |
CORPORATE CAPITAL TRUST II CNIW | 1070-099-5 | State Street Bank and Trust – Boston, MA |
CORPORATE CAPITAL TRUST II | 1070-406-2 | State Street Bank and Trust – Boston, MA |
FS KKR Capital Corp. (AUD) | FSDCAUD01 | State Street Bank and Trust – Boston, MA |
Account Name | Account Number | Account Bank |
FS Investment Corporation II (Loan DDA) | 1021-581-2 | State Street Bank and Trust – Boston, MA |
Cobbs Creek Funding LLC (Loan DDA) | 1025-768-1 | State Street Bank and Trust – Boston, MA |
FS Investment Corporation III (Loan DDA) | 1034-630-2 | State Street Bank and Trust – Boston, MA |
Dunning Creek LLC | FSDU | State Street Bank and Trust – Boston, MA |
Wissahickon Creek LLC | FSEW | State Street Bank and Trust – Boston, MA |
Race Street Funding LLC (Loan DDA) | 1025-501-6 | State Street Bank and Trust – Boston, MA |
Hamilton Street Funding LLC (State Street Fund DDA) | 1078-479-1 | State Street Bank and Trust – Boston, MA |
Assignor: | |
Assignee: | [and is an Affiliate of [identify Lender]]2 |
Borrowers: | FS KKR Capital Corp., [insert name of additional Borrower[s] (if any)] |
Administrative Agent: | JPMorgan Chase Bank, N.A., as the administrative agent under the Credit Agreement |
Credit Agreement: | The $[____] Third Amended and Restated Senior Secured Revolving Credit Agreement dated as of [___], 2025 among FS KKR Capital Corp., the Lenders parties thereto, JPMorgan Chase Bank, N.A., as Administrative Agent and ING Capital LLC, as Collateral Agent |
Assigned Interest: |
Class and Type Assigned3 | Aggregate Amount of Commitments for all Lenders | Amount of Commitments Assigned | Percentage Assigned of Commitments/ Subcommitments / Loans4 | Aggregate Amount of Loans for all Lenders for each Borrower | Aggregate Amount of Loans Assigned for each Borrower |
$ | $ | % | |||
$ | $ | % | |||
$ | $ | % |
(1) | Total Borrowing Base: | $_________ |
(2) | Calculation of Covered Debt Amount: | |
(a)Revolving Credit Exposure | $_________ | |
(b)Other Secured Indebtedness | $_________ | |
(c)Special Shorter-Term Unsecured Indebtedness | $_________ | |
(d)50% of Shorter-Term Unsecured Indebtedness7 | $_________ | |
(e)Indebtedness incurred pursuant to Section 6.01(g) | $_________ | |
(f)FSK Notes 8 | $_________ | |
(g)Special Longer-Term Unsecured Indebtedness9 | $_________ | |
(h)50% of Shorter-Term Unsecured Indebtedness10 | $_________ | |
(i)Unsecured-Longer Term Indebtedness11 | $_________ | |
(j)Special Longer-Term Unsecured Indebtedness12 | $_________ | |
(k)Shorter-Term Unsecured Indebtedness13 | $_________ |
(l)Hedging Agreement Obligations14 | $_________ | |
(m)LC Exposures fully cash collateralized | ($_________) | |
(n)Sum of, without duplication, (2)(a) plus (2)(b) plus (2)(c) plus 2(d) plus 2(e) plus 2(f) plus 2(g) plus 2(h) plus 2(i) plus 2(j) plus 2(k) plus 2(l) plus 2(m) | $_________ | |
(3) | Available Borrowing Base (Borrowing Base Deficiency): (1) minus (2)(n) | $_________ |
(4) | Aggregate amount of Portfolio Investments sold, transferred or disposed to an Excluded Asset or an Immaterial Subsidiary pursuant to Section 6.03(d) during the period: | $_________ |
(5) | Borrowing Base: | $_________ |
(6) | Covered Debt Amount: | $_________ |
(7) | Is the amount of excess availability under the Borrowing Base immediately prior to the sale, transfer or disposition diminished as a result of such sale, transfer or disposition?: | _________ |
(8) | Borrowing Base (immediately after giving effect to such sale, transfer or disposition) as a percentage of Covered Debt Amount: | _________% |
(9) | Aggregate amount of Portfolio Investments not included in the Collateral Pool (other than Portfolio Investments (but excluding Cash or Cash Equivalents) received in connection with or as a result of a workout or restructuring of any Portfolio Investment) and Investments in Excluded Assets pursuant to Section 6.04(d) during the period: | $_________ |
(10) | Borrowing Base: | $_________ |
(11) | Covered Debt Amount: | $_________ |
(12) | Is the amount of excess availability under the Borrowing Base immediately prior to such Investment diminished as a result of such Investment?: | _________ |
(13) | Borrowing Base (immediately after giving effect to such Investment) as a percentage of Covered Debt Amount: | _________% |
Date | Principal Amount of Loan | Type of Loan | Interest Rate | Duration of Interest Period (if any) | Amount Paid, Prepaid, Continued or Converted | Notation Made by |