| Schedule of purchase price and purchase price allocation |
| | Viking | | | Viking | | | Viking | | | Viking | | | | | | | Ozone | | | Sentinel | | | Protection | | | Distribution | | | Total | | | | | | | | | | | | | | | | | | Purchase price: | | | | | | | | | | | | | | | | Fair value of stock or cash at closing | | $ | 2,000,000 | | | $ | 233,334 | | | $ | 4,433,334 | | | $ | 100 | | | $ | 6,666,768 | | Fair value of contingent consideration | | | 495,868 | | | | - | | | | 939,889 | | | | - | | | | 1,435,757 | | Total consideration | | $ | 2,495,868 | | | $ | 233,334 | | | $ | 5,373,223 | | | $ | 100 | | | $ | 8,102,525 | | | | | | | | | | | | | | | | | | | | | | | Purchase price allocation: | | | | | | | | | | | | | | | | | | | | | Intangible asset | | $ | 4,916,057 | | | $ | 457,518 | | | $ | 10,059,765 | | | $ | 196 | | | $ | 15,433,536 | | Non-controlling interest | | | (2,420,189 | ) | | | (224,184 | ) | | | (4,686,542 | ) | | | (96 | ) | | | (7,331,011 | ) | Camber ownership interest | | $ | 2,495,868 | | | $ | 233,334 | | | $ | 5,373,223 | | | $ | 100 | | | $ | 8,102,525 | |
|
| Schedule of convertible preferred stock issued for acquisition |
Unit Sales Volume | | Additional Purchase Price | | | No. of Series H Preferred Shares | | | Conversion Price per Share | | | No. Underlying Common Shares | | 10,000 units | | $ | 1,000,000 | | | | 100 | | | $ | 0.75 | | | | 1,333,333 | | 20,000 units | | | 2,000,000 | | | | 200 | | | | 1.00 | | | | 2,000,000 | | 30,000 units | | | 3,000,000 | | | | 300 | | | | 1.25 | | | | 2,400,000 | | 50,000 units | | | 4,000,000 | | | | 400 | | | | 1.50 | | | | 2,666,667 | | 100,000 units | | | 6,000,000 | | | | 600 | | | | 2.00 | | | | 3,000,000 | | | | $ | 16,000,000 | | | | 1,600 | | | | | | | | 11,400,000 | |
|