v3.26.1
Loans Receivable
3 Months Ended
Mar. 31, 2026
Receivables [Abstract]  
Loans Receivable

Note 3 – Loans Receivable

Portfolio loans, net of deferred costs and fees, are summarized by type as follows at March 31, 2026 and December 31, 2025:

 

 

Period Ended

 

 

March 31, 2026

 

 

December 31, 2025

 

(dollars in thousands)

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - owner occupied

 

$

160,752

 

 

 

21.85

%

 

$

163,964

 

 

 

21.72

%

One to four family - non owner occupied

 

 

94,330

 

 

 

12.82

%

 

 

94,511

 

 

 

12.52

%

Commercial owner occupied

 

 

79,423

 

 

 

10.80

%

 

 

79,730

 

 

 

10.56

%

Commercial investor

 

 

328,010

 

 

 

44.61

%

 

 

321,675

 

 

 

42.60

%

Construction and land

 

 

24,436

 

 

 

3.32

%

 

 

36,441

 

 

 

4.83

%

Farm loans

 

 

5,332

 

 

 

0.72

%

 

 

7,231

 

 

 

0.96

%

Total real estate loans

 

 

692,283

 

 

 

94.12

%

 

 

703,552

 

 

 

93.19

%

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

14,435

 

 

 

1.96

%

 

 

14,914

 

 

 

1.98

%

Guaranteed by U.S. Government

 

 

2,088

 

 

 

0.28

%

 

 

2,175

 

 

 

0.29

%

Commercial

 

 

26,802

 

 

 

3.64

%

 

 

34,280

 

 

 

4.54

%

Total consumer and commercial

 

 

43,325

 

 

 

5.88

%

 

 

51,369

 

 

 

6.81

%

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

 

735,608

 

 

 

100.0

%

 

 

754,921

 

 

 

100.0

%

Allowance for credit losses

 

 

(6,399

)

 

 

 

 

 

(6,437

)

 

 

 

Total loans, net of deferred costs and fees

 

$

729,209

 

 

 

 

 

$

748,484

 

 

 

 

 

Net deferred loan origination fees at March 31, 2026 and December 31, 2025 totaled $2.3 million and $2.2 million, respectively.

In the normal course of banking business, risks related to specific loan categories are as follows:

Real Estate Loans – Real estate loans are typically made to consumers and businesses and are secured by real estate. Credit risk arises from the borrower’s continuing financial stability, which can be adversely impacted by the economy as well as borrower-specific occurrences. Also impacting credit risk are any shortfalls in the value of the real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the collateral.

 

Residential lending repayment is generally dependent on economic and market conditions in the Company's lending area. Commercial real estate, commercial and construction loan repayments are generally dependent on the operations of the related properties or the financial condition of its borrower or guarantor. Accordingly, repayment of such loans can be more susceptible to adverse conditions in the real estate market and the regional economy.

Marine Loans – Marine loans are typically made to consumers and are secured by boats. Credit risk is similar to real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan. Marine loans may entail greater risk than residential mortgage loans, as they are collateralized by assets that depreciate rapidly. Repossessed collateral for a defaulted loan may not provide an adequate source of repayment for the outstanding and small remaining deficiency often does not warrant further substantial collection efforts against the borrower.

Other Consumer – Other consumer loans include installment loans and personal lines of credit which may be secured or unsecured. Credit risk is similar to real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan, if any. Consumer loans may entail greater risk than residential mortgage loans, particularly in the case of consumer loans that are unsecured or secured by assets that depreciate rapidly. Repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment for the outstanding loan and a small remaining deficiency often does not warrant further substantial collection efforts against the borrower.

Guaranteed by the U.S. Government – Loans guaranteed by the U.S. Government do not present similar risks as reflected in the other categories mentioned herein because of an explicit guarantee is provided by the government, therefore substantially mitigating any risk of loss in the event of credit deterioration.

Commercial – Commercial loans are secured or unsecured loans used for business purposes. Loans are typically secured by accounts receivable, inventory, equipment and/or other assets of the business. Credit risk arises from the successful operation of the business, which may be affected by competition, rising interest rates, tariffs, regulatory changes and adverse conditions in the local and regional economy.

Non-accrual loans as of March 31, 2026 and December 31, 2025 were as follows:

 

 

March 31, 2026

 

 

December 31, 2025

 

 

No

 

 

With an

 

 

 

 

 

No

 

 

With an

 

 

 

 

(dollars in thousands)

 

Allowance

 

 

Allowance

 

 

Total

 

 

Allowance

 

 

Allowance

 

 

Total

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - owner occupied

 

$

838

 

 

$

 

 

$

838

 

 

$

811

 

 

$

 

 

$

811

 

One to four family - non owner occupied

 

 

118

 

 

 

 

 

 

118

 

 

 

174

 

 

 

 

 

 

174

 

Commercial owner occupied

 

 

847

 

 

 

 

 

 

847

 

 

 

860

 

 

 

 

 

 

860

 

Construction and land

 

 

26

 

 

 

 

 

 

26

 

 

 

26

 

 

 

 

 

 

26

 

Total real estate loans

 

 

1,829

 

 

 

 

 

 

1,829

 

 

 

1,871

 

 

 

 

 

 

1,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

416

 

 

 

 

 

 

416

 

 

 

10

 

 

 

 

 

 

10

 

Commercial

 

 

286

 

 

 

94

 

 

 

380

 

 

 

286

 

 

 

94

 

 

 

380

 

Total consumer and commercial loans

 

 

702

 

 

 

94

 

 

 

796

 

 

 

296

 

 

 

94

 

 

 

390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonaccrual loans

 

$

2,531

 

 

$

94

 

 

$

2,625

 

 

$

2,167

 

 

$

94

 

 

$

2,261

 

 

Loans can be current but classified as non-accrual due to customer operating results or payment history. All interest accrued but not collected from loans that are placed on non-accrual status or charged off is reversed against interest income. In accordance with the Company’s policy, such interest income is recognized on a cash basis or cost-recovery method, until qualifying for return to accrual status. Interest that would have been accrued under the terms of the non-accrual loans had such loans been performing according to their terms was approximately $77,000 for the three months ended March 31, 2026. There was no material nonaccrual loan interest recognized in income during the first quarter of 2025.

The Company considers a loan to be past due or delinquent when the terms of the contractual obligation are not met by the borrower. An analysis of days past due loans as of March 31, 2026 was as follows:

 

 

 

March 31, 2026

 

 

 

30 - 59

 

 

60 - 89

 

 

90+

 

 

 

 

 

 

 

 

 

 

 

Days

 

 

Days

 

 

Days

 

 

Total

 

 

Current

 

 

Total

 

(dollars in thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Loans

 

 

Loans

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - owner occupied

 

$

2,974

 

 

$

730

 

 

$

543

 

 

$

4,247

 

 

$

156,505

 

 

$

160,752

 

One to four family - non owner occupied

 

 

382

 

 

 

 

 

 

118

 

 

 

500

 

 

 

93,830

 

 

 

94,330

 

Commercial owner occupied

 

 

114

 

 

 

555

 

 

 

292

 

 

 

961

 

 

 

78,462

 

 

 

79,423

 

Commercial investor

 

 

678

 

 

 

282

 

 

 

 

 

 

960

 

 

 

327,050

 

 

 

328,010

 

Construction and land

 

 

 

 

 

 

 

 

26

 

 

 

26

 

 

 

24,410

 

 

 

24,436

 

Farm loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,332

 

 

 

5,332

 

Total real estate loans

 

 

4,148

 

 

 

1,567

 

 

 

979

 

 

 

6,694

 

 

 

685,589

 

 

 

692,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

153

 

 

 

6

 

 

 

415

 

 

 

574

 

 

 

13,861

 

 

 

14,435

 

Guaranteed by U.S. Government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,088

 

 

 

2,088

 

Commercial

 

 

 

 

 

 

 

 

380

 

 

 

380

 

 

 

26,422

 

 

 

26,802

 

Total consumer and commercial loans

 

 

153

 

 

 

6

 

 

 

795

 

 

 

954

 

 

 

42,371

 

 

 

43,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

4,301

 

 

$

1,573

 

 

$

1,774

 

 

$

7,648

 

 

$

727,960

 

 

$

735,608

 

 

An analysis of days past due loans as of December 31, 2025 was as follows:

 

 

December 31, 2025

 

 

30 - 59

 

 

60 - 89

 

 

90+

 

 

 

 

 

 

 

 

 

 

 

Days

 

 

Days

 

 

Days

 

 

Total

 

 

Current

 

 

Total

 

(dollars in thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Loans

 

 

Loans

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - owner occupied

 

$

4,700

 

 

$

379

 

 

$

787

 

 

$

5,866

 

 

$

158,098

 

 

$

163,964

 

One to four family - non owner occupied

 

 

104

 

 

 

 

 

 

174

 

 

 

278

 

 

 

94,233

 

 

 

94,511

 

Commercial owner occupied

 

 

 

 

 

566

 

 

 

294

 

 

 

860

 

 

 

78,870

 

 

 

79,730

 

Commercial investor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

321,675

 

 

 

321,675

 

Construction and land

 

 

 

 

 

 

 

 

26

 

 

 

26

 

 

 

36,415

 

 

 

36,441

 

Farm loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,231

 

 

 

7,231

 

Total real estate loans

 

 

4,804

 

 

 

945

 

 

 

1,281

 

 

 

7,030

 

 

 

696,522

 

 

 

703,552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

384

 

 

 

44

 

 

 

10

 

 

 

438

 

 

 

14,476

 

 

 

14,914

 

Guaranteed by U.S. Government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,175

 

 

 

2,175

 

Commercial

 

 

 

 

 

 

 

 

380

 

 

 

380

 

 

 

33,900

 

 

 

34,280

 

Total consumer and commercial loans

 

 

384

 

 

 

44

 

 

 

390

 

 

 

818

 

 

 

50,551

 

 

 

51,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

5,188

 

 

$

989

 

 

$

1,671

 

 

$

7,848

 

 

$

747,073

 

 

$

754,921

 

 

 

Allowance for Credit Losses

The following tables detail activity in the ACL at and for the three months ended March 31, 2026 and 2025. An allocation of the allowance to one category of loans does not prevent the Company from using that allowance to absorb losses in a different category.

 

Three months ended

 

March 31, 2026

 

(dollars in thousands)

 

Beginning Balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provisions (Recovery)

 

 

Ending Balance

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - owner occupied

 

$

1,306

 

 

$

 

 

$

1

 

 

$

245

 

 

$

1,552

 

One to four family - non owner occupied

 

 

537

 

 

 

 

 

 

19

 

 

 

(52

)

 

 

504

 

Commercial owner occupied

 

 

329

 

 

 

 

 

 

 

 

 

89

 

 

 

418

 

Commercial investor

 

 

3,060

 

 

 

 

 

 

 

 

 

(137

)

 

 

2,923

 

Construction and land

 

 

328

 

 

 

 

 

 

 

 

 

(224

)

 

 

104

 

Farm loans

 

 

23

 

 

 

 

 

 

 

 

 

(6

)

 

 

17

 

Total real estate loans

 

 

5,583

 

 

 

 

 

 

20

 

 

 

(85

)

 

 

5,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

438

 

 

 

(3

)

 

 

1

 

 

 

34

 

 

 

470

 

Commercial

 

 

416

 

 

 

 

 

 

 

 

 

(5

)

 

 

411

 

Total consumer and commercial

 

 

854

 

 

 

(3

)

 

 

1

 

 

 

29

 

 

 

881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

6,437

 

 

$

(3

)

 

$

21

 

 

$

(56

)

 

$

6,399

 

 

 

 

 

 

 

 

 

 

Three months ended

 

March 31, 2025

 

(dollars in thousands)

 

Beginning Balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provisions (recovery)

 

 

Ending Balance

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - owner occupied

 

$

1,858

 

 

$

 

 

$

3

 

 

$

(214

)

 

$

1,647

 

One to four family - non owner occupied

 

 

742

 

 

 

 

 

 

16

 

 

 

(141

)

 

 

617

 

Commercial owner occupied

 

 

511

 

 

 

 

 

 

 

 

 

(16

)

 

 

495

 

Commercial investor

 

 

3,592

 

 

 

 

 

 

 

 

 

440

 

 

 

4,032

 

Construction and land

 

 

940

 

 

 

 

 

 

1

 

 

 

14

 

 

 

955

 

Farm loans

 

 

69

 

 

 

 

 

 

 

 

 

4

 

 

 

73

 

Total real estate loans

 

 

7,712

 

 

 

 

 

 

20

 

 

 

87

 

 

 

7,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

399

 

 

 

(5

)

 

 

 

 

 

2

 

 

 

396

 

Commercial

 

 

411

 

 

 

 

 

 

 

 

 

262

 

 

 

673

 

Total consumer and commercial

 

 

810

 

 

 

(5

)

 

 

 

 

 

264

 

 

 

1,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

8,522

 

 

$

(5

)

 

$

20

 

 

$

351

 

 

$

8,888

 

 

 

The following table summarizes the ACL provision activity for the three months ended March 31, 2026 and 2025.

 

 

 

Three months ended March 31,

 

(dollars in thousands)

 

2026

 

 

2025

 

Provision for (recovery of) credit losses - loans

 

$

(56

)

 

$

351

 

Provision for (recovery of) allowance for securities - HTM

 

 

(1

)

 

 

(1

)

Provision for (recovery of ) allowance for credit losses - unfunded commitments

 

 

46

 

 

 

(53

)

Provision for (recovery of) credit losses per the consolidated statements of income

 

$

(11

)

 

$

297

 

 

 

 

Term Loans by Origination Year

 

(dollars in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

Balance at March 31, 2026

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving

 

 

Total

 

One to four family - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

5,828

 

 

$

33,780

 

 

$

18,959

 

 

$

5,284

 

 

$

7,448

 

 

$

78,467

 

 

$

10,277

 

 

$

160,043

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

709

 

 

 

 

 

 

709

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total One to four family - owner occupied

 

$

5,828

 

 

$

33,780

 

 

$

18,959

 

 

$

5,284

 

 

$

7,448

 

 

$

79,176

 

 

$

10,277

 

 

$

160,752

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - non owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,501

 

 

$

8,380

 

 

$

4,093

 

 

$

12,680

 

 

$

26,281

 

 

$

40,088

 

 

$

 

 

$

94,023

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

307

 

 

 

 

 

 

307

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total One to four family - non owner occupied

 

$

2,501

 

 

$

8,380

 

 

$

4,093

 

 

$

12,680

 

 

$

26,281

 

 

$

40,395

 

 

$

 

 

$

94,330

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

3,754

 

 

$

3,937

 

 

$

4,065

 

 

$

19,653

 

 

$

10,241

 

 

$

35,871

 

 

$

 

 

$

77,521

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,902

 

 

 

 

 

 

1,902

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial owner occupied

 

$

3,754

 

 

$

3,937

 

 

$

4,065

 

 

$

19,653

 

 

$

10,241

 

 

$

37,773

 

 

$

 

 

$

79,423

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial investor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

3,121

 

 

$

34,487

 

 

$

48,058

 

 

$

57,986

 

 

$

77,290

 

 

$

107,068

 

 

$

 

 

$

328,010

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial investor

 

$

3,121

 

 

$

34,487

 

 

$

48,058

 

 

$

57,986

 

 

$

77,290

 

 

$

107,068

 

 

$

 

 

$

328,010

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

408

 

 

$

8,068

 

 

$

14,025

 

 

$

267

 

 

$

511

 

 

$

1,131

 

 

$

 

 

$

24,410

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26

 

 

 

 

 

 

26

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Construction and land

 

$

408

 

 

$

8,068

 

 

$

14,025

 

 

$

267

 

 

$

511

 

 

$

1,157

 

 

$

 

 

$

24,436

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

308

 

 

$

 

 

$

297

 

 

$

4,727

 

 

$

 

 

$

5,332

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farm loans

 

$

 

 

$

 

 

$

308

 

 

$

 

 

$

297

 

 

$

4,727

 

 

$

 

 

$

5,332

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

10

 

 

$

818

 

 

$

1,904

 

 

$

2,351

 

 

$

1,557

 

 

$

7,433

 

 

$

 

 

$

14,073

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

362

 

 

 

 

 

 

362

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Marine and other consumer loans

 

$

10

 

 

$

818

 

 

$

1,904

 

 

$

2,351

 

 

$

1,557

 

 

$

7,795

 

 

$

 

 

$

14,435

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3

 

 

$

 

 

$

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by U.S. Government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2,088

 

 

$

 

 

$

2,088

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Guaranteed by U.S. Government

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2,088

 

 

$

 

 

$

2,088

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

128

 

 

$

12,177

 

 

$

6,360

 

 

$

126

 

 

$

1,209

 

 

$

6,422

 

 

$

 

 

$

26,422

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

380

 

 

 

 

 

 

 

 

 

380

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial

 

$

128

 

 

$

12,177

 

 

$

6,360

 

 

$

126

 

 

$

1,589

 

 

$

6,422

 

 

$

 

 

$

26,802

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

(dollars in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

Balance at March 31, 2026

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving

 

 

Total

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

15,750

 

 

$

101,647

 

 

$

97,772

 

 

$

98,347

 

 

$

124,834

 

 

$

283,295

 

 

$

10,277

 

 

$

731,922

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

380

 

 

 

3,306

 

 

 

 

 

 

3,686

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

15,750

 

 

$

101,647

 

 

$

97,772

 

 

$

98,347

 

 

$

125,214

 

 

$

286,601

 

 

$

10,277

 

 

$

735,608

 

 

Term Loans by Origination Year

 

(dollars in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

Balance at December 31, 2025

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

One to four family - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

34,231

 

 

$

23,919

 

 

$

5,315

 

 

$

7,503

 

 

$

12,345

 

 

$

68,285

 

 

$

11,790

 

 

$

163,388

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

329

 

 

 

247

 

 

 

 

 

 

576

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total One to four family - owner occupied

 

$

34,231

 

 

$

23,919

 

 

$

5,315

 

 

$

7,503

 

 

$

12,674

 

 

$

68,532

 

 

$

11,790

 

 

$

163,964

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - non owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

8,148

 

 

$

4,737

 

 

$

12,480

 

 

$

26,808

 

 

$

14,860

 

 

$

27,113

 

 

$

 

 

$

94,146

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

365

 

 

 

 

 

 

365

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total One to four family - non owner occupied

 

$

8,148

 

 

$

4,737

 

 

$

12,480

 

 

$

26,808

 

 

$

14,860

 

 

$

27,478

 

 

$

 

 

$

94,511

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

3,905

 

 

$

4,100

 

 

$

19,694

 

 

$

10,299

 

 

$

5,646

 

 

$

34,164

 

 

$

 

 

$

77,808

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

294

 

 

 

1,628

 

 

 

 

 

 

1,922

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial owner occupied

 

$

3,905

 

 

$

4,100

 

 

$

19,694

 

 

$

10,299

 

 

$

5,940

 

 

$

35,792

 

 

$

 

 

$

79,730

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial investor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

34,551

 

 

$

34,460

 

 

$

61,241

 

 

$

80,765

 

 

$

66,609

 

 

$

44,049

 

 

$

 

 

$

321,675

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial investor

 

$

34,551

 

 

$

34,460

 

 

$

61,241

 

 

$

80,765

 

 

$

66,609

 

 

$

44,049

 

 

$

 

 

$

321,675

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

7,957

 

 

$

26,805

 

 

$

271

 

 

$

348

 

 

$

448

 

 

$

586

 

 

$

 

 

$

36,415

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26

 

 

 

 

 

 

26

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Construction and land

 

$

7,957

 

 

$

26,805

 

 

$

271

 

 

$

348

 

 

$

448

 

 

$

612

 

 

$

 

 

$

36,441

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

311

 

 

$

 

 

$

300

 

 

$

1,744

 

 

$

4,876

 

 

$

 

 

$

7,231

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farm loans

 

$

 

 

$

311

 

 

$

 

 

$

300

 

 

$

1,744

 

 

$

4,876

 

 

$

 

 

$

7,231

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

883

 

 

$

2,042

 

 

$

2,408

 

 

$

1,587

 

 

$

4,698

 

 

$

3,296

 

 

$

 

 

$

14,914

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Marine and other consumer loans

 

$

883

 

 

$

2,042

 

 

$

2,408

 

 

$

1,587

 

 

$

4,698

 

 

$

3,296

 

 

$

 

 

$

14,914

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

14

 

 

$

 

 

$

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by U.S. Government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2,175

 

 

$

 

 

$

2,175

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Guaranteed by U.S. Government

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2,175

 

 

$

 

 

$

2,175

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

12,267

 

 

$

6,851

 

 

$

138

 

 

$

1,339

 

 

$

4,726

 

 

$

8,579

 

 

$

 

 

$

33,900

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

380

 

 

 

 

 

 

 

 

 

 

 

 

380

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial

 

$

12,267

 

 

$

6,851

 

 

$

138

 

 

$

1,719

 

 

$

4,726

 

 

$

8,579

 

 

$

 

 

$

34,280

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

(dollars in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

Balance at December 31, 2025

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

101,942

 

 

$

103,225

 

 

$

101,547

 

 

$

128,949

 

 

$

111,076

 

 

$

193,123

 

 

$

11,790

 

 

$

751,652

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

380

 

 

 

623

 

 

 

2,266

 

 

 

 

 

 

3,269

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

101,942

 

 

$

103,225

 

 

$

101,547

 

 

$

129,329

 

 

$

111,699

 

 

$

195,389

 

 

$

11,790

 

 

$

754,921

 

 

Classified Assets. Federal regulations provide for the classification of loans and other assets, such as debt and equity securities considered to be of lesser quality, as “substandard,” “doubtful” or “loss.” An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard,” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss allowance is not warranted. Assets which do not currently expose the insured institution to sufficient risk to warrant classification in one of the aforementioned categories but possess weaknesses are designated as “special mention” by our management.

 

When an insured institution classifies problem assets as either substandard or doubtful, it may establish general allowances in an amount deemed prudent by management to cover probable accrued losses. General allowances represent loss allowances which have been established to cover probable accrued losses associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets. When an insured institution classifies problem assets as “loss,” it is required either to establish a specific allowance for losses equal to 100% of that portion of the asset so classified or to charge-off such amount. An institution’s determination as to the classification of its assets and the amount of its valuation allowances is subject to review by the regulatory authorities, such that additional general or specific loss allowances may be required.

 

In connection with the filing of our periodic reports with the FDIC and in accordance with our classification of assets policy, we regularly review the problem loans in our portfolio to determine whether any loans require classification in accordance with applicable regulations.

 

Through our loan evaluation process, we have identified certain loans for which the primary source of loan repayment may no longer be a viable option. The Company is dependent on the liquidation of the collateral to provide funds for repayment of the loan. The following table shows the loans determined by management to be collateral dependent at March 31, 2026.

 

 

 

Loan Balance

 

 

Estimated Collateral Values

 

 

Loan Balance

 

 

Estimated Collateral Values

 

(dollars in thousands)

 

Real Estate

 

 

Real Estate

 

 

Business\Other Assets

 

 

Business\Other Assets

 

One to four family - owner occupied

 

$

838

 

 

$

5,180

 

 

$

 

 

$

 

One to four family - non-owner occupied

 

 

119

 

 

 

445

 

 

 

 

 

 

 

Commercial owner occupied real estate

 

 

847

 

 

 

2,250

 

 

 

 

 

 

 

Commercial investor real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land

 

 

26

 

 

 

625

 

 

 

 

 

 

 

Commercial

 

 

380

 

 

 

664

 

 

 

 

 

 

122

 

Marine and other consumer

 

 

415

 

 

 

 

 

 

 

 

 

654

 

Total

 

$

2,625

 

 

$

9,164

 

 

$

 

 

$

776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowers experiencing financial difficulty ("BEFD") modifications included in the collateral dependent schedule above, as of March 31, 2026 were as follows:

 

(dollars in thousands)

 

Number of Loans

 

 

Amortized Cost

 

One to four family - owner occupied

 

9

 

 

$

1,134

 

One to four family - non owner occupied

 

1

 

 

 

124

 

 

 

 

 

 

 

Total BEFD modification loans

 

10

 

 

$

1,258

 

 

 

 

 

 

 

Modifications on non-accrual

 

 

 

 

$

 

 

 

 

 

 

 

 

There were no BEFD modifications past due as of March 31, 2026.

 

The following table details the amortized cost basis for loans modified to borrowers experiencing financial difficulty during the three months ended March 31, 2026.

 

 

 

Three months ended March 31, 2026

 

(dollars in thousands)

 

Term Extensions

 

 

Payment Deferral and Term Extensions

 

 

Total

 

 

Percentage of Total Loans

 

One to four family - owner occupied

 

$

82

 

 

$

 

 

$

82

 

 

 

0.01

%

Total

 

$

82

 

 

$

 

 

$

82

 

 

 

0.01

%