v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Mar. 29, 2026
Mar. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (6,516) $ (54,721)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 427,252 428,863
Amortization of debt issuance costs 3,144 3,144
Interest accrued on certificates of deposit (3,368)
Deferred income taxes 2,900
Gain on disposal of property and equipment, net (3,799) (52)
Change in assets and liabilities:    
Accounts receivable, net 16,273 30,473
Inventories, net (87,440) (31,936)
Prepaid expenses and other current assets (32,844) 198,539
Accounts payable 69,267 (775,665)
Other current liabilities (121,831) 39,152
Net cash provided by (used in) operating activities 263,506 (162,671)
CASH FLOWS FROM INVESTING ACTIVITIES    
Maturity of certificates of deposit, including interest 838,442
Purchases of property and equipment (431,833) (1,086,385)
Proceeds from sales of property and equipment 6,897 24,000
Net cash (used in) investing activities (424,936) (223,943)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payoff of 2020 Term Loan (2,389,544)
Purchases of treasury stock (39,700)
Net cash (used in) financing activities (238,027) (129,129)
NET (DECREASE) IN CASH AND CASH EQUIVALENTS (399,457) (515,743)
CASH AND CASH EQUIVALENTS    
Beginning of period 3,877,394 2,489,294
End of period 3,477,937 1,973,551
SUPPLEMENTAL CASH FLOW INFORMATION:    
Purchases of property and equipment in accounts payable 10,260
Cash paid for interest 92,912 95,852
2025 Term Loan [Member]    
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Term Loan 2,500,000
Payments on Term Loan (53,965) (39,833)
2021 Term Loan [Member]    
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on Term Loan (144,362) (139,036)
2025 Term Loan Fees [Member]    
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on 2025 Term Loan debt issuance costs $ (60,716)